{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00263168","national_id":"00263168","name":"Rynoltice","currency_code":"CZK","history_path":"/data/municipal-history/00263168.json"},"series":[{"year":2010,"revenue_approved":9580100.0,"revenue_adjusted":12420670.0,"revenue_actual":12530570.0,"expense_approved":9580100.0,"expense_adjusted":12390680.0,"expense_actual":10108300.0,"tax_revenue":7705980.0,"nontax_revenue":1801690.0,"capital_revenue":477730.0,"transfer_revenue":2545170.0,"current_expense":9442200.0,"capital_expense":666100.0,"budget_balance":2422270.0,"cash_current":3201780.0,"cash_previous":809480.0,"population_mid_year":762,"expense_per_capita":13265.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8835400.0,"revenue_adjusted":10498266.0,"revenue_actual":9697066.02,"expense_approved":9339840.0,"expense_adjusted":11278387.0,"expense_actual":9737244.74,"tax_revenue":6556075.4,"nontax_revenue":1424844.32,"capital_revenue":81000.0,"transfer_revenue":1635146.3,"current_expense":8497261.74,"capital_expense":1239983.0,"budget_balance":-40178.72,"cash_current":3131604.46,"cash_previous":3201783.18,"population_mid_year":767,"expense_per_capita":12695.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9325354.0,"revenue_adjusted":10712271.0,"revenue_actual":9997482.23,"expense_approved":9295354.0,"expense_adjusted":11074178.0,"expense_actual":10821348.43,"tax_revenue":6577463.11,"nontax_revenue":1918378.62,"capital_revenue":360160.0,"transfer_revenue":1141480.5,"current_expense":9768041.43,"capital_expense":1053307.0,"budget_balance":-823866.2,"cash_current":2277738.26,"cash_previous":3131604.46,"population_mid_year":775,"expense_per_capita":13963.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10097100.0,"revenue_adjusted":11811133.0,"revenue_actual":11476957.17,"expense_approved":10067100.0,"expense_adjusted":11781133.0,"expense_actual":10163445.91,"tax_revenue":8368826.78,"nontax_revenue":1597587.39,"capital_revenue":0.0,"transfer_revenue":1510543.0,"current_expense":9410742.91,"capital_expense":752703.0,"budget_balance":1313511.26,"cash_current":3561249.52,"cash_previous":2277738.26,"population_mid_year":773,"expense_per_capita":13148.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9787800.0,"revenue_adjusted":12771226.4,"revenue_actual":12917038.63,"expense_approved":10467300.0,"expense_adjusted":14250726.4,"expense_actual":12995123.01,"tax_revenue":9343291.5,"nontax_revenue":1313577.73,"capital_revenue":1200.0,"transfer_revenue":2258969.4,"current_expense":9017333.01,"capital_expense":3977790.0,"budget_balance":-78084.38,"cash_current":3453165.14,"cash_previous":3561249.52,"population_mid_year":787,"expense_per_capita":16512.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10493420.0,"revenue_adjusted":12181849.0,"revenue_actual":13129613.75,"expense_approved":8641779.0,"expense_adjusted":12005699.0,"expense_actual":9067524.63,"tax_revenue":9672840.77,"nontax_revenue":1918651.98,"capital_revenue":285140.0,"transfer_revenue":1252981.0,"current_expense":8865424.63,"capital_expense":202100.0,"budget_balance":4062089.12,"cash_current":7489230.26,"cash_previous":3453165.14,"population_mid_year":768,"expense_per_capita":11806.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11066100.0,"revenue_adjusted":16226520.0,"revenue_actual":14375881.04,"expense_approved":10730447.0,"expense_adjusted":20691507.0,"expense_actual":17851707.88,"tax_revenue":10100989.13,"nontax_revenue":1890322.33,"capital_revenue":155840.0,"transfer_revenue":2228729.58,"current_expense":10403695.84,"capital_expense":7448012.04,"budget_balance":-3475826.84,"cash_current":4024782.42,"cash_previous":7489230.26,"population_mid_year":749,"expense_per_capita":23834.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12364562.0,"revenue_adjusted":17540112.0,"revenue_actual":18192083.66,"expense_approved":12364562.0,"expense_adjusted":16455265.0,"expense_actual":12727069.52,"tax_revenue":11191323.69,"nontax_revenue":2271520.01,"capital_revenue":369740.0,"transfer_revenue":4359499.96,"current_expense":10935638.82,"capital_expense":1791430.7,"budget_balance":5465014.14,"cash_current":9501168.56,"cash_previous":4024782.42,"population_mid_year":758,"expense_per_capita":16790.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14527288.17,"revenue_adjusted":18842772.17,"revenue_actual":18758757.31,"expense_approved":20172857.42,"expense_adjusted":21784100.42,"expense_actual":11929736.48,"tax_revenue":12631432.38,"nontax_revenue":1879548.46,"capital_revenue":7170.0,"transfer_revenue":4240606.47,"current_expense":11258424.66,"capital_expense":671311.82,"budget_balance":6829020.83,"cash_current":16333378.39,"cash_previous":9501168.56,"population_mid_year":772,"expense_per_capita":15453.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18867430.7,"revenue_adjusted":21483752.92,"revenue_actual":21339976.08,"expense_approved":26944136.2,"expense_adjusted":29944524.42,"expense_actual":25225538.7,"tax_revenue":13771581.85,"nontax_revenue":1758143.31,"capital_revenue":144534.0,"transfer_revenue":5665716.92,"current_expense":11842520.38,"capital_expense":13383018.32,"budget_balance":-3885562.62,"cash_current":12475842.25,"cash_previous":16333378.39,"population_mid_year":788,"expense_per_capita":32012.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15651572.0,"revenue_adjusted":17765978.0,"revenue_actual":17721446.72,"expense_approved":25229064.0,"expense_adjusted":30053038.54,"expense_actual":21154565.57,"tax_revenue":12948847.29,"nontax_revenue":1638567.43,"capital_revenue":706350.0,"transfer_revenue":2427682.0,"current_expense":11931599.8,"capital_expense":9222965.77,"budget_balance":-3433118.85,"cash_current":9034028.31,"cash_previous":12475842.25,"population_mid_year":801,"expense_per_capita":26410.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15439072.0,"revenue_adjusted":27910421.32,"revenue_actual":28820439.51,"expense_approved":17796531.0,"expense_adjusted":22785973.0,"expense_actual":14380658.92,"tax_revenue":14597409.69,"nontax_revenue":2729849.25,"capital_revenue":3817913.48,"transfer_revenue":7675267.09,"current_expense":11920557.54,"capital_expense":2460101.38,"budget_balance":14439780.59,"cash_current":23486916.7,"cash_previous":9034028.31,"population_mid_year":794,"expense_per_capita":18111.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20535655.79,"revenue_adjusted":27506493.82,"revenue_actual":23562440.22,"expense_approved":32980225.0,"expense_adjusted":38802499.76,"expense_actual":29954770.23,"tax_revenue":17343561.09,"nontax_revenue":2668021.06,"capital_revenue":557531.44,"transfer_revenue":2993326.63,"current_expense":14109849.88,"capital_expense":15844920.35,"budget_balance":-6392330.01,"cash_current":17094586.69,"cash_previous":23486916.7,"population_mid_year":827,"expense_per_capita":36221.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20029072.0,"revenue_adjusted":32538963.76,"revenue_actual":33192170.87,"expense_approved":28008161.0,"expense_adjusted":33741555.0,"expense_actual":24145239.22,"tax_revenue":19503716.78,"nontax_revenue":2252611.33,"capital_revenue":8800.0,"transfer_revenue":11427042.76,"current_expense":17402637.79,"capital_expense":6742601.43,"budget_balance":9046931.65,"cash_current":26130853.34,"cash_previous":17094586.69,"population_mid_year":854,"expense_per_capita":28273.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22017272.0,"revenue_adjusted":27673234.67,"revenue_actual":27546397.77,"expense_approved":30186564.0,"expense_adjusted":38983521.0,"expense_actual":21327885.38,"tax_revenue":20655246.97,"nontax_revenue":2492318.13,"capital_revenue":802124.0,"transfer_revenue":3596708.67,"current_expense":16370464.86,"capital_expense":4957420.52,"budget_balance":6218512.39,"cash_current":32344865.73,"cash_previous":26130853.34,"population_mid_year":860,"expense_per_capita":24799.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23807700.0,"revenue_adjusted":27441122.54,"revenue_actual":27663250.33,"expense_approved":36990481.0,"expense_adjusted":41986100.35,"expense_actual":25313636.09,"tax_revenue":22104671.1,"nontax_revenue":2699097.6,"capital_revenue":87480.0,"transfer_revenue":2772001.63,"current_expense":18779471.48,"capital_expense":6534164.61,"budget_balance":2349614.24,"cash_current":34694479.97,"cash_previous":32344865.73,"population_mid_year":861,"expense_per_capita":29400.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}