{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00263095","national_id":"00263095","name":"Pěnčín","currency_code":"CZK","history_path":"/data/municipal-history/00263095.json"},"series":[{"year":2010,"revenue_approved":5565180.0,"revenue_adjusted":6717970.0,"revenue_actual":6709370.0,"expense_approved":5840180.0,"expense_adjusted":6992960.0,"expense_actual":6716900.0,"tax_revenue":4887810.0,"nontax_revenue":744680.0,"capital_revenue":50000.0,"transfer_revenue":1026880.0,"current_expense":5036150.0,"capital_expense":1680750.0,"budget_balance":-7530.0,"cash_current":1912820.0,"cash_previous":2442120.0,"population_mid_year":663,"expense_per_capita":10131.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5612000.0,"revenue_adjusted":6250366.9,"revenue_actual":6455388.88,"expense_approved":6979000.0,"expense_adjusted":7617366.9,"expense_actual":6021655.46,"tax_revenue":4907615.33,"nontax_revenue":824095.65,"capital_revenue":52300.0,"transfer_revenue":671377.9,"current_expense":5467496.46,"capital_expense":554159.0,"budget_balance":433733.42,"cash_current":2048343.75,"cash_previous":1912822.33,"population_mid_year":660,"expense_per_capita":9123.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5590970.0,"revenue_adjusted":6130484.4,"revenue_actual":6701513.38,"expense_approved":6683970.0,"expense_adjusted":7223484.4,"expense_actual":5642666.25,"tax_revenue":5062970.6,"nontax_revenue":1054335.38,"capital_revenue":72000.0,"transfer_revenue":512207.4,"current_expense":5469607.25,"capital_expense":173059.0,"budget_balance":1058847.13,"cash_current":3107190.88,"cash_previous":2048343.75,"population_mid_year":664,"expense_per_capita":8497.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7645310.0,"revenue_adjusted":8194087.0,"revenue_actual":8230962.58,"expense_approved":9255310.0,"expense_adjusted":9804087.0,"expense_actual":6736280.48,"tax_revenue":6548090.92,"nontax_revenue":1023284.66,"capital_revenue":3150.0,"transfer_revenue":656437.0,"current_expense":5498589.5,"capital_expense":1237690.98,"budget_balance":1494682.1,"cash_current":4601872.98,"cash_previous":3107190.88,"population_mid_year":681,"expense_per_capita":9891.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7490082.0,"revenue_adjusted":9485463.08,"revenue_actual":10203080.48,"expense_approved":10020082.0,"expense_adjusted":12015463.08,"expense_actual":10299426.22,"tax_revenue":7233310.19,"nontax_revenue":1135298.21,"capital_revenue":2000.0,"transfer_revenue":1832472.08,"current_expense":5086562.87,"capital_expense":5212863.35,"budget_balance":-96345.74,"cash_current":4505527.24,"cash_previous":4601872.98,"population_mid_year":688,"expense_per_capita":14970.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7890420.0,"revenue_adjusted":8085250.0,"revenue_actual":8790702.02,"expense_approved":10390420.0,"expense_adjusted":10585250.0,"expense_actual":7382457.25,"tax_revenue":7195006.87,"nontax_revenue":1320665.15,"capital_revenue":151230.0,"transfer_revenue":123800.0,"current_expense":5118200.34,"capital_expense":2264256.91,"budget_balance":1408244.77,"cash_current":5913772.01,"cash_previous":4505527.24,"population_mid_year":677,"expense_per_capita":10904.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8280200.0,"revenue_adjusted":9079200.0,"revenue_actual":10031620.01,"expense_approved":12220200.0,"expense_adjusted":13019200.0,"expense_actual":6515671.33,"tax_revenue":7970965.46,"nontax_revenue":1168676.05,"capital_revenue":0.0,"transfer_revenue":891978.5,"current_expense":5138985.03,"capital_expense":1376686.3,"budget_balance":3515948.68,"cash_current":9429720.69,"cash_previous":5913772.01,"population_mid_year":672,"expense_per_capita":9695.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7925000.0,"revenue_adjusted":9393735.1,"revenue_actual":11263971.69,"expense_approved":13045000.0,"expense_adjusted":14513735.1,"expense_actual":8981458.69,"tax_revenue":8723093.79,"nontax_revenue":1478702.9,"capital_revenue":0.0,"transfer_revenue":1062175.0,"current_expense":6115487.78,"capital_expense":2865970.91,"budget_balance":2282513.0,"cash_current":11712233.69,"cash_previous":9429720.69,"population_mid_year":682,"expense_per_capita":13169.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8606000.0,"revenue_adjusted":10039100.0,"revenue_actual":12780813.49,"expense_approved":15414244.0,"expense_adjusted":19846268.0,"expense_actual":12669431.68,"tax_revenue":9809559.8,"nontax_revenue":1419339.69,"capital_revenue":323342.0,"transfer_revenue":1228572.0,"current_expense":6546826.68,"capital_expense":6122605.0,"budget_balance":111381.81,"cash_current":11823615.5,"cash_previous":11712233.69,"population_mid_year":698,"expense_per_capita":18151.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9986300.0,"revenue_adjusted":10355618.4,"revenue_actual":12452376.66,"expense_approved":19218284.0,"expense_adjusted":19587602.4,"expense_actual":8381503.21,"tax_revenue":10750563.32,"nontax_revenue":1486063.34,"capital_revenue":15000.0,"transfer_revenue":200750.0,"current_expense":7723099.01,"capital_expense":658404.2,"budget_balance":4070873.45,"cash_current":15894488.95,"cash_previous":11823615.5,"population_mid_year":700,"expense_per_capita":11973.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10587900.0,"revenue_adjusted":12457415.0,"revenue_actual":13595937.64,"expense_approved":16407325.0,"expense_adjusted":18276840.0,"expense_actual":9570073.65,"tax_revenue":10339201.93,"nontax_revenue":1428802.71,"capital_revenue":277980.0,"transfer_revenue":1549953.0,"current_expense":7768476.44,"capital_expense":1801597.21,"budget_balance":4025863.99,"cash_current":19920352.94,"cash_previous":15894488.95,"population_mid_year":713,"expense_per_capita":13422.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10972336.0,"revenue_adjusted":13444318.84,"revenue_actual":14643975.69,"expense_approved":20131548.0,"expense_adjusted":22603530.84,"expense_actual":8823273.31,"tax_revenue":11567937.23,"nontax_revenue":1439195.09,"capital_revenue":252595.0,"transfer_revenue":1384248.37,"current_expense":6254199.91,"capital_expense":2569073.4,"budget_balance":5820702.38,"cash_current":25741055.32,"cash_previous":19920352.94,"population_mid_year":709,"expense_per_capita":12444.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12433836.0,"revenue_adjusted":21198852.19,"revenue_actual":22063856.68,"expense_approved":20136032.0,"expense_adjusted":28901048.19,"expense_actual":16188779.17,"tax_revenue":13859708.32,"nontax_revenue":984296.81,"capital_revenue":963411.0,"transfer_revenue":6256440.55,"current_expense":9629011.17,"capital_expense":6559768.0,"budget_balance":5875077.51,"cash_current":31616132.83,"cash_previous":25741055.32,"population_mid_year":707,"expense_per_capita":22897.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14069145.0,"revenue_adjusted":14980680.0,"revenue_actual":17136172.68,"expense_approved":17466025.0,"expense_adjusted":18377560.0,"expense_actual":9890889.97,"tax_revenue":15804766.35,"nontax_revenue":1032726.33,"capital_revenue":6000.0,"transfer_revenue":292680.0,"current_expense":9427424.39,"capital_expense":463465.58,"budget_balance":7245282.71,"cash_current":38861415.54,"cash_previous":31616132.83,"population_mid_year":712,"expense_per_capita":13891.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15332200.0,"revenue_adjusted":17996618.0,"revenue_actual":18948550.56,"expense_approved":23259000.0,"expense_adjusted":25923418.0,"expense_actual":12145640.26,"tax_revenue":16492994.88,"nontax_revenue":1918555.68,"capital_revenue":291160.0,"transfer_revenue":245840.0,"current_expense":10491304.26,"capital_expense":1654336.0,"budget_balance":6802910.3,"cash_current":45664325.84,"cash_previous":38861415.54,"population_mid_year":716,"expense_per_capita":16963.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18478000.0,"revenue_adjusted":22546095.05,"revenue_actual":23092598.16,"expense_approved":33683783.0,"expense_adjusted":37751878.05,"expense_actual":18591529.22,"tax_revenue":18009187.96,"nontax_revenue":2248264.15,"capital_revenue":33334.0,"transfer_revenue":2801812.05,"current_expense":13224229.11,"capital_expense":5367300.11,"budget_balance":4501068.94,"cash_current":50165394.78,"cash_previous":45664325.84,"population_mid_year":730,"expense_per_capita":25467.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}