{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00263061","national_id":"00263061","name":"Osečná","currency_code":"CZK","history_path":"/data/municipal-history/00263061.json"},"series":[{"year":2010,"revenue_approved":14601000.0,"revenue_adjusted":28275670.0,"revenue_actual":27116630.0,"expense_approved":15487940.0,"expense_adjusted":28275680.0,"expense_actual":22854380.0,"tax_revenue":13554070.0,"nontax_revenue":3582660.0,"capital_revenue":443910.0,"transfer_revenue":9535990.0,"current_expense":15422630.0,"capital_expense":7431750.0,"budget_balance":4262250.0,"cash_current":7918250.0,"cash_previous":3655960.0,"population_mid_year":1087,"expense_per_capita":21025.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14525767.0,"revenue_adjusted":24091984.87,"revenue_actual":24091984.87,"expense_approved":14525767.0,"expense_adjusted":24091984.87,"expense_actual":20714703.05,"tax_revenue":13991465.24,"nontax_revenue":4036994.43,"capital_revenue":243000.0,"transfer_revenue":5820525.2,"current_expense":17224529.05,"capital_expense":3490174.0,"budget_balance":3377281.82,"cash_current":11295536.68,"cash_previous":7918254.86,"population_mid_year":1062,"expense_per_capita":19505.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16598753.0,"revenue_adjusted":26276763.6,"revenue_actual":26653336.24,"expense_approved":16598753.0,"expense_adjusted":37178038.27,"expense_actual":34240586.59,"tax_revenue":12935701.34,"nontax_revenue":4969002.79,"capital_revenue":186460.0,"transfer_revenue":8562172.11,"current_expense":21979723.75,"capital_expense":12260862.84,"budget_balance":-7587250.35,"cash_current":8708286.33,"cash_previous":11295536.68,"population_mid_year":1068,"expense_per_capita":32060.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":27779098.0,"revenue_adjusted":42032101.59,"revenue_actual":43757436.42,"expense_approved":26700594.0,"expense_adjusted":35946967.66,"expense_actual":30707449.3,"tax_revenue":17497113.73,"nontax_revenue":4051276.21,"capital_revenue":183700.0,"transfer_revenue":22025346.48,"current_expense":26186586.32,"capital_expense":4520862.98,"budget_balance":13049987.12,"cash_current":16758273.45,"cash_previous":8708286.33,"population_mid_year":1071,"expense_per_capita":28671.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":23562909.0,"revenue_adjusted":64249973.99,"revenue_actual":64553839.31,"expense_approved":33636204.0,"expense_adjusted":72292896.31,"expense_actual":68058285.54,"tax_revenue":19960969.29,"nontax_revenue":4344943.69,"capital_revenue":218250.0,"transfer_revenue":40029676.33,"current_expense":15307539.77,"capital_expense":52750745.77,"budget_balance":-3504446.23,"cash_current":13253827.22,"cash_previous":16758273.45,"population_mid_year":1081,"expense_per_capita":62958.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":42605311.0,"revenue_adjusted":49845236.43,"revenue_actual":56648958.75,"expense_approved":50697608.0,"expense_adjusted":58298726.49,"expense_actual":54406974.0,"tax_revenue":24362109.2,"nontax_revenue":4874800.15,"capital_revenue":33870.0,"transfer_revenue":27378179.4,"current_expense":19052538.13,"capital_expense":35354435.87,"budget_balance":2241984.75,"cash_current":15495811.97,"cash_previous":13253827.22,"population_mid_year":1096,"expense_per_capita":49641.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20820500.0,"revenue_adjusted":26750794.1,"revenue_actual":33792291.07,"expense_approved":20820500.0,"expense_adjusted":26184668.45,"expense_actual":21271056.34,"tax_revenue":23602010.49,"nontax_revenue":3853283.94,"capital_revenue":441189.0,"transfer_revenue":5895807.64,"current_expense":18103436.75,"capital_expense":3167619.59,"budget_balance":12521234.73,"cash_current":28017046.7,"cash_previous":15495811.97,"population_mid_year":1105,"expense_per_capita":19249.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":21015800.0,"revenue_adjusted":28135667.06,"revenue_actual":34151220.85,"expense_approved":25015800.0,"expense_adjusted":34751216.83,"expense_actual":30441747.63,"tax_revenue":22180165.62,"nontax_revenue":4608726.22,"capital_revenue":969201.0,"transfer_revenue":6393128.01,"current_expense":20911653.4,"capital_expense":9530094.23,"budget_balance":3709473.22,"cash_current":31726519.92,"cash_previous":28017046.7,"population_mid_year":1118,"expense_per_capita":27228.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":38524988.64,"revenue_adjusted":45664934.62,"revenue_actual":51217022.46,"expense_approved":47024988.64,"expense_adjusted":67286284.86,"expense_actual":58101577.23,"tax_revenue":24327280.33,"nontax_revenue":4881183.97,"capital_revenue":655540.0,"transfer_revenue":21353018.16,"current_expense":30911658.36,"capital_expense":27189918.87,"budget_balance":-6884554.77,"cash_current":24841965.15,"cash_previous":31726519.92,"population_mid_year":1119,"expense_per_capita":51922.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":34058476.42,"revenue_adjusted":42183826.08,"revenue_actual":47661898.53,"expense_approved":39416593.48,"expense_adjusted":47813829.42,"expense_actual":39680462.7,"tax_revenue":26367755.67,"nontax_revenue":8751934.34,"capital_revenue":82750.0,"transfer_revenue":12459458.52,"current_expense":20890239.74,"capital_expense":18790222.96,"budget_balance":7981435.83,"cash_current":32823400.98,"cash_previous":24841965.15,"population_mid_year":1127,"expense_per_capita":35208.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24880200.0,"revenue_adjusted":38973919.72,"revenue_actual":40324838.8,"expense_approved":48993025.26,"expense_adjusted":50196868.38,"expense_actual":44482133.81,"tax_revenue":21990949.46,"nontax_revenue":5928285.05,"capital_revenue":334488.0,"transfer_revenue":12071116.29,"current_expense":21624671.75,"capital_expense":22857462.06,"budget_balance":-4157295.01,"cash_current":28666105.97,"cash_previous":32823400.98,"population_mid_year":1154,"expense_per_capita":38546.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23930076.0,"revenue_adjusted":39163937.26,"revenue_actual":46270434.48,"expense_approved":34408780.0,"expense_adjusted":46683573.0,"expense_actual":39873898.7,"tax_revenue":31341996.54,"nontax_revenue":5319540.03,"capital_revenue":922060.0,"transfer_revenue":8686837.91,"current_expense":24361368.48,"capital_expense":15512530.22,"budget_balance":6396535.78,"cash_current":35062641.75,"cash_previous":28666105.97,"population_mid_year":1190,"expense_per_capita":33507.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":31921787.0,"revenue_adjusted":42022506.22,"revenue_actual":50961951.97,"expense_approved":39566059.0,"expense_adjusted":50245892.21,"expense_actual":42057600.02,"tax_revenue":32057447.86,"nontax_revenue":7607464.29,"capital_revenue":3517208.6,"transfer_revenue":7779831.22,"current_expense":29115574.23,"capital_expense":12942025.79,"budget_balance":8904351.95,"cash_current":43979993.7,"cash_previous":35062641.75,"population_mid_year":1188,"expense_per_capita":35402.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":33797823.0,"revenue_adjusted":61855215.28,"revenue_actual":68468033.86,"expense_approved":47365842.0,"expense_adjusted":82473957.19,"expense_actual":73611270.34,"tax_revenue":33873970.81,"nontax_revenue":12828053.37,"capital_revenue":483121.4,"transfer_revenue":21282888.28,"current_expense":33532575.64,"capital_expense":40078694.7,"budget_balance":-5143236.48,"cash_current":38836757.22,"cash_previous":43979993.7,"population_mid_year":1188,"expense_per_capita":61962.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":34082109.0,"revenue_adjusted":62686075.46,"revenue_actual":69062414.12,"expense_approved":44082109.0,"expense_adjusted":61330598.42,"expense_actual":41528081.41,"tax_revenue":34429217.75,"nontax_revenue":14774778.82,"capital_revenue":678040.44,"transfer_revenue":19180377.11,"current_expense":33949286.42,"capital_expense":7578794.99,"budget_balance":27534332.71,"cash_current":66371089.93,"cash_previous":38836757.22,"population_mid_year":1193,"expense_per_capita":34809.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":45881556.41,"revenue_adjusted":58055088.2,"revenue_actual":63362438.58,"expense_approved":71796264.07,"expense_adjusted":89091909.2,"expense_actual":65436100.44,"tax_revenue":34344431.85,"nontax_revenue":14050601.29,"capital_revenue":5825650.0,"transfer_revenue":9141755.44,"current_expense":35957958.15,"capital_expense":29478142.29,"budget_balance":-2073661.86,"cash_current":64297428.07,"cash_previous":66371089.93,"population_mid_year":1189,"expense_per_capita":55034.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}