{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00263036","national_id":"00263036","name":"Nové Město pod Smrkem","currency_code":"CZK","history_path":"/data/municipal-history/00263036.json"},"series":[{"year":2010,"revenue_approved":66493150.0,"revenue_adjusted":71928430.0,"revenue_actual":71928400.0,"expense_approved":67481190.0,"expense_adjusted":71127170.0,"expense_actual":71127210.0,"tax_revenue":30469230.0,"nontax_revenue":22791220.0,"capital_revenue":1377310.0,"transfer_revenue":17290640.0,"current_expense":66845550.0,"capital_expense":4281660.0,"budget_balance":801190.0,"cash_current":2630020.0,"cash_previous":2229450.0,"population_mid_year":3881,"expense_per_capita":18327.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":80504314.0,"revenue_adjusted":75851316.45,"revenue_actual":75851316.45,"expense_approved":90431660.0,"expense_adjusted":78947641.56,"expense_actual":78947641.56,"tax_revenue":31060269.14,"nontax_revenue":24854626.72,"capital_revenue":1429054.0,"transfer_revenue":18507366.59,"current_expense":69446611.76,"capital_expense":9501029.8,"budget_balance":-3096325.11,"cash_current":7427253.29,"cash_previous":2630025.71,"population_mid_year":3894,"expense_per_capita":20274.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":71251299.0,"revenue_adjusted":85747122.97,"revenue_actual":85747122.97,"expense_approved":85584000.0,"expense_adjusted":79936771.35,"expense_actual":79936771.35,"tax_revenue":31904148.6,"nontax_revenue":24595703.21,"capital_revenue":7926016.2,"transfer_revenue":21321254.96,"current_expense":65721255.04,"capital_expense":14215516.31,"budget_balance":5810351.62,"cash_current":4279279.83,"cash_previous":7427253.29,"population_mid_year":3852,"expense_per_capita":20752.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":70870462.0,"revenue_adjusted":80126244.8,"revenue_actual":81532674.41,"expense_approved":88559812.0,"expense_adjusted":101335442.8,"expense_actual":97651076.93,"tax_revenue":41471846.56,"nontax_revenue":25553288.92,"capital_revenue":4286800.8,"transfer_revenue":10220738.13,"current_expense":64880496.9,"capital_expense":32770580.03,"budget_balance":-16118402.52,"cash_current":7950916.36,"cash_previous":4279279.83,"population_mid_year":3817,"expense_per_capita":25583.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":68138062.0,"revenue_adjusted":84634241.34,"revenue_actual":86819989.3,"expense_approved":71953578.0,"expense_adjusted":83808214.34,"expense_actual":76914148.52,"tax_revenue":43535767.27,"nontax_revenue":28520126.63,"capital_revenue":2377513.0,"transfer_revenue":12386582.4,"current_expense":66396390.19,"capital_expense":10517758.33,"budget_balance":9905840.78,"cash_current":13814485.84,"cash_previous":7950916.36,"population_mid_year":3815,"expense_per_capita":20160.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":73046515.0,"revenue_adjusted":95141100.94,"revenue_actual":94142530.68,"expense_approved":89871000.0,"expense_adjusted":103113418.83,"expense_actual":90437630.74,"tax_revenue":43687138.2,"nontax_revenue":26825866.62,"capital_revenue":4170804.0,"transfer_revenue":19458721.86,"current_expense":68078008.47,"capital_expense":22359622.27,"budget_balance":3704899.94,"cash_current":12981881.59,"cash_previous":13814485.84,"population_mid_year":3787,"expense_per_capita":23881.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":84975522.0,"revenue_adjusted":92447310.89,"revenue_actual":93827954.47,"expense_approved":93433404.0,"expense_adjusted":97570193.04,"expense_actual":94075139.27,"tax_revenue":46884192.72,"nontax_revenue":26757558.84,"capital_revenue":1351696.0,"transfer_revenue":18834506.91,"current_expense":73992715.87,"capital_expense":20082423.4,"budget_balance":-247184.8,"cash_current":9356307.32,"cash_previous":12981881.59,"population_mid_year":3768,"expense_per_capita":24966.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":86041854.0,"revenue_adjusted":94013930.52,"revenue_actual":94748864.4,"expense_approved":92084300.0,"expense_adjusted":98552051.14,"expense_actual":90072383.26,"tax_revenue":52433028.38,"nontax_revenue":26937219.09,"capital_revenue":549424.0,"transfer_revenue":14829192.93,"current_expense":78106172.22,"capital_expense":11966211.04,"budget_balance":4676481.14,"cash_current":13589613.03,"cash_previous":9356307.32,"population_mid_year":3727,"expense_per_capita":24167.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":87783391.0,"revenue_adjusted":101972858.29,"revenue_actual":104394027.6,"expense_approved":115245000.0,"expense_adjusted":103062186.11,"expense_actual":97195612.35,"tax_revenue":56856868.84,"nontax_revenue":27718092.46,"capital_revenue":8458351.08,"transfer_revenue":11360715.22,"current_expense":90276800.22,"capital_expense":6918812.13,"budget_balance":7198415.25,"cash_current":17335528.29,"cash_previous":13589613.03,"population_mid_year":3688,"expense_per_capita":26354.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":92012653.0,"revenue_adjusted":101230225.39,"revenue_actual":102430759.1,"expense_approved":106156300.0,"expense_adjusted":111203581.9,"expense_actual":108604905.06,"tax_revenue":61453254.06,"nontax_revenue":28327984.12,"capital_revenue":1758280.0,"transfer_revenue":10891240.92,"current_expense":91697308.91,"capital_expense":16907596.15,"budget_balance":-6174145.96,"cash_current":12772822.71,"cash_previous":17335528.29,"population_mid_year":3681,"expense_per_capita":29504.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":104348000.0,"revenue_adjusted":104104781.88,"revenue_actual":108865541.15,"expense_approved":114775000.0,"expense_adjusted":114708477.22,"expense_actual":109049485.71,"tax_revenue":57611344.28,"nontax_revenue":29483737.34,"capital_revenue":6214605.0,"transfer_revenue":15555854.53,"current_expense":95107770.7,"capital_expense":13941715.01,"budget_balance":-183944.56,"cash_current":12202725.84,"cash_previous":12772822.71,"population_mid_year":3708,"expense_per_capita":29409.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":91711000.0,"revenue_adjusted":100284571.59,"revenue_actual":108288249.74,"expense_approved":117451000.0,"expense_adjusted":121555730.12,"expense_actual":108298449.87,"tax_revenue":62570255.67,"nontax_revenue":29160140.98,"capital_revenue":7191652.0,"transfer_revenue":9366201.09,"current_expense":93306646.39,"capital_expense":14991803.48,"budget_balance":-10200.13,"cash_current":18604881.76,"cash_previous":12202725.84,"population_mid_year":3665,"expense_per_capita":29549.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":111721700.0,"revenue_adjusted":121412109.72,"revenue_actual":125944663.98,"expense_approved":122682720.0,"expense_adjusted":136222279.41,"expense_actual":132462612.32,"tax_revenue":75360423.96,"nontax_revenue":31601664.7,"capital_revenue":7624466.0,"transfer_revenue":11358109.32,"current_expense":97919969.88,"capital_expense":34542642.44,"budget_balance":-6517948.34,"cash_current":18223729.6,"cash_previous":18604881.76,"population_mid_year":3717,"expense_per_capita":35636.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":144286000.0,"revenue_adjusted":156504323.0,"revenue_actual":162948024.58,"expense_approved":156960000.0,"expense_adjusted":163906401.0,"expense_actual":162770923.38,"tax_revenue":86879440.55,"nontax_revenue":37860710.66,"capital_revenue":9938543.5,"transfer_revenue":28269329.87,"current_expense":106217503.46,"capital_expense":56553419.92,"budget_balance":177101.2,"cash_current":16930484.8,"cash_previous":18223729.6,"population_mid_year":3766,"expense_per_capita":43221.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":132774900.0,"revenue_adjusted":161517861.0,"revenue_actual":163944241.54,"expense_approved":141390000.0,"expense_adjusted":157407418.0,"expense_actual":152072512.91,"tax_revenue":89903915.74,"nontax_revenue":38615150.43,"capital_revenue":5820400.26,"transfer_revenue":29604775.11,"current_expense":120993780.16,"capital_expense":31078732.75,"budget_balance":11871728.63,"cash_current":27310979.43,"cash_previous":16930484.8,"population_mid_year":3755,"expense_per_capita":40498.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":138460000.0,"revenue_adjusted":149307854.0,"revenue_actual":146619081.39,"expense_approved":153205000.0,"expense_adjusted":163759555.0,"expense_actual":162820419.32,"tax_revenue":91439759.26,"nontax_revenue":38828087.0,"capital_revenue":4195803.0,"transfer_revenue":12155432.13,"current_expense":127512704.65,"capital_expense":35307714.67,"budget_balance":-16201337.93,"cash_current":9745091.5,"cash_previous":27310979.43,"population_mid_year":3730,"expense_per_capita":43651.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}