{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262820","national_id":"00262820","name":"Hodkovice nad Mohelkou","currency_code":"CZK","history_path":"/data/municipal-history/00262820.json"},"series":[{"year":2010,"revenue_approved":27631000.0,"revenue_adjusted":60100770.0,"revenue_actual":66192080.0,"expense_approved":59739000.0,"expense_adjusted":75400120.0,"expense_actual":73120380.0,"tax_revenue":23108760.0,"nontax_revenue":8227770.0,"capital_revenue":10300450.0,"transfer_revenue":24555100.0,"current_expense":36984460.0,"capital_expense":36135920.0,"budget_balance":-6928300.0,"cash_current":7807980.0,"cash_previous":7286540.0,"population_mid_year":2835,"expense_per_capita":25792.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":31294773.0,"revenue_adjusted":45022859.22,"revenue_actual":44802005.55,"expense_approved":31294773.0,"expense_adjusted":36307249.8,"expense_actual":33775474.3,"tax_revenue":22859734.84,"nontax_revenue":6854525.04,"capital_revenue":3779822.5,"transfer_revenue":11307923.17,"current_expense":33286238.59,"capital_expense":489235.71,"budget_balance":11026531.25,"cash_current":8603629.16,"cash_previous":7807978.23,"population_mid_year":2795,"expense_per_capita":12084.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":31570182.0,"revenue_adjusted":35066439.55,"revenue_actual":35356403.9,"expense_approved":35070182.0,"expense_adjusted":38566439.55,"expense_actual":33994839.91,"tax_revenue":23373170.23,"nontax_revenue":7644414.12,"capital_revenue":1517838.0,"transfer_revenue":2820981.55,"current_expense":33706565.11,"capital_expense":288274.8,"budget_balance":1361563.99,"cash_current":8429970.95,"cash_previous":8603629.16,"population_mid_year":2776,"expense_per_capita":12245.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":35324000.0,"revenue_adjusted":37594956.8,"revenue_actual":45733076.03,"expense_approved":42239000.0,"expense_adjusted":44509956.8,"expense_actual":41698340.93,"tax_revenue":29817438.54,"nontax_revenue":9959418.7,"capital_revenue":1802450.0,"transfer_revenue":4153768.79,"current_expense":39836439.93,"capital_expense":1861901.0,"budget_balance":4034735.1,"cash_current":10962918.05,"cash_previous":8429970.95,"population_mid_year":2825,"expense_per_capita":14760.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":36000000.0,"revenue_adjusted":40315456.73,"revenue_actual":46648999.89,"expense_approved":39835000.0,"expense_adjusted":44150456.73,"expense_actual":39285705.78,"tax_revenue":32186887.73,"nontax_revenue":8180147.82,"capital_revenue":1824534.0,"transfer_revenue":4457430.34,"current_expense":35468341.02,"capital_expense":3817364.76,"budget_balance":7363294.11,"cash_current":16365652.8,"cash_previous":10962918.05,"population_mid_year":2829,"expense_per_capita":13886.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":35771400.0,"revenue_adjusted":54304938.55,"revenue_actual":60315380.45,"expense_approved":40771400.0,"expense_adjusted":51339994.2,"expense_actual":45583677.86,"tax_revenue":34414161.24,"nontax_revenue":16289891.09,"capital_revenue":1225511.0,"transfer_revenue":8385817.12,"current_expense":36583081.87,"capital_expense":9000595.99,"budget_balance":14731702.59,"cash_current":19497583.89,"cash_previous":16365652.8,"population_mid_year":2849,"expense_per_capita":15999.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":40928100.0,"revenue_adjusted":47484004.04,"revenue_actual":49239826.87,"expense_approved":46428100.0,"expense_adjusted":55763919.04,"expense_actual":48996858.07,"tax_revenue":39950092.39,"nontax_revenue":5929926.48,"capital_revenue":55800.0,"transfer_revenue":3304008.0,"current_expense":43094125.9,"capital_expense":5902732.17,"budget_balance":242968.8,"cash_current":20051976.92,"cash_previous":19497583.89,"population_mid_year":2868,"expense_per_capita":17083.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":45592240.0,"revenue_adjusted":76131534.0,"revenue_actual":77833299.92,"expense_approved":55592240.0,"expense_adjusted":73812030.2,"expense_actual":68380245.56,"tax_revenue":40629446.47,"nontax_revenue":6314251.45,"capital_revenue":24880923.0,"transfer_revenue":6008679.0,"current_expense":44330177.47,"capital_expense":24050068.09,"budget_balance":9453054.36,"cash_current":29462358.2,"cash_previous":20051976.92,"population_mid_year":2886,"expense_per_capita":23693.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":48996467.0,"revenue_adjusted":55732785.1,"revenue_actual":60060918.2,"expense_approved":85396467.0,"expense_adjusted":85970850.59,"expense_actual":77703866.02,"tax_revenue":43536242.42,"nontax_revenue":7741921.19,"capital_revenue":2328240.0,"transfer_revenue":6454514.59,"current_expense":56064664.83,"capital_expense":21639201.19,"budget_balance":-17642947.82,"cash_current":27651688.1,"cash_previous":29462358.2,"population_mid_year":2937,"expense_per_capita":26456.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":56212336.0,"revenue_adjusted":63183869.02,"revenue_actual":63787291.79,"expense_approved":68212336.0,"expense_adjusted":75183869.02,"expense_actual":69747967.48,"tax_revenue":46366714.19,"nontax_revenue":6717954.58,"capital_revenue":91360.0,"transfer_revenue":10611263.02,"current_expense":57301791.61,"capital_expense":12446175.87,"budget_balance":-5960675.69,"cash_current":21834861.75,"cash_previous":27651688.1,"population_mid_year":2963,"expense_per_capita":23539.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":54692300.0,"revenue_adjusted":67897089.16,"revenue_actual":69616069.73,"expense_approved":70297300.0,"expense_adjusted":74576899.2,"expense_actual":66619137.01,"tax_revenue":43585186.54,"nontax_revenue":6729764.23,"capital_revenue":578950.0,"transfer_revenue":18722168.96,"current_expense":53608031.89,"capital_expense":13011105.12,"budget_balance":2996932.72,"cash_current":23876082.89,"cash_previous":21834861.75,"population_mid_year":2954,"expense_per_capita":22552.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":52095500.0,"revenue_adjusted":65616893.32,"revenue_actual":69891128.18,"expense_approved":67250500.0,"expense_adjusted":80748893.32,"expense_actual":71876215.47,"tax_revenue":49507910.17,"nontax_revenue":9489603.69,"capital_revenue":298461.0,"transfer_revenue":10595153.32,"current_expense":55194940.2,"capital_expense":16681275.27,"budget_balance":-1985087.29,"cash_current":21310203.0,"cash_previous":23876082.89,"population_mid_year":2946,"expense_per_capita":24397.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":57772400.0,"revenue_adjusted":67533477.79,"revenue_actual":76645949.71,"expense_approved":88483500.0,"expense_adjusted":98324577.79,"expense_actual":87623065.85,"tax_revenue":57475746.14,"nontax_revenue":11139878.62,"capital_revenue":261322.0,"transfer_revenue":7769002.95,"current_expense":66463622.21,"capital_expense":21159443.64,"budget_balance":-10977116.14,"cash_current":23468427.45,"cash_previous":21310203.0,"population_mid_year":2975,"expense_per_capita":29453.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":70075840.0,"revenue_adjusted":84956914.0,"revenue_actual":87336180.56,"expense_approved":85896940.0,"expense_adjusted":100778014.0,"expense_actual":94902690.01,"tax_revenue":64728487.71,"nontax_revenue":9526291.22,"capital_revenue":2100617.63,"transfer_revenue":10980784.0,"current_expense":68375222.98,"capital_expense":26527467.03,"budget_balance":-7566509.45,"cash_current":14397731.09,"cash_previous":23468427.45,"population_mid_year":2997,"expense_per_capita":31665.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":74984000.0,"revenue_adjusted":92785234.1,"revenue_actual":101204352.38,"expense_approved":84984000.0,"expense_adjusted":102785234.1,"expense_actual":95018709.71,"tax_revenue":72362521.86,"nontax_revenue":11385393.47,"capital_revenue":5268456.95,"transfer_revenue":12187980.1,"current_expense":80130290.07,"capital_expense":14888419.64,"budget_balance":6185642.67,"cash_current":19090910.05,"cash_previous":14397731.09,"population_mid_year":3007,"expense_per_capita":31599.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":85150000.0,"revenue_adjusted":94562202.75,"revenue_actual":99165421.56,"expense_approved":95150000.0,"expense_adjusted":149562202.75,"expense_actual":148085989.52,"tax_revenue":72598753.19,"nontax_revenue":12015228.62,"capital_revenue":0.0,"transfer_revenue":14551439.75,"current_expense":90545952.47,"capital_expense":57540037.05,"budget_balance":-48920567.96,"cash_current":8220575.09,"cash_previous":19090910.05,"population_mid_year":3013,"expense_per_capita":49149.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}