{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262803","national_id":"00262803","name":"Hejnice","currency_code":"CZK","history_path":"/data/municipal-history/00262803.json"},"series":[{"year":2010,"revenue_approved":36923500.0,"revenue_adjusted":49670980.0,"revenue_actual":50682960.0,"expense_approved":35238000.0,"expense_adjusted":41666430.0,"expense_actual":36805300.0,"tax_revenue":24342090.0,"nontax_revenue":13717660.0,"capital_revenue":2206010.0,"transfer_revenue":10417200.0,"current_expense":36143460.0,"capital_expense":661840.0,"budget_balance":13877660.0,"cash_current":42072930.0,"cash_previous":28195190.0,"population_mid_year":2811,"expense_per_capita":13093.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":38980600.0,"revenue_adjusted":57807958.2,"revenue_actual":59215207.13,"expense_approved":39202000.0,"expense_adjusted":61476745.57,"expense_actual":60125974.88,"tax_revenue":24609363.73,"nontax_revenue":16831618.2,"capital_revenue":1383600.0,"transfer_revenue":16390625.2,"current_expense":45794258.34,"capital_expense":14331716.54,"budget_balance":-910767.75,"cash_current":61162158.63,"cash_previous":42072926.38,"population_mid_year":2772,"expense_per_capita":21690.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":46439524.0,"revenue_adjusted":52786305.93,"revenue_actual":52593496.28,"expense_approved":48226000.0,"expense_adjusted":54422321.93,"expense_actual":49806203.97,"tax_revenue":25336831.86,"nontax_revenue":14493235.49,"capital_revenue":1377880.0,"transfer_revenue":11385548.93,"current_expense":40708527.09,"capital_expense":9097676.88,"budget_balance":2787292.31,"cash_current":53292784.23,"cash_previous":63619436.33,"population_mid_year":2757,"expense_per_capita":18065.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":44062300.0,"revenue_adjusted":53087075.39,"revenue_actual":53637947.46,"expense_approved":45318000.0,"expense_adjusted":46036938.44,"expense_actual":43264724.84,"tax_revenue":32879316.31,"nontax_revenue":13902013.76,"capital_revenue":59850.0,"transfer_revenue":6796767.39,"current_expense":32550822.66,"capital_expense":10713902.18,"budget_balance":10373222.62,"cash_current":65273205.32,"cash_previous":53292784.23,"population_mid_year":2748,"expense_per_capita":15744.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":47971800.0,"revenue_adjusted":76859894.93,"revenue_actual":76579967.77,"expense_approved":40125000.0,"expense_adjusted":67718873.91,"expense_actual":62048232.8,"tax_revenue":34044553.43,"nontax_revenue":27366264.85,"capital_revenue":260440.0,"transfer_revenue":14908709.49,"current_expense":51091784.0,"capital_expense":10956448.8,"budget_balance":14531734.97,"cash_current":73977015.53,"cash_previous":65273205.32,"population_mid_year":2743,"expense_per_capita":22620.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":92559000.0,"revenue_adjusted":117072101.5,"revenue_actual":118078590.46,"expense_approved":112681000.0,"expense_adjusted":157571441.41,"expense_actual":138211789.75,"tax_revenue":33939514.33,"nontax_revenue":26883038.63,"capital_revenue":1736200.0,"transfer_revenue":55519837.5,"current_expense":45578504.44,"capital_expense":92633285.31,"budget_balance":-20133199.29,"cash_current":64672088.02,"cash_previous":73977015.53,"population_mid_year":2720,"expense_per_capita":50813.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":63118900.0,"revenue_adjusted":67249109.28,"revenue_actual":69580939.59,"expense_approved":79446000.0,"expense_adjusted":82075025.0,"expense_actual":78953234.95,"tax_revenue":38369372.83,"nontax_revenue":26015271.48,"capital_revenue":425500.0,"transfer_revenue":4770795.28,"current_expense":52991790.41,"capital_expense":25961444.54,"budget_balance":-9372295.36,"cash_current":55658187.0,"cash_previous":64672088.02,"population_mid_year":2706,"expense_per_capita":29177.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":64427600.0,"revenue_adjusted":68923973.3,"revenue_actual":73442392.74,"expense_approved":64797000.0,"expense_adjusted":70280199.75,"expense_actual":65697828.04,"tax_revenue":42252238.82,"nontax_revenue":25515404.62,"capital_revenue":541524.0,"transfer_revenue":5133225.3,"current_expense":49316380.95,"capital_expense":16381447.09,"budget_balance":7744564.7,"cash_current":68509088.89,"cash_previous":55658187.0,"population_mid_year":2720,"expense_per_capita":24153.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":74828719.63,"revenue_adjusted":80118450.02,"revenue_actual":80149752.97,"expense_approved":64824000.0,"expense_adjusted":68684108.8,"expense_actual":64201487.28,"tax_revenue":47175666.88,"nontax_revenue":25528854.07,"capital_revenue":325872.0,"transfer_revenue":7119360.02,"current_expense":50244758.38,"capital_expense":13956728.9,"budget_balance":15948265.69,"cash_current":84503105.58,"cash_previous":68509088.89,"population_mid_year":2724,"expense_per_capita":23568.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":77492067.0,"revenue_adjusted":103354739.35,"revenue_actual":103953023.41,"expense_approved":72221000.0,"expense_adjusted":99596178.94,"expense_actual":93725874.09,"tax_revenue":50529408.5,"nontax_revenue":27002464.56,"capital_revenue":587161.0,"transfer_revenue":25833989.35,"current_expense":58070663.41,"capital_expense":35655210.68,"budget_balance":10227149.32,"cash_current":94847600.77,"cash_previous":84503105.58,"population_mid_year":2738,"expense_per_capita":34231.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":87008145.02,"revenue_adjusted":85496157.03,"revenue_actual":89220524.63,"expense_approved":119068000.0,"expense_adjusted":119489456.3,"expense_actual":113245123.89,"tax_revenue":47273246.88,"nontax_revenue":28037366.72,"capital_revenue":2184950.0,"transfer_revenue":11724961.03,"current_expense":55947581.5,"capital_expense":57297542.39,"budget_balance":-24024599.26,"cash_current":70687598.95,"cash_previous":94847600.77,"population_mid_year":2731,"expense_per_capita":41466.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":75578145.0,"revenue_adjusted":85457174.45,"revenue_actual":87635275.36,"expense_approved":77654000.0,"expense_adjusted":88495126.36,"expense_actual":79224667.01,"tax_revenue":51477700.79,"nontax_revenue":27712195.93,"capital_revenue":465200.0,"transfer_revenue":7980178.64,"current_expense":59792351.98,"capital_expense":19432315.03,"budget_balance":8410608.35,"cash_current":79190643.29,"cash_previous":70687598.95,"population_mid_year":2698,"expense_per_capita":29364.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":90162580.0,"revenue_adjusted":104097043.01,"revenue_actual":107152309.29,"expense_approved":99927000.0,"expense_adjusted":114683446.85,"expense_actual":101982175.96,"tax_revenue":58933527.82,"nontax_revenue":34322364.46,"capital_revenue":29680.0,"transfer_revenue":13866737.01,"current_expense":72766538.87,"capital_expense":29215637.09,"budget_balance":5170133.33,"cash_current":84468369.69,"cash_previous":79190643.29,"population_mid_year":2745,"expense_per_capita":37151.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":98525400.0,"revenue_adjusted":112663979.57,"revenue_actual":117836450.74,"expense_approved":113936000.0,"expense_adjusted":132390955.5,"expense_actual":120377963.68,"tax_revenue":66979106.92,"nontax_revenue":41106341.39,"capital_revenue":450710.0,"transfer_revenue":9300292.43,"current_expense":87694743.75,"capital_expense":32683219.93,"budget_balance":-2541512.94,"cash_current":81937499.74,"cash_previous":84468369.69,"population_mid_year":2783,"expense_per_capita":43254.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":129456319.16,"revenue_adjusted":133985638.13,"revenue_actual":130642406.57,"expense_approved":139945000.0,"expense_adjusted":146303442.79,"expense_actual":125362594.93,"tax_revenue":68017455.2,"nontax_revenue":51202299.73,"capital_revenue":1590643.0,"transfer_revenue":9832008.64,"current_expense":89037401.39,"capital_expense":36325193.54,"budget_balance":5279811.64,"cash_current":87045650.38,"cash_previous":81937499.74,"population_mid_year":2770,"expense_per_capita":45257.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":128650100.0,"revenue_adjusted":121811804.85,"revenue_actual":123473584.03,"expense_approved":144211000.0,"expense_adjusted":155907035.0,"expense_actual":136497353.46,"tax_revenue":72265583.02,"nontax_revenue":47021963.16,"capital_revenue":189651.0,"transfer_revenue":3996386.85,"current_expense":99437130.41,"capital_expense":37060223.05,"budget_balance":-13023769.43,"cash_current":74645874.54,"cash_previous":87045650.38,"population_mid_year":2752,"expense_per_capita":49599.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}