{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262781","national_id":"00262781","name":"Frýdlant","currency_code":"CZK","history_path":"/data/municipal-history/00262781.json"},"series":[{"year":2010,"revenue_approved":186450500.0,"revenue_adjusted":373397400.0,"revenue_actual":387415790.0,"expense_approved":189490440.0,"expense_adjusted":421644450.0,"expense_actual":384375500.0,"tax_revenue":86417340.0,"nontax_revenue":85361990.0,"capital_revenue":9922420.0,"transfer_revenue":205714040.0,"current_expense":283973290.0,"capital_expense":100402210.0,"budget_balance":3040290.0,"cash_current":69315900.0,"cash_previous":17204640.0,"population_mid_year":7613,"expense_per_capita":50489.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":181966000.0,"revenue_adjusted":326211728.79,"revenue_actual":309673021.56,"expense_approved":230922000.0,"expense_adjusted":376018991.15,"expense_actual":336011370.62,"tax_revenue":77856209.49,"nontax_revenue":23894187.76,"capital_revenue":9767775.0,"transfer_revenue":198154849.31,"current_expense":231131548.08,"capital_expense":104879822.54,"budget_balance":-26338349.06,"cash_current":34273023.19,"cash_previous":69315900.22,"population_mid_year":7585,"expense_per_capita":44299.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":112524700.0,"revenue_adjusted":206697420.31,"revenue_actual":211126951.53,"expense_approved":133463231.0,"expense_adjusted":232605833.77,"expense_actual":208048624.77,"tax_revenue":74547009.31,"nontax_revenue":27942248.64,"capital_revenue":1877500.0,"transfer_revenue":106760193.58,"current_expense":137668871.8,"capital_expense":70379752.97,"budget_balance":3078326.76,"cash_current":30103432.99,"cash_previous":34273023.19,"population_mid_year":7566,"expense_per_capita":27497.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":110518440.0,"revenue_adjusted":138867845.46,"revenue_actual":146510932.33,"expense_approved":131143000.0,"expense_adjusted":169188659.37,"expense_actual":148778810.26,"tax_revenue":92144348.46,"nontax_revenue":22519600.99,"capital_revenue":2037923.0,"transfer_revenue":29809059.88,"current_expense":109504437.61,"capital_expense":39274372.65,"budget_balance":-2267877.93,"cash_current":29557906.83,"cash_previous":30103432.99,"population_mid_year":7583,"expense_per_capita":19620.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":116007940.0,"revenue_adjusted":143704576.08,"revenue_actual":157955553.47,"expense_approved":127810200.0,"expense_adjusted":164566755.22,"expense_actual":147690497.9,"tax_revenue":94773858.1,"nontax_revenue":21030503.04,"capital_revenue":5233831.0,"transfer_revenue":36917361.33,"current_expense":108144570.22,"capital_expense":39545927.68,"budget_balance":10265055.57,"cash_current":37993172.75,"cash_previous":29557906.83,"population_mid_year":7576,"expense_per_capita":19494.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":122386084.0,"revenue_adjusted":153295419.45,"revenue_actual":164520317.46,"expense_approved":139545490.0,"expense_adjusted":170399454.93,"expense_actual":148960626.96,"tax_revenue":96991550.69,"nontax_revenue":26488538.17,"capital_revenue":2720848.5,"transfer_revenue":38319380.1,"current_expense":116158215.68,"capital_expense":32802411.28,"budget_balance":15559690.5,"cash_current":43357861.03,"cash_previous":37993172.75,"population_mid_year":7540,"expense_per_capita":19756.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":130803450.0,"revenue_adjusted":152221873.98,"revenue_actual":167851718.77,"expense_approved":170516864.0,"expense_adjusted":197259884.22,"expense_actual":158908107.33,"tax_revenue":109657352.29,"nontax_revenue":21651324.5,"capital_revenue":5416254.0,"transfer_revenue":31126787.98,"current_expense":129772840.45,"capital_expense":29135266.88,"budget_balance":8943611.44,"cash_current":57161620.89,"cash_previous":43357861.03,"population_mid_year":7527,"expense_per_capita":21111.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":140998200.0,"revenue_adjusted":177158447.51,"revenue_actual":193773412.55,"expense_approved":187894624.0,"expense_adjusted":234463871.51,"expense_actual":191278860.08,"tax_revenue":120025784.23,"nontax_revenue":25485470.69,"capital_revenue":1876062.0,"transfer_revenue":46386095.63,"current_expense":133392832.41,"capital_expense":57886027.67,"budget_balance":2494552.47,"cash_current":64624835.41,"cash_previous":57161620.89,"population_mid_year":7543,"expense_per_capita":25358.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":154015610.0,"revenue_adjusted":193438553.83,"revenue_actual":208696423.95,"expense_approved":195086650.0,"expense_adjusted":239109593.83,"expense_actual":195613975.71,"tax_revenue":131300011.09,"nontax_revenue":25101007.93,"capital_revenue":3363798.0,"transfer_revenue":48931606.93,"current_expense":150523893.0,"capital_expense":45090082.71,"budget_balance":13082448.24,"cash_current":72134885.44,"cash_previous":64624835.41,"population_mid_year":7532,"expense_per_capita":25971.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":169005066.0,"revenue_adjusted":223087657.75,"revenue_actual":239652587.05,"expense_approved":214258087.0,"expense_adjusted":268771278.75,"expense_actual":194763683.91,"tax_revenue":142626728.61,"nontax_revenue":30376351.13,"capital_revenue":3674588.0,"transfer_revenue":62974919.31,"current_expense":154741672.86,"capital_expense":40022011.05,"budget_balance":44888903.14,"cash_current":111689912.51,"cash_previous":72134885.44,"population_mid_year":7495,"expense_per_capita":25985.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":184033996.0,"revenue_adjusted":214073773.27,"revenue_actual":222000500.55,"expense_approved":256646325.0,"expense_adjusted":279153604.27,"expense_actual":189561059.64,"tax_revenue":129824128.58,"nontax_revenue":26751424.7,"capital_revenue":5946343.0,"transfer_revenue":59478604.27,"current_expense":157577413.7,"capital_expense":31983645.94,"budget_balance":32439440.91,"cash_current":139100776.68,"cash_previous":111689912.51,"population_mid_year":7460,"expense_per_capita":25410.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":170818603.0,"revenue_adjusted":194837006.41,"revenue_actual":222905338.85,"expense_approved":293962803.0,"expense_adjusted":304054170.75,"expense_actual":216331615.6,"tax_revenue":143823879.56,"nontax_revenue":25058355.09,"capital_revenue":12916519.6,"transfer_revenue":41106584.6,"current_expense":163912153.38,"capital_expense":52419462.22,"budget_balance":6573723.25,"cash_current":140127153.5,"cash_previous":139100776.68,"population_mid_year":7394,"expense_per_capita":29257.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":183598459.0,"revenue_adjusted":218680182.52,"revenue_actual":252967770.34,"expense_approved":296795629.0,"expense_adjusted":341933415.69,"expense_actual":224909199.2,"tax_revenue":161236920.51,"nontax_revenue":37648698.33,"capital_revenue":7944354.0,"transfer_revenue":46137797.5,"current_expense":186300878.09,"capital_expense":38608321.11,"budget_balance":28058571.14,"cash_current":162444663.24,"cash_previous":140127153.5,"population_mid_year":7430,"expense_per_capita":30270.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":207694072.0,"revenue_adjusted":257484960.03,"revenue_actual":285804088.68,"expense_approved":351180580.0,"expense_adjusted":403316236.51,"expense_actual":260174588.34,"tax_revenue":182231963.43,"nontax_revenue":42860672.93,"capital_revenue":1982891.6,"transfer_revenue":58728560.72,"current_expense":227694242.0,"capital_expense":32480346.34,"budget_balance":25629500.34,"cash_current":182720804.62,"cash_previous":162444663.24,"population_mid_year":7398,"expense_per_capita":35168.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":221291000.0,"revenue_adjusted":279691859.02,"revenue_actual":289516165.37,"expense_approved":365293000.0,"expense_adjusted":441665770.78,"expense_actual":369964847.56,"tax_revenue":175950134.22,"nontax_revenue":50418904.23,"capital_revenue":3847969.66,"transfer_revenue":59299157.26,"current_expense":227858981.78,"capital_expense":142105865.78,"budget_balance":-80448682.19,"cash_current":96805084.3,"cash_previous":182720804.62,"population_mid_year":7368,"expense_per_capita":50212.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":231139000.0,"revenue_adjusted":292911061.4,"revenue_actual":305009690.8,"expense_approved":292091000.0,"expense_adjusted":370550975.13,"expense_actual":321125312.09,"tax_revenue":182333563.33,"nontax_revenue":45257288.19,"capital_revenue":8045052.0,"transfer_revenue":69373787.28,"current_expense":232426111.34,"capital_expense":88699200.75,"budget_balance":-16115621.29,"cash_current":77749788.45,"cash_previous":96805084.3,"population_mid_year":7358,"expense_per_capita":43643.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
