{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262722","national_id":"00262722","name":"Český Dub","currency_code":"CZK","history_path":"/data/municipal-history/00262722.json"},"series":[{"year":2010,"revenue_approved":82886250.0,"revenue_adjusted":87774170.0,"revenue_actual":89299750.0,"expense_approved":87451250.0,"expense_adjusted":97469910.0,"expense_actual":97481910.0,"tax_revenue":27659380.0,"nontax_revenue":16066980.0,"capital_revenue":2697700.0,"transfer_revenue":42875690.0,"current_expense":52238630.0,"capital_expense":45243280.0,"budget_balance":-8182160.0,"cash_current":4897420.0,"cash_previous":15186730.0,"population_mid_year":2845,"expense_per_capita":34264.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":78600000.0,"revenue_adjusted":49586764.0,"revenue_actual":49361676.65,"expense_approved":68300000.0,"expense_adjusted":60854830.0,"expense_actual":59865773.38,"tax_revenue":22808264.0,"nontax_revenue":7400640.45,"capital_revenue":8586495.5,"transfer_revenue":10566276.7,"current_expense":39462373.76,"capital_expense":20403399.62,"budget_balance":-10504096.73,"cash_current":3499908.69,"cash_previous":4897425.75,"population_mid_year":2826,"expense_per_capita":21183.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":36308376.0,"revenue_adjusted":40761810.8,"revenue_actual":41186732.13,"expense_approved":34181680.0,"expense_adjusted":39010859.8,"expense_actual":38910921.08,"tax_revenue":24800581.56,"nontax_revenue":6966875.77,"capital_revenue":2126607.0,"transfer_revenue":7292667.8,"current_expense":36215786.52,"capital_expense":2695134.56,"budget_balance":2275811.05,"cash_current":4296017.0,"cash_previous":3898019.69,"population_mid_year":2809,"expense_per_capita":13852.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":43594376.0,"revenue_adjusted":43262822.0,"revenue_actual":44523734.81,"expense_approved":41115376.0,"expense_adjusted":40438178.0,"expense_actual":40197684.12,"tax_revenue":31528105.27,"nontax_revenue":6211257.25,"capital_revenue":2256647.79,"transfer_revenue":4527724.5,"current_expense":38344892.63,"capital_expense":1852791.49,"budget_balance":4326050.69,"cash_current":6464101.57,"cash_previous":4296017.0,"population_mid_year":2752,"expense_per_capita":14606.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":40530000.0,"revenue_adjusted":46790293.3,"revenue_actual":48773288.3,"expense_approved":39460000.0,"expense_adjusted":45604102.08,"expense_actual":44567987.11,"tax_revenue":33636674.74,"nontax_revenue":6480497.26,"capital_revenue":627648.0,"transfer_revenue":8028468.3,"current_expense":38432710.21,"capital_expense":6135276.9,"budget_balance":4205301.19,"cash_current":9980645.81,"cash_previous":6464101.57,"population_mid_year":2742,"expense_per_capita":16253.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":43648800.0,"revenue_adjusted":49365111.07,"revenue_actual":51314943.68,"expense_approved":42328800.0,"expense_adjusted":48963082.81,"expense_actual":47364097.93,"tax_revenue":35286888.13,"nontax_revenue":8349518.98,"capital_revenue":112270.5,"transfer_revenue":7566266.07,"current_expense":41176656.43,"capital_expense":6187441.5,"budget_balance":3950845.75,"cash_current":13187219.2,"cash_previous":9980645.81,"population_mid_year":2723,"expense_per_capita":17394.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":47249336.0,"revenue_adjusted":51381779.72,"revenue_actual":54432188.53,"expense_approved":44587336.0,"expense_adjusted":46400502.72,"expense_actual":45659298.47,"tax_revenue":38678132.13,"nontax_revenue":5621587.35,"capital_revenue":1122663.33,"transfer_revenue":9009805.72,"current_expense":39523713.47,"capital_expense":6135585.0,"budget_balance":8772890.06,"cash_current":20977014.41,"cash_previous":13187219.2,"population_mid_year":2695,"expense_per_capita":16942.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":48524500.0,"revenue_adjusted":52837950.65,"revenue_actual":56037300.67,"expense_approved":68582500.0,"expense_adjusted":85113013.4,"expense_actual":66385497.55,"tax_revenue":40719987.19,"nontax_revenue":7861294.03,"capital_revenue":584028.8,"transfer_revenue":6871990.65,"current_expense":47083288.65,"capital_expense":19302208.9,"budget_balance":-10348196.88,"cash_current":22671189.65,"cash_previous":20977014.41,"population_mid_year":2706,"expense_per_capita":24532.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":53484400.0,"revenue_adjusted":56676978.6,"revenue_actual":60567238.03,"expense_approved":86354400.0,"expense_adjusted":92094734.6,"expense_actual":86811443.25,"tax_revenue":45193519.39,"nontax_revenue":5713460.04,"capital_revenue":58920.0,"transfer_revenue":9601338.6,"current_expense":50314898.35,"capital_expense":36496544.9,"budget_balance":-26244205.22,"cash_current":17881252.14,"cash_previous":22671189.65,"population_mid_year":2734,"expense_per_capita":31752.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":53195800.0,"revenue_adjusted":56307190.0,"revenue_actual":61034115.42,"expense_approved":53820000.0,"expense_adjusted":54289963.0,"expense_actual":50244685.98,"tax_revenue":49395244.99,"nontax_revenue":3450605.43,"capital_revenue":540890.0,"transfer_revenue":7647375.0,"current_expense":46044839.49,"capital_expense":4199846.49,"budget_balance":10789429.44,"cash_current":28160593.81,"cash_previous":17881252.14,"population_mid_year":2795,"expense_per_capita":17976.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":57627000.0,"revenue_adjusted":60183757.99,"revenue_actual":63008978.06,"expense_approved":57627000.0,"expense_adjusted":66813387.0,"expense_actual":59254452.92,"tax_revenue":47383256.43,"nontax_revenue":3487600.41,"capital_revenue":337423.42,"transfer_revenue":11800697.8,"current_expense":48078483.44,"capital_expense":11175969.48,"budget_balance":3754525.14,"cash_current":29928137.92,"cash_previous":28160593.81,"population_mid_year":2805,"expense_per_capita":21124.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":53973600.0,"revenue_adjusted":58770419.27,"revenue_actual":66567646.67,"expense_approved":70010000.0,"expense_adjusted":71405643.42,"expense_actual":60085981.27,"tax_revenue":52242326.64,"nontax_revenue":3560617.76,"capital_revenue":1425169.0,"transfer_revenue":9339533.27,"current_expense":53209646.58,"capital_expense":6876334.69,"budget_balance":6481665.4,"cash_current":32383696.16,"cash_previous":29928137.92,"population_mid_year":2739,"expense_per_capita":21937.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":61408000.0,"revenue_adjusted":64262190.83,"revenue_actual":75477213.4,"expense_approved":79815000.0,"expense_adjusted":81454755.0,"expense_actual":71741680.29,"tax_revenue":59108046.13,"nontax_revenue":6503080.44,"capital_revenue":4356.0,"transfer_revenue":9861730.83,"current_expense":55708660.95,"capital_expense":16033019.34,"budget_balance":3735533.11,"cash_current":32989743.87,"cash_previous":32383696.16,"population_mid_year":2850,"expense_per_capita":25172.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":67726900.0,"revenue_adjusted":73312013.0,"revenue_actual":84648637.67,"expense_approved":82403600.0,"expense_adjusted":87838532.0,"expense_actual":83110983.33,"tax_revenue":68601556.2,"nontax_revenue":5586671.47,"capital_revenue":117558.0,"transfer_revenue":10342852.0,"current_expense":70617298.93,"capital_expense":12493684.4,"budget_balance":1537654.34,"cash_current":32252811.5,"cash_previous":32989743.87,"population_mid_year":2922,"expense_per_capita":28443.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":78854713.0,"revenue_adjusted":84303698.0,"revenue_actual":90263755.73,"expense_approved":90622000.0,"expense_adjusted":94321212.0,"expense_actual":77999829.17,"tax_revenue":71733391.24,"nontax_revenue":7065765.79,"capital_revenue":75201.0,"transfer_revenue":11389397.7,"current_expense":63316810.23,"capital_expense":14683018.94,"budget_balance":12263926.56,"cash_current":41825042.68,"cash_previous":32252811.5,"population_mid_year":2883,"expense_per_capita":27055.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":77474500.0,"revenue_adjusted":113971040.0,"revenue_actual":127239155.37,"expense_approved":134190200.0,"expense_adjusted":160553043.0,"expense_actual":146993102.95,"tax_revenue":75493565.77,"nontax_revenue":11343852.5,"capital_revenue":217057.8,"transfer_revenue":40184679.3,"current_expense":86095165.6,"capital_expense":60897937.35,"budget_balance":-19753947.58,"cash_current":44380231.82,"cash_previous":41825042.68,"population_mid_year":2888,"expense_per_capita":50897.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}