{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262625","national_id":"00262625","name":"Zlatá Olešnice","currency_code":"CZK","history_path":"/data/municipal-history/00262625.json"},"series":[{"year":2010,"revenue_approved":5610600.0,"revenue_adjusted":7045780.0,"revenue_actual":7016760.0,"expense_approved":6646260.0,"expense_adjusted":8148850.0,"expense_actual":7636240.0,"tax_revenue":4735440.0,"nontax_revenue":1434740.0,"capital_revenue":10880.0,"transfer_revenue":835700.0,"current_expense":7193240.0,"capital_expense":443000.0,"budget_balance":-619480.0,"cash_current":2460120.0,"cash_previous":3079570.0,"population_mid_year":515,"expense_per_capita":14827.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5981100.0,"revenue_adjusted":6519284.0,"revenue_actual":7032298.53,"expense_approved":6083040.0,"expense_adjusted":6621224.0,"expense_actual":5510641.74,"tax_revenue":5105664.88,"nontax_revenue":1514479.65,"capital_revenue":107900.0,"transfer_revenue":304254.0,"current_expense":5317666.74,"capital_expense":192975.0,"budget_balance":1521656.79,"cash_current":3981779.35,"cash_previous":2460122.56,"population_mid_year":511,"expense_per_capita":10784.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6202100.0,"revenue_adjusted":6400851.2,"revenue_actual":7097656.87,"expense_approved":6612300.0,"expense_adjusted":6811051.2,"expense_actual":6921120.63,"tax_revenue":5156947.38,"nontax_revenue":1504668.29,"capital_revenue":27300.0,"transfer_revenue":408741.2,"current_expense":6921120.63,"capital_expense":0.0,"budget_balance":176536.24,"cash_current":4158315.59,"cash_previous":3981779.35,"population_mid_year":504,"expense_per_capita":13732.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7124800.0,"revenue_adjusted":13539115.87,"revenue_actual":13409792.6,"expense_approved":7124800.0,"expense_adjusted":16020315.87,"expense_actual":15334383.85,"tax_revenue":5916224.08,"nontax_revenue":1638703.65,"capital_revenue":955990.0,"transfer_revenue":4898874.87,"current_expense":8005369.76,"capital_expense":7329014.09,"budget_balance":-1924591.25,"cash_current":2233724.34,"cash_previous":4158315.59,"population_mid_year":501,"expense_per_capita":30607.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7306500.0,"revenue_adjusted":13650357.38,"revenue_actual":13806382.02,"expense_approved":7306500.0,"expense_adjusted":13650357.38,"expense_actual":12651221.52,"tax_revenue":6401395.62,"nontax_revenue":1399059.02,"capital_revenue":1711308.8,"transfer_revenue":4294618.58,"current_expense":8746838.06,"capital_expense":3904383.46,"budget_balance":1155160.5,"cash_current":3388884.84,"cash_previous":2233724.34,"population_mid_year":499,"expense_per_capita":25353.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7646500.0,"revenue_adjusted":15410705.36,"revenue_actual":15360180.81,"expense_approved":7646500.0,"expense_adjusted":17958350.99,"expense_actual":15846797.82,"tax_revenue":6900495.18,"nontax_revenue":1451470.2,"capital_revenue":621540.0,"transfer_revenue":6386675.43,"current_expense":7651416.4,"capital_expense":8195381.42,"budget_balance":-486617.01,"cash_current":2902267.83,"cash_previous":3388884.84,"population_mid_year":510,"expense_per_capita":31072.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7767800.0,"revenue_adjusted":10291298.72,"revenue_actual":10895948.27,"expense_approved":7767800.0,"expense_adjusted":10741298.72,"expense_actual":9846415.53,"tax_revenue":7181457.96,"nontax_revenue":1441391.59,"capital_revenue":34560.0,"transfer_revenue":2238538.72,"current_expense":7685659.34,"capital_expense":2160756.19,"budget_balance":1049532.74,"cash_current":3951800.57,"cash_previous":2902267.83,"population_mid_year":509,"expense_per_capita":19344.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7814100.0,"revenue_adjusted":12562170.16,"revenue_actual":12280454.96,"expense_approved":7814100.0,"expense_adjusted":12562170.16,"expense_actual":10424245.89,"tax_revenue":7830600.98,"nontax_revenue":1277058.58,"capital_revenue":116820.0,"transfer_revenue":3055975.4,"current_expense":8706440.89,"capital_expense":1717805.0,"budget_balance":1856209.07,"cash_current":5808009.64,"cash_previous":3951800.57,"population_mid_year":503,"expense_per_capita":20724.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8626700.0,"revenue_adjusted":13219958.57,"revenue_actual":13219559.93,"expense_approved":8626700.0,"expense_adjusted":13219958.57,"expense_actual":11846375.72,"tax_revenue":8586539.87,"nontax_revenue":1423470.26,"capital_revenue":448090.0,"transfer_revenue":2761459.8,"current_expense":10769268.7,"capital_expense":1077107.02,"budget_balance":1373184.21,"cash_current":7181193.85,"cash_previous":5808009.64,"population_mid_year":497,"expense_per_capita":23835.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8995800.0,"revenue_adjusted":13854139.95,"revenue_actual":14150278.38,"expense_approved":8995800.0,"expense_adjusted":13854139.95,"expense_actual":10454418.36,"tax_revenue":9395561.68,"nontax_revenue":1475479.7,"capital_revenue":9600.0,"transfer_revenue":3269637.0,"current_expense":9878984.42,"capital_expense":575433.94,"budget_balance":3695860.02,"cash_current":10877053.87,"cash_previous":7181193.85,"population_mid_year":499,"expense_per_capita":20950.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11410800.0,"revenue_adjusted":16304413.42,"revenue_actual":15115756.84,"expense_approved":11410800.0,"expense_adjusted":22556421.42,"expense_actual":20064179.75,"tax_revenue":9358261.69,"nontax_revenue":1788135.93,"capital_revenue":194940.0,"transfer_revenue":3774419.22,"current_expense":9064884.47,"capital_expense":10999295.28,"budget_balance":-4948422.91,"cash_current":5928630.96,"cash_previous":10877053.87,"population_mid_year":495,"expense_per_capita":40533.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9617900.0,"revenue_adjusted":15142345.62,"revenue_actual":15820256.54,"expense_approved":9617900.0,"expense_adjusted":15142345.62,"expense_actual":12009196.2,"tax_revenue":9642222.25,"nontax_revenue":1816463.67,"capital_revenue":369900.0,"transfer_revenue":3991670.62,"current_expense":10589733.56,"capital_expense":1419462.64,"budget_balance":3811060.34,"cash_current":9375283.22,"cash_previous":5928630.96,"population_mid_year":503,"expense_per_capita":23875.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10046200.0,"revenue_adjusted":14375696.57,"revenue_actual":15495517.04,"expense_approved":10046200.0,"expense_adjusted":16175888.57,"expense_actual":14256935.89,"tax_revenue":11009450.92,"nontax_revenue":2240528.61,"capital_revenue":866000.0,"transfer_revenue":1379537.51,"current_expense":11247277.39,"capital_expense":3009658.5,"budget_balance":1238581.15,"cash_current":10613864.37,"cash_previous":9375283.22,"population_mid_year":505,"expense_per_capita":28231.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12470600.0,"revenue_adjusted":17209452.0,"revenue_actual":18032244.15,"expense_approved":12470600.0,"expense_adjusted":17361160.0,"expense_actual":14408097.11,"tax_revenue":12911707.82,"nontax_revenue":1838204.33,"capital_revenue":183540.0,"transfer_revenue":3098792.0,"current_expense":13835162.49,"capital_expense":572934.62,"budget_balance":3624147.04,"cash_current":14238011.41,"cash_previous":10613864.37,"population_mid_year":504,"expense_per_capita":28587.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13133700.0,"revenue_adjusted":15936935.0,"revenue_actual":16770746.11,"expense_approved":13133700.0,"expense_adjusted":19336935.0,"expense_actual":17203847.46,"tax_revenue":12866441.6,"nontax_revenue":1991849.51,"capital_revenue":139840.0,"transfer_revenue":1772615.0,"current_expense":14695645.43,"capital_expense":2508202.03,"budget_balance":-433101.35,"cash_current":13804910.06,"cash_previous":14238011.41,"population_mid_year":499,"expense_per_capita":34476.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12987800.0,"revenue_adjusted":17975301.04,"revenue_actual":18454441.3,"expense_approved":12987800.0,"expense_adjusted":22975301.04,"expense_actual":20830782.85,"tax_revenue":13236100.34,"nontax_revenue":2459860.92,"capital_revenue":1270555.0,"transfer_revenue":1487925.04,"current_expense":16069016.46,"capital_expense":4761766.39,"budget_balance":-2376341.55,"cash_current":11428568.51,"cash_previous":13804910.06,"population_mid_year":502,"expense_per_capita":41495.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}