{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262617","national_id":"00262617","name":"ZÁSADA","currency_code":"CZK","history_path":"/data/municipal-history/00262617.json"},"series":[{"year":2010,"revenue_approved":14545320.0,"revenue_adjusted":15055580.0,"revenue_actual":9641810.0,"expense_approved":13793320.0,"expense_adjusted":14303590.0,"expense_actual":8516980.0,"tax_revenue":6765520.0,"nontax_revenue":1758930.0,"capital_revenue":128950.0,"transfer_revenue":988410.0,"current_expense":7699530.0,"capital_expense":817450.0,"budget_balance":1124830.0,"cash_current":599490.0,"cash_previous":926830.0,"population_mid_year":877,"expense_per_capita":9711.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9872000.0,"revenue_adjusted":11732515.4,"revenue_actual":11250657.35,"expense_approved":9212000.0,"expense_adjusted":11126515.4,"expense_actual":9396706.04,"tax_revenue":7302414.59,"nontax_revenue":1754159.36,"capital_revenue":114820.0,"transfer_revenue":2079263.4,"current_expense":8970924.04,"capital_expense":425782.0,"budget_balance":1853951.31,"cash_current":1847434.49,"cash_previous":599483.18,"population_mid_year":882,"expense_per_capita":10653.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10442192.0,"revenue_adjusted":11508624.0,"revenue_actual":10799691.56,"expense_approved":9836192.0,"expense_adjusted":11389622.0,"expense_actual":10621207.64,"tax_revenue":6977225.22,"nontax_revenue":1942349.74,"capital_revenue":213960.0,"transfer_revenue":1666156.6,"current_expense":9342911.24,"capital_expense":1278296.4,"budget_balance":178483.92,"cash_current":1419918.41,"cash_previous":1847434.49,"population_mid_year":890,"expense_per_capita":11933.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10912300.0,"revenue_adjusted":12555061.0,"revenue_actual":12696885.22,"expense_approved":10306300.0,"expense_adjusted":11763001.0,"expense_actual":10977228.74,"tax_revenue":9663255.93,"nontax_revenue":1931968.29,"capital_revenue":77000.0,"transfer_revenue":1024661.0,"current_expense":9796915.24,"capital_expense":1180313.5,"budget_balance":1719656.48,"cash_current":2533574.89,"cash_previous":1419918.41,"population_mid_year":898,"expense_per_capita":12224.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11346000.0,"revenue_adjusted":16358230.1,"revenue_actual":16619460.83,"expense_approved":11791270.0,"expense_adjusted":17754800.1,"expense_actual":16382735.38,"tax_revenue":10218724.94,"nontax_revenue":1801478.49,"capital_revenue":84920.0,"transfer_revenue":4514337.4,"current_expense":9918850.25,"capital_expense":6463885.13,"budget_balance":236725.45,"cash_current":2164300.34,"cash_previous":2533574.89,"population_mid_year":889,"expense_per_capita":18428.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11704502.0,"revenue_adjusted":16564303.0,"revenue_actual":17097962.47,"expense_approved":11098502.0,"expense_adjusted":18653357.0,"expense_actual":17203926.48,"tax_revenue":10630166.95,"nontax_revenue":2066836.03,"capital_revenue":79320.0,"transfer_revenue":4321639.49,"current_expense":9527183.57,"capital_expense":7676742.91,"budget_balance":-105964.01,"cash_current":4052336.33,"cash_previous":2164300.34,"population_mid_year":888,"expense_per_capita":19373.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11730397.0,"revenue_adjusted":12932818.0,"revenue_actual":14270249.8,"expense_approved":10704397.0,"expense_adjusted":11906818.0,"expense_actual":8702351.4,"tax_revenue":11598490.99,"nontax_revenue":1985332.21,"capital_revenue":119790.0,"transfer_revenue":566636.6,"current_expense":8621831.4,"capital_expense":80520.0,"budget_balance":5567898.4,"cash_current":8594234.73,"cash_previous":4052336.33,"population_mid_year":887,"expense_per_capita":9810.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11852897.0,"revenue_adjusted":14550176.2,"revenue_actual":15094894.09,"expense_approved":10824897.0,"expense_adjusted":14980596.2,"expense_actual":13898487.99,"tax_revenue":12545381.73,"nontax_revenue":1818239.16,"capital_revenue":6000.0,"transfer_revenue":725273.2,"current_expense":13287852.29,"capital_expense":610635.7,"budget_balance":1196406.1,"cash_current":8762640.83,"cash_previous":8594234.73,"population_mid_year":883,"expense_per_capita":15740.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12900500.0,"revenue_adjusted":18267434.8,"revenue_actual":18661192.4,"expense_approved":14470690.0,"expense_adjusted":22086716.28,"expense_actual":20183922.33,"tax_revenue":14457531.53,"nontax_revenue":2486318.07,"capital_revenue":5100.0,"transfer_revenue":1712242.8,"current_expense":13310298.0,"capital_expense":6873624.33,"budget_balance":-1522729.93,"cash_current":6219910.9,"cash_previous":8762640.83,"population_mid_year":896,"expense_per_capita":22526.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14324101.0,"revenue_adjusted":19623925.0,"revenue_actual":22585886.15,"expense_approved":13834101.0,"expense_adjusted":20973577.0,"expense_actual":18366136.51,"tax_revenue":15716159.26,"nontax_revenue":1641110.89,"capital_revenue":103032.0,"transfer_revenue":5125584.0,"current_expense":10791249.19,"capital_expense":7574887.32,"budget_balance":4219749.64,"cash_current":9949660.54,"cash_previous":6219910.9,"population_mid_year":899,"expense_per_capita":20429.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16419499.0,"revenue_adjusted":18066671.0,"revenue_actual":19268205.86,"expense_approved":16419499.0,"expense_adjusted":20361446.0,"expense_actual":17192344.58,"tax_revenue":14853258.79,"nontax_revenue":1638635.56,"capital_revenue":940461.51,"transfer_revenue":1835850.0,"current_expense":11417154.49,"capital_expense":5775190.09,"budget_balance":2075861.28,"cash_current":12025521.82,"cash_previous":9949660.54,"population_mid_year":912,"expense_per_capita":18851.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15681201.0,"revenue_adjusted":18001128.75,"revenue_actual":20216054.02,"expense_approved":15681201.0,"expense_adjusted":17934826.84,"expense_actual":15241084.94,"tax_revenue":16458630.63,"nontax_revenue":1647848.19,"capital_revenue":0.0,"transfer_revenue":2109575.2,"current_expense":13364815.94,"capital_expense":1876269.0,"budget_balance":4974969.08,"cash_current":17000490.9,"cash_previous":12025521.82,"population_mid_year":893,"expense_per_capita":17067.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15925060.0,"revenue_adjusted":20065199.74,"revenue_actual":21313902.03,"expense_approved":15925060.0,"expense_adjusted":20065199.74,"expense_actual":18576403.21,"tax_revenue":19468595.05,"nontax_revenue":1141396.96,"capital_revenue":4200.0,"transfer_revenue":699710.02,"current_expense":15746020.6,"capital_expense":2830382.61,"budget_balance":2737498.82,"cash_current":19737989.72,"cash_previous":17000490.9,"population_mid_year":923,"expense_per_capita":20126.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19325001.0,"revenue_adjusted":22998269.0,"revenue_actual":26115748.88,"expense_approved":19325001.0,"expense_adjusted":27200790.0,"expense_actual":26497039.57,"tax_revenue":22420839.52,"nontax_revenue":1900590.36,"capital_revenue":0.0,"transfer_revenue":1794319.0,"current_expense":20553131.67,"capital_expense":5943907.9,"budget_balance":-381290.69,"cash_current":19356699.03,"cash_previous":19737989.72,"population_mid_year":928,"expense_per_capita":28552.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22193801.0,"revenue_adjusted":26086791.0,"revenue_actual":25833562.36,"expense_approved":22193801.0,"expense_adjusted":26086791.0,"expense_actual":20065099.06,"tax_revenue":22944846.27,"nontax_revenue":2215676.09,"capital_revenue":58000.0,"transfer_revenue":615040.0,"current_expense":16307735.99,"capital_expense":3757363.07,"budget_balance":5768463.3,"cash_current":25125162.33,"cash_previous":19356699.03,"population_mid_year":921,"expense_per_capita":21786.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24342201.0,"revenue_adjusted":37595928.9,"revenue_actual":37887148.01,"expense_approved":24342201.0,"expense_adjusted":32595928.9,"expense_actual":28812621.48,"tax_revenue":23845536.46,"nontax_revenue":7131743.65,"capital_revenue":0.0,"transfer_revenue":6909867.9,"current_expense":18458474.64,"capital_expense":10354146.84,"budget_balance":9074526.53,"cash_current":34199688.86,"cash_previous":25125162.33,"population_mid_year":905,"expense_per_capita":31837.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
