{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262595","national_id":"00262595","name":"Velké Hamry","currency_code":"CZK","history_path":"/data/municipal-history/00262595.json"},"series":[{"year":2010,"revenue_approved":33380000.0,"revenue_adjusted":51450000.0,"revenue_actual":51838750.0,"expense_approved":30780000.0,"expense_adjusted":53845000.0,"expense_actual":53386030.0,"tax_revenue":20902410.0,"nontax_revenue":12748910.0,"capital_revenue":6729060.0,"transfer_revenue":11458370.0,"current_expense":29402970.0,"capital_expense":23983060.0,"budget_balance":-1547280.0,"cash_current":7541670.0,"cash_previous":10895180.0,"population_mid_year":2907,"expense_per_capita":18364.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":33934000.0,"revenue_adjusted":40604000.0,"revenue_actual":40883701.46,"expense_approved":30651000.0,"expense_adjusted":41074000.0,"expense_actual":40086238.26,"tax_revenue":21357784.78,"nontax_revenue":12322489.48,"capital_revenue":1211250.0,"transfer_revenue":5992177.2,"current_expense":32002613.26,"capital_expense":8083625.0,"budget_balance":797463.2,"cash_current":6937942.81,"cash_previous":7541665.21,"population_mid_year":2852,"expense_per_capita":14055.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":34790000.0,"revenue_adjusted":38392000.0,"revenue_actual":39197537.82,"expense_approved":34790000.0,"expense_adjusted":37332000.0,"expense_actual":36540983.04,"tax_revenue":21375465.3,"nontax_revenue":11607685.32,"capital_revenue":2004453.0,"transfer_revenue":4209934.2,"current_expense":33650783.84,"capital_expense":2890199.2,"budget_balance":2656554.78,"cash_current":8573655.1,"cash_previous":6937942.81,"population_mid_year":2850,"expense_per_capita":12821.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":35590000.0,"revenue_adjusted":48589000.0,"revenue_actual":49840554.25,"expense_approved":35590000.0,"expense_adjusted":50049000.0,"expense_actual":49130218.23,"tax_revenue":28444085.67,"nontax_revenue":12781590.37,"capital_revenue":1082360.0,"transfer_revenue":7532518.21,"current_expense":36858183.35,"capital_expense":12272034.88,"budget_balance":710336.02,"cash_current":8209432.55,"cash_previous":8573655.1,"population_mid_year":2804,"expense_per_capita":17521.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":38550000.0,"revenue_adjusted":61437000.0,"revenue_actual":62910577.33,"expense_approved":38550000.0,"expense_adjusted":61147000.0,"expense_actual":59788051.82,"tax_revenue":30212352.04,"nontax_revenue":13871872.38,"capital_revenue":352328.0,"transfer_revenue":18474024.91,"current_expense":37239422.69,"capital_expense":22548629.13,"budget_balance":3122525.51,"cash_current":10325564.48,"cash_previous":8209432.55,"population_mid_year":2771,"expense_per_capita":21576.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":42670000.0,"revenue_adjusted":54909000.0,"revenue_actual":57286022.98,"expense_approved":42670000.0,"expense_adjusted":55267000.0,"expense_actual":53623007.98,"tax_revenue":30176008.66,"nontax_revenue":13887479.27,"capital_revenue":119543.0,"transfer_revenue":13102992.05,"current_expense":39827258.78,"capital_expense":13795749.2,"budget_balance":3663015.0,"cash_current":12544909.33,"cash_previous":10325564.48,"population_mid_year":2720,"expense_per_capita":19714.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":43885000.0,"revenue_adjusted":53206300.0,"revenue_actual":54980347.28,"expense_approved":43885000.0,"expense_adjusted":52922000.0,"expense_actual":50986721.87,"tax_revenue":32392493.25,"nontax_revenue":13701895.5,"capital_revenue":1595924.0,"transfer_revenue":7290034.53,"current_expense":43551567.67,"capital_expense":7435154.2,"budget_balance":3993625.41,"cash_current":16702826.63,"cash_previous":12544909.33,"population_mid_year":2685,"expense_per_capita":18989.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":42426000.0,"revenue_adjusted":66480751.34,"revenue_actual":67542624.87,"expense_approved":42426000.0,"expense_adjusted":68925827.26,"expense_actual":67775913.78,"tax_revenue":34703768.77,"nontax_revenue":14357746.25,"capital_revenue":528150.0,"transfer_revenue":17952959.85,"current_expense":51383904.82,"capital_expense":16392008.96,"budget_balance":-233288.91,"cash_current":18498299.9,"cash_previous":16702826.63,"population_mid_year":2648,"expense_per_capita":25595.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":49486164.0,"revenue_adjusted":64130212.56,"revenue_actual":65221189.68,"expense_approved":49486164.0,"expense_adjusted":82167117.73,"expense_actual":81205376.88,"tax_revenue":38883184.26,"nontax_revenue":15421740.35,"capital_revenue":317850.0,"transfer_revenue":10598415.07,"current_expense":60237522.44,"capital_expense":20967854.44,"budget_balance":-15984187.2,"cash_current":4847203.01,"cash_previous":18498299.9,"population_mid_year":2662,"expense_per_capita":30505.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":56651166.0,"revenue_adjusted":85857357.45,"revenue_actual":87196710.65,"expense_approved":56651166.0,"expense_adjusted":86907572.07,"expense_actual":85715539.12,"tax_revenue":41371819.35,"nontax_revenue":21970032.77,"capital_revenue":1031259.0,"transfer_revenue":22823599.53,"current_expense":65652319.03,"capital_expense":20063220.09,"budget_balance":1481171.53,"cash_current":7095767.97,"cash_previous":4847203.01,"population_mid_year":2668,"expense_per_capita":32127.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":58409626.0,"revenue_adjusted":72900679.32,"revenue_actual":74534227.12,"expense_approved":58409626.0,"expense_adjusted":76064221.2,"expense_actual":74922821.29,"tax_revenue":40529651.53,"nontax_revenue":15634883.62,"capital_revenue":103600.0,"transfer_revenue":18266091.97,"current_expense":57350815.04,"capital_expense":17572006.25,"budget_balance":-388594.17,"cash_current":7581248.84,"cash_previous":7095767.97,"population_mid_year":2688,"expense_per_capita":27873.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":58434537.66,"revenue_adjusted":81479897.62,"revenue_actual":82540020.62,"expense_approved":58434537.66,"expense_adjusted":88820364.61,"expense_actual":89329948.35,"tax_revenue":52440902.56,"nontax_revenue":14612299.9,"capital_revenue":1217400.0,"transfer_revenue":14269418.16,"current_expense":68450730.17,"capital_expense":20879218.18,"budget_balance":-6789927.73,"cash_current":5140543.27,"cash_previous":7581248.84,"population_mid_year":2632,"expense_per_capita":33939.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":74874996.67,"revenue_adjusted":88148708.34,"revenue_actual":88667333.79,"expense_approved":74874996.67,"expense_adjusted":88985774.48,"expense_actual":88590797.18,"tax_revenue":55590218.17,"nontax_revenue":16480706.46,"capital_revenue":2517515.0,"transfer_revenue":14078894.16,"current_expense":70030676.01,"capital_expense":18560121.17,"budget_balance":76536.61,"cash_current":6260791.84,"cash_previous":5140543.27,"population_mid_year":2682,"expense_per_capita":33031.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":102312843.23,"revenue_adjusted":103215977.56,"revenue_actual":105984354.63,"expense_approved":129892251.0,"expense_adjusted":138360555.03,"expense_actual":125212700.35,"tax_revenue":64173261.07,"nontax_revenue":17711138.97,"capital_revenue":406450.0,"transfer_revenue":23693504.59,"current_expense":74066493.49,"capital_expense":51146206.86,"budget_balance":-19228345.72,"cash_current":24147746.19,"cash_previous":6260791.84,"population_mid_year":2710,"expense_per_capita":46203.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":88681000.0,"revenue_adjusted":108884881.33,"revenue_actual":112167064.22,"expense_approved":87774000.0,"expense_adjusted":112657347.86,"expense_actual":104814810.89,"tax_revenue":58887766.02,"nontax_revenue":22170680.87,"capital_revenue":23460.0,"transfer_revenue":31085157.33,"current_expense":78222304.66,"capital_expense":26592506.23,"budget_balance":7352253.33,"cash_current":15332954.1,"cash_previous":24147746.19,"population_mid_year":2722,"expense_per_capita":38506.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":96191937.0,"revenue_adjusted":115761723.81,"revenue_actual":115685412.55,"expense_approved":102766200.0,"expense_adjusted":113362933.04,"expense_actual":98606143.69,"tax_revenue":62246160.81,"nontax_revenue":25220777.58,"capital_revenue":375100.0,"transfer_revenue":27843374.16,"current_expense":81856049.22,"capital_expense":16750094.47,"budget_balance":17079268.86,"cash_current":30998618.57,"cash_previous":15332954.1,"population_mid_year":2712,"expense_per_capita":36359.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}