{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262579","national_id":"00262579","name":"Smržovka","currency_code":"CZK","history_path":"/data/municipal-history/00262579.json"},"series":[{"year":2010,"revenue_approved":66934000.0,"revenue_adjusted":65310680.0,"revenue_actual":65751430.0,"expense_approved":54880000.0,"expense_adjusted":53864700.0,"expense_actual":48402280.0,"tax_revenue":29635510.0,"nontax_revenue":5890700.0,"capital_revenue":2567350.0,"transfer_revenue":27657870.0,"current_expense":37803200.0,"capital_expense":10599080.0,"budget_balance":17349150.0,"cash_current":11626680.0,"cash_previous":11168720.0,"population_mid_year":3692,"expense_per_capita":13110.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":38127000.0,"revenue_adjusted":41191270.6,"revenue_actual":40017772.27,"expense_approved":53821000.0,"expense_adjusted":58983270.6,"expense_actual":54034399.48,"tax_revenue":29012422.61,"nontax_revenue":6325385.66,"capital_revenue":928750.0,"transfer_revenue":3751214.0,"current_expense":49997389.68,"capital_expense":4037009.8,"budget_balance":-14016627.21,"cash_current":9384047.36,"cash_previous":11626682.57,"population_mid_year":3656,"expense_per_capita":14779.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":35853472.0,"revenue_adjusted":39277714.09,"revenue_actual":38523836.31,"expense_approved":42906000.0,"expense_adjusted":44801242.09,"expense_actual":41058518.24,"tax_revenue":29919360.22,"nontax_revenue":5273242.46,"capital_revenue":160500.0,"transfer_revenue":3170733.63,"current_expense":38387392.7,"capital_expense":2671125.54,"budget_balance":-2534681.93,"cash_current":4750234.26,"cash_previous":9384047.36,"population_mid_year":3660,"expense_per_capita":11218.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":42746223.96,"revenue_adjusted":46265900.96,"revenue_actual":48221588.03,"expense_approved":43746223.96,"expense_adjusted":47967900.96,"expense_actual":41835423.76,"tax_revenue":37792575.33,"nontax_revenue":5141200.77,"capital_revenue":407486.93,"transfer_revenue":4880325.0,"current_expense":38104336.64,"capital_expense":3731087.12,"budget_balance":6386164.27,"cash_current":8859553.33,"cash_previous":4750234.26,"population_mid_year":3614,"expense_per_capita":11575.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":46940150.0,"revenue_adjusted":49962674.28,"revenue_actual":51263308.59,"expense_approved":51188150.0,"expense_adjusted":54019674.28,"expense_actual":43716840.07,"tax_revenue":40224736.86,"nontax_revenue":6237740.33,"capital_revenue":729345.16,"transfer_revenue":4071486.24,"current_expense":37653227.85,"capital_expense":6063612.22,"budget_balance":7546468.52,"cash_current":14128653.85,"cash_previous":8859553.33,"population_mid_year":3652,"expense_per_capita":11970.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":50883895.0,"revenue_adjusted":63037132.68,"revenue_actual":67504864.23,"expense_approved":58504895.0,"expense_adjusted":68899132.68,"expense_actual":56574461.38,"tax_revenue":42284770.37,"nontax_revenue":6592333.88,"capital_revenue":6187268.64,"transfer_revenue":12440491.34,"current_expense":44256898.85,"capital_expense":12317562.53,"budget_balance":10930402.85,"cash_current":23792407.02,"cash_previous":14128653.85,"population_mid_year":3693,"expense_per_capita":15319.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":51596270.0,"revenue_adjusted":63604996.14,"revenue_actual":68024603.56,"expense_approved":61499270.0,"expense_adjusted":72295996.14,"expense_actual":59116640.85,"tax_revenue":47530631.1,"nontax_revenue":5841509.78,"capital_revenue":9170234.48,"transfer_revenue":5482228.2,"current_expense":47398573.51,"capital_expense":11718067.34,"budget_balance":8907962.71,"cash_current":31448490.82,"cash_previous":23792407.02,"population_mid_year":3701,"expense_per_capita":15973.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":54314110.0,"revenue_adjusted":64343698.0,"revenue_actual":67075915.27,"expense_approved":67312110.0,"expense_adjusted":67860698.0,"expense_actual":59860357.93,"tax_revenue":50675285.14,"nontax_revenue":5931033.87,"capital_revenue":1686560.0,"transfer_revenue":8783036.26,"current_expense":49627753.09,"capital_expense":10232604.84,"budget_balance":7215557.34,"cash_current":37397194.29,"cash_previous":31448490.82,"population_mid_year":3690,"expense_per_capita":16222.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":62616942.8,"revenue_adjusted":69017998.68,"revenue_actual":71602852.42,"expense_approved":71954942.8,"expense_adjusted":76519998.68,"expense_actual":61719603.02,"tax_revenue":54538155.36,"nontax_revenue":7262642.53,"capital_revenue":2623515.39,"transfer_revenue":7178539.14,"current_expense":53486587.6,"capital_expense":8233015.42,"budget_balance":9883249.4,"cash_current":46006075.04,"cash_previous":37397194.29,"population_mid_year":3719,"expense_per_capita":16595.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":66576540.0,"revenue_adjusted":76917118.2,"revenue_actual":73834210.43,"expense_approved":80026540.0,"expense_adjusted":86109118.2,"expense_actual":70775150.47,"tax_revenue":58635412.83,"nontax_revenue":4910183.66,"capital_revenue":1508544.0,"transfer_revenue":8780069.94,"current_expense":52898863.55,"capital_expense":17876286.92,"budget_balance":3059059.96,"cash_current":45242491.47,"cash_previous":46006075.04,"population_mid_year":3728,"expense_per_capita":18984.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":94967815.46,"revenue_adjusted":99997471.23,"revenue_actual":94493823.98,"expense_approved":119141815.46,"expense_adjusted":120507471.23,"expense_actual":106938298.26,"tax_revenue":55345736.87,"nontax_revenue":5808844.27,"capital_revenue":4570319.0,"transfer_revenue":28768923.84,"current_expense":51750018.63,"capital_expense":55188279.63,"budget_balance":-12444474.28,"cash_current":32803580.3,"cash_previous":45242491.47,"population_mid_year":3748,"expense_per_capita":28532.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":85186620.0,"revenue_adjusted":94580563.45,"revenue_actual":99636475.86,"expense_approved":119303620.0,"expense_adjusted":142581563.45,"expense_actual":120852984.64,"tax_revenue":61224791.86,"nontax_revenue":6336671.32,"capital_revenue":1455879.0,"transfer_revenue":30619133.68,"current_expense":54199746.52,"capital_expense":66653238.12,"budget_balance":-21216508.78,"cash_current":41588584.57,"cash_previous":32803580.3,"population_mid_year":3761,"expense_per_capita":32133.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":99295335.0,"revenue_adjusted":127095432.74,"revenue_actual":129692468.36,"expense_approved":123782335.0,"expense_adjusted":142139432.74,"expense_actual":117048415.04,"tax_revenue":71188116.16,"nontax_revenue":8131493.99,"capital_revenue":14067885.46,"transfer_revenue":36304972.75,"current_expense":69834139.08,"capital_expense":47214275.96,"budget_balance":12644053.32,"cash_current":51235691.29,"cash_previous":41588584.57,"population_mid_year":3847,"expense_per_capita":30425.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":90191462.33,"revenue_adjusted":104343416.18,"revenue_actual":104517828.89,"expense_approved":132186462.33,"expense_adjusted":114327416.18,"expense_actual":98300150.73,"tax_revenue":83792650.75,"nontax_revenue":11172084.08,"capital_revenue":672699.5,"transfer_revenue":8880394.56,"current_expense":83028758.55,"capital_expense":15271392.18,"budget_balance":6217678.16,"cash_current":54456443.85,"cash_previous":51235691.29,"population_mid_year":3897,"expense_per_capita":25224.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":106684011.0,"revenue_adjusted":113075950.59,"revenue_actual":107222087.07,"expense_approved":137422011.0,"expense_adjusted":127619950.59,"expense_actual":110751757.34,"tax_revenue":83047759.44,"nontax_revenue":13551006.76,"capital_revenue":262950.0,"transfer_revenue":10360370.87,"current_expense":77650524.71,"capital_expense":33101232.63,"budget_balance":-3529670.27,"cash_current":47949873.58,"cash_previous":54456443.85,"population_mid_year":3899,"expense_per_capita":28405.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":100966049.0,"revenue_adjusted":108766491.11,"revenue_actual":109919157.84,"expense_approved":130070049.0,"expense_adjusted":131646491.11,"expense_actual":117385354.95,"tax_revenue":88430991.32,"nontax_revenue":10640115.07,"capital_revenue":1426210.0,"transfer_revenue":9421841.45,"current_expense":78045905.28,"capital_expense":39339449.67,"budget_balance":-7466197.11,"cash_current":37483676.47,"cash_previous":47949873.58,"population_mid_year":3896,"expense_per_capita":30129.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}