{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262501","national_id":"00262501","name":"Pěnčín","currency_code":"CZK","history_path":"/data/municipal-history/00262501.json"},"series":[{"year":2010,"revenue_approved":16065400.0,"revenue_adjusted":20152950.0,"revenue_actual":21993220.0,"expense_approved":16065400.0,"expense_adjusted":20352730.0,"expense_actual":19079980.0,"tax_revenue":13392550.0,"nontax_revenue":2397910.0,"capital_revenue":1757800.0,"transfer_revenue":4444960.0,"current_expense":14640150.0,"capital_expense":4439830.0,"budget_balance":2913240.0,"cash_current":5929430.0,"cash_previous":5441190.0,"population_mid_year":1931,"expense_per_capita":9880.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17029800.0,"revenue_adjusted":20034856.6,"revenue_actual":19916238.43,"expense_approved":17029800.0,"expense_adjusted":25918856.6,"expense_actual":20796991.69,"tax_revenue":14531984.57,"nontax_revenue":2544127.26,"capital_revenue":39570.0,"transfer_revenue":2800556.6,"current_expense":14332363.38,"capital_expense":6464628.31,"budget_balance":-880753.26,"cash_current":5048671.25,"cash_previous":5929424.51,"population_mid_year":1930,"expense_per_capita":10775.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17345060.0,"revenue_adjusted":22252099.92,"revenue_actual":23109286.39,"expense_approved":17345060.0,"expense_adjusted":23251869.9,"expense_actual":21675147.6,"tax_revenue":14050732.37,"nontax_revenue":2554138.79,"capital_revenue":664375.0,"transfer_revenue":5840040.23,"current_expense":14063987.33,"capital_expense":7611160.27,"budget_balance":1434138.79,"cash_current":6482810.04,"cash_previous":5048671.25,"population_mid_year":1930,"expense_per_capita":11230.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18879720.0,"revenue_adjusted":36451323.49,"revenue_actual":39296360.26,"expense_approved":21990180.0,"expense_adjusted":45422404.13,"expense_actual":42738161.48,"tax_revenue":17834854.6,"nontax_revenue":2514617.17,"capital_revenue":1758900.0,"transfer_revenue":17187988.49,"current_expense":14558945.4,"capital_expense":28179216.08,"budget_balance":-3441801.22,"cash_current":6148898.59,"cash_previous":6482810.04,"population_mid_year":1907,"expense_per_capita":22411.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18232000.0,"revenue_adjusted":22007385.29,"revenue_actual":25638295.27,"expense_approved":18832000.0,"expense_adjusted":24927385.29,"expense_actual":22760773.17,"tax_revenue":19314821.02,"nontax_revenue":2451523.96,"capital_revenue":1868155.0,"transfer_revenue":2003795.29,"current_expense":15372264.85,"capital_expense":7388508.32,"budget_balance":2877522.1,"cash_current":7859624.69,"cash_previous":6148898.59,"population_mid_year":1935,"expense_per_capita":11762.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19369000.0,"revenue_adjusted":22117478.8,"revenue_actual":25286645.71,"expense_approved":18169000.0,"expense_adjusted":22121957.8,"expense_actual":19098947.25,"tax_revenue":20161967.09,"nontax_revenue":2504360.82,"capital_revenue":915180.0,"transfer_revenue":1705137.8,"current_expense":14519339.45,"capital_expense":4579607.8,"budget_balance":6187698.46,"cash_current":12106229.38,"cash_previous":7859624.69,"population_mid_year":1938,"expense_per_capita":9854.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":22458400.0,"revenue_adjusted":30211032.42,"revenue_actual":32559482.1,"expense_approved":23958400.0,"expense_adjusted":38011032.42,"expense_actual":28354969.29,"tax_revenue":22021209.26,"nontax_revenue":2435435.42,"capital_revenue":691275.0,"transfer_revenue":7411562.42,"current_expense":20779805.18,"capital_expense":7575164.11,"budget_balance":4204512.81,"cash_current":16310742.19,"cash_previous":12106229.38,"population_mid_year":1954,"expense_per_capita":14511.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":24190400.0,"revenue_adjusted":32744260.44,"revenue_actual":35450056.81,"expense_approved":36557960.0,"expense_adjusted":47601820.44,"expense_actual":31378051.23,"tax_revenue":25302154.25,"nontax_revenue":1328662.12,"capital_revenue":176760.0,"transfer_revenue":8642480.44,"current_expense":20378831.14,"capital_expense":10999220.09,"budget_balance":4072005.58,"cash_current":20382747.77,"cash_previous":16310742.19,"population_mid_year":1973,"expense_per_capita":15903.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":34409100.0,"revenue_adjusted":40025046.92,"revenue_actual":41420749.76,"expense_approved":45309100.0,"expense_adjusted":57225046.92,"expense_actual":41129080.08,"tax_revenue":28670290.15,"nontax_revenue":1091374.01,"capital_revenue":296718.8,"transfer_revenue":11362366.8,"current_expense":27611157.62,"capital_expense":13517922.46,"budget_balance":291669.68,"cash_current":20674417.45,"cash_previous":20382747.77,"population_mid_year":1977,"expense_per_capita":20803.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":46528100.0,"revenue_adjusted":51167748.89,"revenue_actual":48736053.93,"expense_approved":57541960.0,"expense_adjusted":62081608.89,"expense_actual":53204554.36,"tax_revenue":31163712.0,"nontax_revenue":1611145.08,"capital_revenue":394951.0,"transfer_revenue":15566245.85,"current_expense":24767885.09,"capital_expense":28436669.27,"budget_balance":-4468500.43,"cash_current":16205917.02,"cash_previous":20674417.45,"population_mid_year":1985,"expense_per_capita":26803.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":33867500.0,"revenue_adjusted":53646762.6,"revenue_actual":57379410.89,"expense_approved":39963301.36,"expense_adjusted":60397804.85,"expense_actual":53023615.3,"tax_revenue":29807064.95,"nontax_revenue":1481121.34,"capital_revenue":1362912.0,"transfer_revenue":24728312.6,"current_expense":26912165.54,"capital_expense":26111449.76,"budget_balance":4355795.59,"cash_current":20561712.61,"cash_previous":16205917.02,"population_mid_year":2031,"expense_per_capita":26107.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":31981479.0,"revenue_adjusted":42277889.13,"revenue_actual":47496492.99,"expense_approved":49355740.0,"expense_adjusted":60452150.13,"expense_actual":43198321.05,"tax_revenue":33790108.44,"nontax_revenue":1721811.93,"capital_revenue":3721736.0,"transfer_revenue":8262836.62,"current_expense":26538284.81,"capital_expense":16660036.24,"budget_balance":4298171.94,"cash_current":24859884.55,"cash_previous":20561712.61,"population_mid_year":2016,"expense_per_capita":21427.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":40185200.0,"revenue_adjusted":45438912.39,"revenue_actual":52760231.27,"expense_approved":44156740.0,"expense_adjusted":55013973.89,"expense_actual":52893079.26,"tax_revenue":40514570.57,"nontax_revenue":2464698.43,"capital_revenue":1250300.0,"transfer_revenue":8530662.27,"current_expense":31351960.35,"capital_expense":21541118.91,"budget_balance":-132847.99,"cash_current":24727036.56,"cash_previous":24859884.55,"population_mid_year":2046,"expense_per_capita":25851.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":42269330.0,"revenue_adjusted":52250285.07,"revenue_actual":79771981.52,"expense_approved":42269330.0,"expense_adjusted":73180285.07,"expense_actual":42292755.82,"tax_revenue":44252042.71,"nontax_revenue":3131671.73,"capital_revenue":2202000.0,"transfer_revenue":30186267.08,"current_expense":32763626.65,"capital_expense":9529129.17,"budget_balance":37479225.7,"cash_current":62406262.26,"cash_previous":24727036.56,"population_mid_year":2073,"expense_per_capita":20401.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":77553192.89,"revenue_adjusted":85951945.8,"revenue_actual":62099809.49,"expense_approved":104687366.0,"expense_adjusted":113086118.91,"expense_actual":101569897.22,"tax_revenue":44560516.57,"nontax_revenue":3828838.42,"capital_revenue":1310725.0,"transfer_revenue":12399729.5,"current_expense":31353224.49,"capital_expense":70216672.73,"budget_balance":-39470087.73,"cash_current":32736174.53,"cash_previous":62406262.26,"population_mid_year":2094,"expense_per_capita":48505.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":53250647.0,"revenue_adjusted":63594627.3,"revenue_actual":59448930.33,"expense_approved":61286211.0,"expense_adjusted":72630191.3,"expense_actual":67446646.23,"tax_revenue":47034485.62,"nontax_revenue":3721094.41,"capital_revenue":0.0,"transfer_revenue":8693350.3,"current_expense":34381028.92,"capital_expense":33065617.31,"budget_balance":-7997715.9,"cash_current":27995079.53,"cash_previous":32736174.53,"population_mid_year":2098,"expense_per_capita":32148.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}