{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262421","national_id":"00262421","name":"Kořenov","currency_code":"CZK","history_path":"/data/municipal-history/00262421.json"},"series":[{"year":2010,"revenue_approved":17323000.0,"revenue_adjusted":31690000.0,"revenue_actual":31981890.0,"expense_approved":18258000.0,"expense_adjusted":34270010.0,"expense_actual":34183870.0,"tax_revenue":13628660.0,"nontax_revenue":9546640.0,"capital_revenue":2662480.0,"transfer_revenue":6144110.0,"current_expense":19214160.0,"capital_expense":14969710.0,"budget_balance":-2201980.0,"cash_current":6880280.0,"cash_previous":3159280.0,"population_mid_year":976,"expense_per_capita":35024.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":18040000.0,"revenue_adjusted":37275000.0,"revenue_actual":37580295.59,"expense_approved":19340000.0,"expense_adjusted":32850000.0,"expense_actual":32433725.18,"tax_revenue":14146810.16,"nontax_revenue":5073092.24,"capital_revenue":2160908.19,"transfer_revenue":16199485.0,"current_expense":15818722.03,"capital_expense":16615003.15,"budget_balance":5146570.41,"cash_current":6103887.63,"cash_previous":6880283.29,"population_mid_year":990,"expense_per_capita":32761.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":64218110.0,"revenue_adjusted":93824906.82,"revenue_actual":94148439.13,"expense_approved":86218110.0,"expense_adjusted":109173222.0,"expense_actual":108010519.89,"tax_revenue":13925495.83,"nontax_revenue":4193112.36,"capital_revenue":3807168.89,"transfer_revenue":72222662.05,"current_expense":5346735.13,"capital_expense":102663784.76,"budget_balance":-13862080.76,"cash_current":12528626.13,"cash_previous":6103887.63,"population_mid_year":968,"expense_per_capita":111581.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":37968100.0,"revenue_adjusted":33137827.56,"revenue_actual":32998629.69,"expense_approved":39671110.0,"expense_adjusted":35642282.93,"expense_actual":35083429.99,"tax_revenue":15982443.73,"nontax_revenue":4631722.4,"capital_revenue":1355140.28,"transfer_revenue":11029323.28,"current_expense":14764736.41,"capital_expense":20318693.58,"budget_balance":-2084800.3,"cash_current":7422615.9,"cash_previous":12528626.13,"population_mid_year":958,"expense_per_capita":36621.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18805447.0,"revenue_adjusted":26602352.57,"revenue_actual":26635102.13,"expense_approved":19720110.0,"expense_adjusted":24736298.57,"expense_actual":23659063.5,"tax_revenue":15897724.65,"nontax_revenue":6307780.46,"capital_revenue":487750.0,"transfer_revenue":3941847.02,"current_expense":17411121.35,"capital_expense":6247942.15,"budget_balance":2976038.63,"cash_current":9149419.95,"cash_previous":7422615.9,"population_mid_year":978,"expense_per_capita":24191.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":20808800.0,"revenue_adjusted":34049996.12,"revenue_actual":34757872.93,"expense_approved":20669110.0,"expense_adjusted":31190547.36,"expense_actual":27200201.85,"tax_revenue":16501884.76,"nontax_revenue":5658064.05,"capital_revenue":7120434.0,"transfer_revenue":5477490.12,"current_expense":17824376.09,"capital_expense":9375825.76,"budget_balance":7557671.08,"cash_current":15193561.3,"cash_previous":9149419.95,"population_mid_year":958,"expense_per_capita":28392.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":23741089.0,"revenue_adjusted":27749363.0,"revenue_actual":27576442.78,"expense_approved":25209072.0,"expense_adjusted":27654154.0,"expense_actual":24958068.0,"tax_revenue":19372380.56,"nontax_revenue":5640370.22,"capital_revenue":1938090.0,"transfer_revenue":625602.0,"current_expense":23020609.4,"capital_expense":1937458.6,"budget_balance":2618374.78,"cash_current":16310628.77,"cash_previous":15193561.3,"population_mid_year":935,"expense_per_capita":26693.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22732570.0,"revenue_adjusted":25469291.0,"revenue_actual":26435179.08,"expense_approved":26323946.0,"expense_adjusted":30837685.0,"expense_actual":28176925.01,"tax_revenue":19248073.3,"nontax_revenue":6076357.78,"capital_revenue":439640.0,"transfer_revenue":671108.0,"current_expense":20816339.97,"capital_expense":7360585.04,"budget_balance":-1741745.93,"cash_current":13024668.99,"cash_previous":16310628.77,"population_mid_year":918,"expense_per_capita":30693.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":27962470.0,"revenue_adjusted":33577610.0,"revenue_actual":33800662.7,"expense_approved":27156591.0,"expense_adjusted":27137713.0,"expense_actual":24943656.4,"tax_revenue":21152702.21,"nontax_revenue":10452802.49,"capital_revenue":1470168.0,"transfer_revenue":724990.0,"current_expense":22021418.03,"capital_expense":2922238.37,"budget_balance":8857006.3,"cash_current":20359942.99,"cash_previous":13024668.99,"population_mid_year":937,"expense_per_capita":26620.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":27695200.0,"revenue_adjusted":32495399.0,"revenue_actual":32506787.14,"expense_approved":39464120.0,"expense_adjusted":34996377.0,"expense_actual":30930772.15,"tax_revenue":22179269.29,"nontax_revenue":7844297.85,"capital_revenue":147730.0,"transfer_revenue":2335490.0,"current_expense":22793400.96,"capital_expense":8137371.19,"budget_balance":1576014.99,"cash_current":20645617.1,"cash_previous":20359942.99,"population_mid_year":912,"expense_per_capita":33915.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":30331509.0,"revenue_adjusted":32668633.56,"revenue_actual":33015478.28,"expense_approved":32924705.0,"expense_adjusted":29027581.04,"expense_actual":26291126.04,"tax_revenue":20646428.99,"nontax_revenue":6572036.29,"capital_revenue":2296614.0,"transfer_revenue":3500399.0,"current_expense":23085440.38,"capital_expense":3205685.66,"budget_balance":6724352.24,"cash_current":25708083.14,"cash_previous":20645617.1,"population_mid_year":891,"expense_per_capita":29507.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":32736200.0,"revenue_adjusted":34763177.38,"revenue_actual":34094140.54,"expense_approved":42867429.0,"expense_adjusted":42823393.06,"expense_actual":35459308.23,"tax_revenue":22938340.96,"nontax_revenue":7955423.32,"capital_revenue":2028205.53,"transfer_revenue":1172170.73,"current_expense":26737807.77,"capital_expense":8721500.46,"budget_balance":-1365167.69,"cash_current":22858978.37,"cash_previous":25708083.14,"population_mid_year":872,"expense_per_capita":40664.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":30115261.0,"revenue_adjusted":41672699.59,"revenue_actual":38460697.39,"expense_approved":36284458.0,"expense_adjusted":41333030.0,"expense_actual":31921502.48,"tax_revenue":25673113.56,"nontax_revenue":8637398.24,"capital_revenue":672068.0,"transfer_revenue":3478117.59,"current_expense":27626317.63,"capital_expense":4295184.85,"budget_balance":6539194.91,"cash_current":27975380.75,"cash_previous":22858978.37,"population_mid_year":944,"expense_per_capita":33815.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":30748526.0,"revenue_adjusted":43122436.8,"revenue_actual":43081302.26,"expense_approved":35589980.0,"expense_adjusted":38500401.0,"expense_actual":30869550.1,"tax_revenue":29672774.53,"nontax_revenue":8739767.93,"capital_revenue":350689.0,"transfer_revenue":4318070.8,"current_expense":28958951.77,"capital_expense":1910598.33,"budget_balance":12211752.16,"cash_current":39384303.12,"cash_previous":27975380.75,"population_mid_year":984,"expense_per_capita":31371.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":33346053.0,"revenue_adjusted":45586893.07,"revenue_actual":44971338.44,"expense_approved":40183124.0,"expense_adjusted":44559323.62,"expense_actual":36597240.81,"tax_revenue":31325252.04,"nontax_revenue":11056347.4,"capital_revenue":1278304.0,"transfer_revenue":1311435.0,"current_expense":31766893.07,"capital_expense":4830347.74,"budget_balance":8374097.63,"cash_current":46849702.18,"cash_previous":39384303.12,"population_mid_year":945,"expense_per_capita":38727.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":36695373.07,"revenue_adjusted":54888321.04,"revenue_actual":50027740.54,"expense_approved":43959818.51,"expense_adjusted":58329016.3,"expense_actual":52315854.36,"tax_revenue":35084518.85,"nontax_revenue":10726335.69,"capital_revenue":2576151.0,"transfer_revenue":1640735.0,"current_expense":28844534.59,"capital_expense":23471319.77,"budget_balance":-2288113.82,"cash_current":43562559.75,"cash_previous":46849702.18,"population_mid_year":918,"expense_per_capita":56988.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}