{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262391","national_id":"00262391","name":"Josefův Důl","currency_code":"CZK","history_path":"/data/municipal-history/00262391.json"},"series":[{"year":2010,"revenue_approved":18675200.0,"revenue_adjusted":36109240.0,"revenue_actual":31714940.0,"expense_approved":17675200.0,"expense_adjusted":37049670.0,"expense_actual":32222690.0,"tax_revenue":9977670.0,"nontax_revenue":2611770.0,"capital_revenue":2147260.0,"transfer_revenue":16978240.0,"current_expense":16088240.0,"capital_expense":16134450.0,"budget_balance":-507750.0,"cash_current":310470.0,"cash_previous":303190.0,"population_mid_year":959,"expense_per_capita":33600.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17717466.0,"revenue_adjusted":22439439.0,"revenue_actual":19723588.5,"expense_approved":16202466.0,"expense_adjusted":20924439.0,"expense_actual":18711244.95,"tax_revenue":9871743.07,"nontax_revenue":1573406.43,"capital_revenue":4541000.0,"transfer_revenue":3737439.0,"current_expense":17611200.45,"capital_expense":1100044.5,"budget_balance":1012343.55,"cash_current":137808.66,"cash_previous":310472.15,"population_mid_year":911,"expense_per_capita":20539.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15787640.0,"revenue_adjusted":17522842.0,"revenue_actual":14837510.46,"expense_approved":15148640.0,"expense_adjusted":17842842.0,"expense_actual":15286144.18,"tax_revenue":10365325.39,"nontax_revenue":1622188.27,"capital_revenue":2140800.0,"transfer_revenue":709196.8,"current_expense":14796673.18,"capital_expense":489471.0,"budget_balance":-448633.72,"cash_current":277811.95,"cash_previous":137808.66,"population_mid_year":919,"expense_per_capita":16633.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14378650.0,"revenue_adjusted":16294272.0,"revenue_actual":16543023.85,"expense_approved":13476650.0,"expense_adjusted":15392272.0,"expense_actual":15408654.58,"tax_revenue":12272885.46,"nontax_revenue":1559627.39,"capital_revenue":2203210.0,"transfer_revenue":507301.0,"current_expense":13864870.88,"capital_expense":1543783.7,"budget_balance":1134369.27,"cash_current":493544.21,"cash_previous":277811.95,"population_mid_year":897,"expense_per_capita":17177.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16916395.0,"revenue_adjusted":17577744.0,"revenue_actual":17139087.97,"expense_approved":16916395.0,"expense_adjusted":17577744.0,"expense_actual":14253487.85,"tax_revenue":13488457.94,"nontax_revenue":1376695.33,"capital_revenue":1795200.0,"transfer_revenue":478734.7,"current_expense":12913154.0,"capital_expense":1340333.85,"budget_balance":2885600.12,"cash_current":3379303.33,"cash_previous":493544.21,"population_mid_year":897,"expense_per_capita":15890.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16818800.0,"revenue_adjusted":26603722.9,"revenue_actual":26311343.38,"expense_approved":18838800.0,"expense_adjusted":28623722.9,"expense_actual":25401794.19,"tax_revenue":13572448.81,"nontax_revenue":1525875.67,"capital_revenue":1605800.0,"transfer_revenue":9607218.9,"current_expense":14989832.9,"capital_expense":10411961.29,"budget_balance":909549.19,"cash_current":6100025.52,"cash_previous":3379303.33,"population_mid_year":893,"expense_per_capita":28445.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16044913.0,"revenue_adjusted":19047342.2,"revenue_actual":18913096.83,"expense_approved":15626913.0,"expense_adjusted":18629342.2,"expense_actual":18355750.77,"tax_revenue":14304781.46,"nontax_revenue":1446576.17,"capital_revenue":1400860.0,"transfer_revenue":1760879.2,"current_expense":16569522.77,"capital_expense":1786228.0,"budget_balance":557346.06,"cash_current":6239499.58,"cash_previous":6100025.52,"population_mid_year":887,"expense_per_capita":20694.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15944200.0,"revenue_adjusted":18602744.8,"revenue_actual":21084348.18,"expense_approved":15526200.0,"expense_adjusted":18184744.8,"expense_actual":17433928.78,"tax_revenue":15191561.73,"nontax_revenue":1781773.65,"capital_revenue":2183774.0,"transfer_revenue":1927238.8,"current_expense":16057152.28,"capital_expense":1376776.5,"budget_balance":3650419.4,"cash_current":9471744.98,"cash_previous":6239499.58,"population_mid_year":883,"expense_per_capita":19743.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20536900.0,"revenue_adjusted":22938392.0,"revenue_actual":21793759.77,"expense_approved":20118900.0,"expense_adjusted":22520392.0,"expense_actual":23169401.54,"tax_revenue":17181064.93,"nontax_revenue":2099603.25,"capital_revenue":167830.0,"transfer_revenue":2345261.59,"current_expense":19137442.03,"capital_expense":4031959.51,"budget_balance":-1375641.77,"cash_current":7678167.21,"cash_previous":9471744.98,"population_mid_year":873,"expense_per_capita":26539.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20502000.0,"revenue_adjusted":21108090.0,"revenue_actual":21986563.95,"expense_approved":20084000.0,"expense_adjusted":21799090.0,"expense_actual":21175174.44,"tax_revenue":18129861.96,"nontax_revenue":2046818.99,"capital_revenue":725200.0,"transfer_revenue":1084683.0,"current_expense":18724480.44,"capital_expense":2450694.0,"budget_balance":811389.51,"cash_current":8934622.72,"cash_previous":7678167.21,"population_mid_year":892,"expense_per_capita":23738.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21556700.0,"revenue_adjusted":25592581.0,"revenue_actual":23842474.03,"expense_approved":21046700.0,"expense_adjusted":25082581.0,"expense_actual":22320252.17,"tax_revenue":17168054.63,"nontax_revenue":1717454.4,"capital_revenue":808804.0,"transfer_revenue":4148161.0,"current_expense":18153612.75,"capital_expense":4166639.42,"budget_balance":1522221.86,"cash_current":9947704.58,"cash_previous":8934622.72,"population_mid_year":889,"expense_per_capita":25107.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21335200.0,"revenue_adjusted":28447185.0,"revenue_actual":29289932.72,"expense_approved":22250400.0,"expense_adjusted":29203341.0,"expense_actual":24018149.27,"tax_revenue":18220833.08,"nontax_revenue":1926650.22,"capital_revenue":5337128.0,"transfer_revenue":3805321.42,"current_expense":20343414.92,"capital_expense":3674734.35,"budget_balance":5271783.45,"cash_current":14848736.03,"cash_previous":9947704.58,"population_mid_year":887,"expense_per_capita":27077.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21116300.0,"revenue_adjusted":26946457.0,"revenue_actual":29807711.12,"expense_approved":27680800.0,"expense_adjusted":33510957.0,"expense_actual":26974268.04,"tax_revenue":21651497.71,"nontax_revenue":2571813.43,"capital_revenue":4550400.0,"transfer_revenue":1033999.98,"current_expense":23738994.07,"capital_expense":3235273.97,"budget_balance":2833443.08,"cash_current":17558895.11,"cash_previous":14848736.03,"population_mid_year":920,"expense_per_capita":29319.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":27903300.0,"revenue_adjusted":33554918.0,"revenue_actual":31558056.6,"expense_approved":35117200.0,"expense_adjusted":45982941.0,"expense_actual":39271601.97,"tax_revenue":25126238.9,"nontax_revenue":2425617.7,"capital_revenue":2251180.0,"transfer_revenue":1755020.0,"current_expense":22084063.35,"capital_expense":17187538.62,"budget_balance":-7713545.37,"cash_current":9845349.74,"cash_previous":17558895.11,"population_mid_year":950,"expense_per_capita":41338.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28760200.0,"revenue_adjusted":31500229.0,"revenue_actual":29186268.8,"expense_approved":28760200.0,"expense_adjusted":39686016.0,"expense_actual":34273091.15,"tax_revenue":25944092.46,"nontax_revenue":2340923.34,"capital_revenue":287900.0,"transfer_revenue":613353.0,"current_expense":28082623.36,"capital_expense":6190467.79,"budget_balance":-5086822.35,"cash_current":4757567.39,"cash_previous":9845349.74,"population_mid_year":923,"expense_per_capita":37132.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":29185500.0,"revenue_adjusted":35296768.0,"revenue_actual":34415354.51,"expense_approved":29185500.0,"expense_adjusted":38154102.0,"expense_actual":34135998.38,"tax_revenue":26252628.8,"nontax_revenue":2885770.16,"capital_revenue":3563025.0,"transfer_revenue":1713930.55,"current_expense":29241630.02,"capital_expense":4894368.36,"budget_balance":279356.13,"cash_current":5028783.52,"cash_previous":4757567.39,"population_mid_year":865,"expense_per_capita":39463.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}