{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262307","national_id":"00262307","name":"Desná","currency_code":"CZK","history_path":"/data/municipal-history/00262307.json"},"series":[{"year":2010,"revenue_approved":47395100.0,"revenue_adjusted":72884940.0,"revenue_actual":67603560.0,"expense_approved":46111100.0,"expense_adjusted":91600940.0,"expense_actual":79091970.0,"tax_revenue":27800510.0,"nontax_revenue":16500870.0,"capital_revenue":3982310.0,"transfer_revenue":19319870.0,"current_expense":48194940.0,"capital_expense":30897030.0,"budget_balance":-11488410.0,"cash_current":1281330.0,"cash_previous":898820.0,"population_mid_year":3399,"expense_per_capita":23269.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":48912800.0,"revenue_adjusted":67633035.0,"revenue_actual":66406249.21,"expense_approved":47339800.0,"expense_adjusted":73521035.0,"expense_actual":72894417.7,"tax_revenue":28641118.02,"nontax_revenue":17203047.29,"capital_revenue":908111.0,"transfer_revenue":19653972.9,"current_expense":44341264.55,"capital_expense":28553153.15,"budget_balance":-6488168.49,"cash_current":805730.54,"cash_previous":1281332.84,"population_mid_year":3265,"expense_per_capita":22326.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":72690000.0,"revenue_adjusted":74606550.0,"revenue_actual":61795366.25,"expense_approved":75601000.0,"expense_adjusted":75282550.0,"expense_actual":70477478.76,"tax_revenue":28637507.7,"nontax_revenue":15309933.6,"capital_revenue":1544039.0,"transfer_revenue":16303885.95,"current_expense":45660411.71,"capital_expense":24817067.05,"budget_balance":-8682112.51,"cash_current":743712.05,"cash_previous":805730.54,"population_mid_year":3218,"expense_per_capita":21901.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":63220620.0,"revenue_adjusted":76286667.7,"revenue_actual":76082033.38,"expense_approved":50212720.0,"expense_adjusted":67516832.31,"expense_actual":66563808.57,"tax_revenue":36231986.79,"nontax_revenue":15769509.38,"capital_revenue":589493.0,"transfer_revenue":23491044.21,"current_expense":50583902.57,"capital_expense":15979906.0,"budget_balance":9518224.81,"cash_current":1254529.46,"cash_previous":743712.05,"population_mid_year":3198,"expense_per_capita":20814.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":52333500.0,"revenue_adjusted":57327942.64,"revenue_actual":63136172.22,"expense_approved":48526500.0,"expense_adjusted":57020942.64,"expense_actual":53437380.43,"tax_revenue":38022653.13,"nontax_revenue":16352172.93,"capital_revenue":1572919.0,"transfer_revenue":7188427.16,"current_expense":48062393.88,"capital_expense":5374986.55,"budget_balance":9698791.79,"cash_current":6942643.25,"cash_previous":1254529.46,"population_mid_year":3150,"expense_per_capita":16964.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":53126230.0,"revenue_adjusted":57448272.0,"revenue_actual":59413456.29,"expense_approved":50704230.0,"expense_adjusted":59734725.29,"expense_actual":55792389.53,"tax_revenue":39312324.17,"nontax_revenue":15889071.12,"capital_revenue":131250.0,"transfer_revenue":4080811.0,"current_expense":52256689.04,"capital_expense":3535700.49,"budget_balance":3621066.76,"cash_current":7737577.81,"cash_previous":6942643.25,"population_mid_year":3124,"expense_per_capita":17859.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":54535257.0,"revenue_adjusted":59261118.83,"revenue_actual":63915030.24,"expense_approved":52280257.0,"expense_adjusted":61989602.83,"expense_actual":57346840.54,"tax_revenue":41484649.44,"nontax_revenue":17223758.36,"capital_revenue":679461.0,"transfer_revenue":4527161.44,"current_expense":52998198.79,"capital_expense":4348641.75,"budget_balance":6568189.7,"cash_current":12051135.51,"cash_previous":7737577.81,"population_mid_year":3137,"expense_per_capita":18280.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":57685517.0,"revenue_adjusted":64052728.5,"revenue_actual":71357538.73,"expense_approved":65596385.0,"expense_adjusted":82345769.5,"expense_actual":73193559.56,"tax_revenue":47005205.4,"nontax_revenue":16912164.63,"capital_revenue":3188000.0,"transfer_revenue":4252168.7,"current_expense":54988358.01,"capital_expense":18205201.55,"budget_balance":-1836020.83,"cash_current":15224828.68,"cash_previous":12051135.51,"population_mid_year":3125,"expense_per_capita":23421.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":65187400.0,"revenue_adjusted":71290178.35,"revenue_actual":76841703.21,"expense_approved":61923200.0,"expense_adjusted":81456577.35,"expense_actual":73115443.75,"tax_revenue":50159292.67,"nontax_revenue":17611590.19,"capital_revenue":3360933.0,"transfer_revenue":5709887.35,"current_expense":60727813.32,"capital_expense":12387630.43,"budget_balance":3726259.46,"cash_current":15761956.14,"cash_previous":15224828.68,"population_mid_year":3110,"expense_per_capita":23509.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":65942940.0,"revenue_adjusted":76684285.1,"revenue_actual":80637029.08,"expense_approved":106035301.0,"expense_adjusted":114648846.1,"expense_actual":104400784.11,"tax_revenue":51503593.51,"nontax_revenue":17963559.57,"capital_revenue":3187472.0,"transfer_revenue":7982404.0,"current_expense":88252362.67,"capital_expense":16148421.44,"budget_balance":-23763755.03,"cash_current":11823876.85,"cash_previous":15761956.14,"population_mid_year":3087,"expense_per_capita":33819.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":71713321.0,"revenue_adjusted":75902776.41,"revenue_actual":80006202.56,"expense_approved":79629880.0,"expense_adjusted":84275551.21,"expense_actual":73104510.06,"tax_revenue":48200916.65,"nontax_revenue":19782495.96,"capital_revenue":1651214.45,"transfer_revenue":10371575.5,"current_expense":66115070.59,"capital_expense":6989439.47,"budget_balance":6901692.5,"cash_current":19360168.54,"cash_previous":11823876.85,"population_mid_year":3090,"expense_per_capita":23658.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":76386237.96,"revenue_adjusted":83052999.01,"revenue_actual":86511748.35,"expense_approved":73190237.96,"expense_adjusted":87743984.01,"expense_actual":74151043.33,"tax_revenue":54345551.56,"nontax_revenue":20200770.38,"capital_revenue":2388925.0,"transfer_revenue":9576501.41,"current_expense":65524856.22,"capital_expense":8626187.11,"budget_balance":12360705.02,"cash_current":26743357.53,"cash_previous":19360168.54,"population_mid_year":3068,"expense_per_capita":24169.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":94022228.0,"revenue_adjusted":96715254.14,"revenue_actual":114303087.25,"expense_approved":97887428.0,"expense_adjusted":106107772.38,"expense_actual":91426706.5,"tax_revenue":63110583.59,"nontax_revenue":20364859.45,"capital_revenue":20916262.6,"transfer_revenue":9911381.61,"current_expense":77385078.26,"capital_expense":14041628.24,"budget_balance":22876380.75,"cash_current":44640016.85,"cash_previous":26743357.53,"population_mid_year":3086,"expense_per_capita":29626.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":91757800.0,"revenue_adjusted":101894428.21,"revenue_actual":116345549.66,"expense_approved":118794800.0,"expense_adjusted":139336302.68,"expense_actual":125434042.79,"tax_revenue":72403992.66,"nontax_revenue":22645258.33,"capital_revenue":1773600.0,"transfer_revenue":19522698.67,"current_expense":83127251.91,"capital_expense":42306790.88,"budget_balance":-9088493.13,"cash_current":11289311.16,"cash_previous":44640016.85,"population_mid_year":3083,"expense_per_capita":40685.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":111842900.0,"revenue_adjusted":147596797.6,"revenue_actual":153890282.49,"expense_approved":134171900.0,"expense_adjusted":170564228.6,"expense_actual":152590754.68,"tax_revenue":71023028.13,"nontax_revenue":29096076.72,"capital_revenue":10815376.0,"transfer_revenue":42955801.64,"current_expense":88839164.05,"capital_expense":63751590.63,"budget_balance":1299527.81,"cash_current":20997891.74,"cash_previous":11289311.16,"population_mid_year":3027,"expense_per_capita":50409.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":98755899.65,"revenue_adjusted":105192547.38,"revenue_actual":107776476.99,"expense_approved":111755899.65,"expense_adjusted":126406330.59,"expense_actual":109432092.46,"tax_revenue":73326835.41,"nontax_revenue":24162864.25,"capital_revenue":3175700.0,"transfer_revenue":7111077.33,"current_expense":84313143.59,"capital_expense":25118948.87,"budget_balance":-1655615.47,"cash_current":5047919.82,"cash_previous":20997891.74,"population_mid_year":2979,"expense_per_capita":36734.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}