{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262251","national_id":"00262251","name":"Výsluní","currency_code":"CZK","history_path":"/data/municipal-history/00262251.json"},"series":[{"year":2010,"revenue_approved":5042600.0,"revenue_adjusted":13034800.0,"revenue_actual":12586350.0,"expense_approved":4745400.0,"expense_adjusted":18721400.0,"expense_actual":18382540.0,"tax_revenue":3477520.0,"nontax_revenue":3625900.0,"capital_revenue":573430.0,"transfer_revenue":4909500.0,"current_expense":18133040.0,"capital_expense":249500.0,"budget_balance":-5796190.0,"cash_current":2784670.0,"cash_previous":8580860.0,"population_mid_year":283,"expense_per_capita":64955.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5299800.0,"revenue_adjusted":11475200.0,"revenue_actual":12127845.48,"expense_approved":5299800.0,"expense_adjusted":10635300.0,"expense_actual":9813389.01,"tax_revenue":3671089.78,"nontax_revenue":3867990.7,"capital_revenue":55290.0,"transfer_revenue":4533475.0,"current_expense":5273240.31,"capital_expense":4540148.7,"budget_balance":2314456.47,"cash_current":5619175.02,"cash_previous":2784718.55,"population_mid_year":367,"expense_per_capita":26739.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5965500.0,"revenue_adjusted":7749800.0,"revenue_actual":7852527.96,"expense_approved":5965500.0,"expense_adjusted":13218200.0,"expense_actual":12385360.95,"tax_revenue":4066669.31,"nontax_revenue":2126732.65,"capital_revenue":32900.0,"transfer_revenue":1626226.0,"current_expense":5123944.29,"capital_expense":7261416.66,"budget_balance":-4532832.99,"cash_current":4404264.03,"cash_previous":5619175.02,"population_mid_year":385,"expense_per_capita":32169.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5911200.0,"revenue_adjusted":14098200.0,"revenue_actual":13628715.49,"expense_approved":4710000.0,"expense_adjusted":11179700.0,"expense_actual":9978135.56,"tax_revenue":5022044.47,"nontax_revenue":2328212.12,"capital_revenue":74825.0,"transfer_revenue":6203633.9,"current_expense":5574559.56,"capital_expense":4403576.0,"budget_balance":3650579.93,"cash_current":4736921.96,"cash_previous":4404264.03,"population_mid_year":376,"expense_per_capita":26537.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6133500.0,"revenue_adjusted":10566669.0,"revenue_actual":10288924.1,"expense_approved":5052000.0,"expense_adjusted":8016930.0,"expense_actual":7036035.2,"tax_revenue":5712018.46,"nontax_revenue":1969698.64,"capital_revenue":1179035.0,"transfer_revenue":1428172.0,"current_expense":5259228.6,"capital_expense":1776806.6,"budget_balance":3252888.9,"cash_current":7989810.86,"cash_previous":4736921.96,"population_mid_year":378,"expense_per_capita":18613.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6166000.0,"revenue_adjusted":8156380.0,"revenue_actual":7976304.34,"expense_approved":5078000.0,"expense_adjusted":11095799.0,"expense_actual":9686183.27,"tax_revenue":5737421.32,"nontax_revenue":846393.42,"capital_revenue":437978.0,"transfer_revenue":954511.6,"current_expense":4929320.27,"capital_expense":4756863.0,"budget_balance":-1709878.93,"cash_current":6279931.93,"cash_previous":7989810.86,"population_mid_year":370,"expense_per_capita":26178.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6142000.0,"revenue_adjusted":7706700.0,"revenue_actual":9439682.61,"expense_approved":4769000.0,"expense_adjusted":8767400.0,"expense_actual":7284765.3,"tax_revenue":5659610.09,"nontax_revenue":954275.52,"capital_revenue":466660.0,"transfer_revenue":2359137.0,"current_expense":3921670.01,"capital_expense":3363095.29,"budget_balance":2154917.31,"cash_current":8434849.24,"cash_previous":6279931.93,"population_mid_year":381,"expense_per_capita":19120.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6442000.0,"revenue_adjusted":11122080.0,"revenue_actual":11406039.19,"expense_approved":6442000.0,"expense_adjusted":10332880.0,"expense_actual":8789177.54,"tax_revenue":6945674.75,"nontax_revenue":1059096.02,"capital_revenue":420852.12,"transfer_revenue":2980416.3,"current_expense":4326494.54,"capital_expense":4462683.0,"budget_balance":2616861.65,"cash_current":11051710.89,"cash_previous":8434849.24,"population_mid_year":385,"expense_per_capita":22829.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7106000.0,"revenue_adjusted":12569040.0,"revenue_actual":13032932.54,"expense_approved":7106000.0,"expense_adjusted":16375840.0,"expense_actual":13216792.21,"tax_revenue":7088473.43,"nontax_revenue":701837.71,"capital_revenue":650640.75,"transfer_revenue":4591980.65,"current_expense":6468973.02,"capital_expense":6747819.19,"budget_balance":-183859.67,"cash_current":10867851.22,"cash_previous":11051710.89,"population_mid_year":373,"expense_per_capita":35433.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7171000.0,"revenue_adjusted":10696620.0,"revenue_actual":10906491.3,"expense_approved":7171000.0,"expense_adjusted":16319320.0,"expense_actual":14193199.82,"tax_revenue":7596922.76,"nontax_revenue":1334651.54,"capital_revenue":338620.0,"transfer_revenue":1636297.0,"current_expense":4800738.23,"capital_expense":9392461.59,"budget_balance":-3286708.52,"cash_current":7581142.7,"cash_previous":10867851.22,"population_mid_year":388,"expense_per_capita":36580.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7827000.0,"revenue_adjusted":12259330.0,"revenue_actual":12024186.07,"expense_approved":7827000.0,"expense_adjusted":13416580.0,"expense_actual":9701805.06,"tax_revenue":7326033.91,"nontax_revenue":1029816.16,"capital_revenue":275060.0,"transfer_revenue":3393276.0,"current_expense":6754989.76,"capital_expense":2946815.3,"budget_balance":2322381.01,"cash_current":9903523.71,"cash_previous":7581142.7,"population_mid_year":395,"expense_per_capita":24561.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6816000.0,"revenue_adjusted":11342760.0,"revenue_actual":11234055.9,"expense_approved":6816000.0,"expense_adjusted":11805650.0,"expense_actual":9141345.81,"tax_revenue":8110620.33,"nontax_revenue":1446676.37,"capital_revenue":228200.0,"transfer_revenue":1448559.2,"current_expense":7702818.93,"capital_expense":1438526.88,"budget_balance":2092710.09,"cash_current":11996233.8,"cash_previous":9903523.71,"population_mid_year":277,"expense_per_capita":33001.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8174000.0,"revenue_adjusted":15679570.0,"revenue_actual":14693580.65,"expense_approved":8174000.0,"expense_adjusted":11857225.0,"expense_actual":9182601.54,"tax_revenue":9526357.67,"nontax_revenue":2957555.43,"capital_revenue":0.0,"transfer_revenue":2209667.55,"current_expense":8823486.54,"capital_expense":359115.0,"budget_balance":5510979.11,"cash_current":17507212.91,"cash_previous":11996233.8,"population_mid_year":292,"expense_per_capita":31447.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9970000.0,"revenue_adjusted":14347967.64,"revenue_actual":13086136.55,"expense_approved":9970000.0,"expense_adjusted":13064276.44,"expense_actual":7638511.16,"tax_revenue":8576599.13,"nontax_revenue":2793539.08,"capital_revenue":46786.0,"transfer_revenue":1669212.34,"current_expense":7024939.56,"capital_expense":613571.6,"budget_balance":5447625.39,"cash_current":null,"cash_previous":null,"population_mid_year":295,"expense_per_capita":25893.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10000000.0,"revenue_adjusted":12481748.64,"revenue_actual":11928755.79,"expense_approved":10000000.0,"expense_adjusted":24157317.43,"expense_actual":18647625.08,"tax_revenue":8946237.48,"nontax_revenue":2164524.67,"capital_revenue":68480.0,"transfer_revenue":749513.64,"current_expense":7145919.54,"capital_expense":11501705.54,"budget_balance":-6718869.29,"cash_current":16235969.01,"cash_previous":22954838.3,"population_mid_year":292,"expense_per_capita":63861.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10499400.0,"revenue_adjusted":15056941.93,"revenue_actual":17285150.79,"expense_approved":10404000.0,"expense_adjusted":18399407.0,"expense_actual":13486670.35,"tax_revenue":9689361.67,"nontax_revenue":3751927.19,"capital_revenue":577420.0,"transfer_revenue":3266441.93,"current_expense":8485907.57,"capital_expense":5000762.78,"budget_balance":3798480.44,"cash_current":20034449.45,"cash_previous":16235969.01,"population_mid_year":296,"expense_per_capita":45563.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}