{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262242","national_id":"00262242","name":"Vysoká Pec","currency_code":"CZK","history_path":"/data/municipal-history/00262242.json"},"series":[{"year":2010,"revenue_approved":31868000.0,"revenue_adjusted":38105860.0,"revenue_actual":38105850.0,"expense_approved":31868000.0,"expense_adjusted":24680070.0,"expense_actual":24680060.0,"tax_revenue":32639270.0,"nontax_revenue":3385160.0,"capital_revenue":1075020.0,"transfer_revenue":1006400.0,"current_expense":22155060.0,"capital_expense":2525000.0,"budget_balance":13425790.0,"cash_current":20475990.0,"cash_previous":7050200.0,"population_mid_year":955,"expense_per_capita":25842.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":27108000.0,"revenue_adjusted":47877286.92,"revenue_actual":47877286.92,"expense_approved":33724000.0,"expense_adjusted":40443951.17,"expense_actual":40443951.17,"tax_revenue":26025316.42,"nontax_revenue":1805460.91,"capital_revenue":50490.0,"transfer_revenue":19996019.59,"current_expense":14878439.37,"capital_expense":25565511.8,"budget_balance":7433335.75,"cash_current":27909293.61,"cash_previous":20475957.86,"population_mid_year":981,"expense_per_capita":41227.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":24798000.0,"revenue_adjusted":28353768.62,"revenue_actual":28353768.62,"expense_approved":34358500.0,"expense_adjusted":36682775.88,"expense_actual":36682775.88,"tax_revenue":25781272.23,"nontax_revenue":1512747.59,"capital_revenue":167000.0,"transfer_revenue":892748.8,"current_expense":27325050.88,"capital_expense":9357725.0,"budget_balance":-8329007.26,"cash_current":19580286.35,"cash_previous":27909293.61,"population_mid_year":987,"expense_per_capita":37165.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":25853000.0,"revenue_adjusted":27819144.64,"revenue_actual":27819144.64,"expense_approved":25853000.0,"expense_adjusted":17404168.1,"expense_actual":17404168.1,"tax_revenue":25163990.55,"nontax_revenue":1385069.09,"capital_revenue":733030.0,"transfer_revenue":537055.0,"current_expense":17207108.1,"capital_expense":197060.0,"budget_balance":10414976.54,"cash_current":29995262.89,"cash_previous":19580286.35,"population_mid_year":1013,"expense_per_capita":17180.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":27110000.0,"revenue_adjusted":21409345.65,"revenue_actual":21409350.02,"expense_approved":50105000.0,"expense_adjusted":45984765.81,"expense_actual":32153947.07,"tax_revenue":19062256.18,"nontax_revenue":1678557.84,"capital_revenue":207140.0,"transfer_revenue":461396.0,"current_expense":15763210.03,"capital_expense":16390737.04,"budget_balance":-10744597.05,"cash_current":19250665.84,"cash_previous":29995262.89,"population_mid_year":1020,"expense_per_capita":31523.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18365000.0,"revenue_adjusted":21860899.23,"revenue_actual":21860899.23,"expense_approved":28779000.0,"expense_adjusted":28872013.76,"expense_actual":28872013.76,"tax_revenue":19081587.03,"nontax_revenue":1697028.2,"capital_revenue":610706.0,"transfer_revenue":471578.0,"current_expense":19461223.38,"capital_expense":9410790.38,"budget_balance":-7011114.53,"cash_current":12239551.31,"cash_previous":19250665.84,"population_mid_year":1041,"expense_per_capita":27734.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18215000.0,"revenue_adjusted":22822619.07,"revenue_actual":22822623.42,"expense_approved":18215000.0,"expense_adjusted":20669155.85,"expense_actual":20669225.95,"tax_revenue":20784773.18,"nontax_revenue":1405174.24,"capital_revenue":124400.0,"transfer_revenue":508276.0,"current_expense":15300632.79,"capital_expense":5368593.16,"budget_balance":2153397.47,"cash_current":14392948.78,"cash_previous":12239551.31,"population_mid_year":1063,"expense_per_capita":19444.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19975000.0,"revenue_adjusted":26991445.31,"revenue_actual":26991445.31,"expense_approved":12182000.0,"expense_adjusted":11309015.04,"expense_actual":11309015.04,"tax_revenue":24029643.63,"nontax_revenue":1843817.43,"capital_revenue":372098.25,"transfer_revenue":745886.0,"current_expense":10956396.79,"capital_expense":352618.25,"budget_balance":15682430.27,"cash_current":30075379.05,"cash_previous":14392948.78,"population_mid_year":1060,"expense_per_capita":10668.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22051000.0,"revenue_adjusted":29044092.22,"revenue_actual":29044092.22,"expense_approved":14212000.0,"expense_adjusted":10891083.83,"expense_actual":10891083.83,"tax_revenue":26336642.7,"nontax_revenue":1824811.52,"capital_revenue":140890.0,"transfer_revenue":741748.0,"current_expense":10835480.83,"capital_expense":55603.0,"budget_balance":18153008.39,"cash_current":48228387.44,"cash_previous":30075379.05,"population_mid_year":1057,"expense_per_capita":10303.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":28895000.0,"revenue_adjusted":32677807.39,"revenue_actual":32677807.39,"expense_approved":28895000.0,"expense_adjusted":10294913.33,"expense_actual":10294913.33,"tax_revenue":27400646.8,"nontax_revenue":4077799.08,"capital_revenue":942561.51,"transfer_revenue":256800.0,"current_expense":10000011.33,"capital_expense":294902.0,"budget_balance":22382894.06,"cash_current":70611281.5,"cash_previous":48228387.44,"population_mid_year":1078,"expense_per_capita":9550.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":30964000.0,"revenue_adjusted":37246959.22,"revenue_actual":37246959.22,"expense_approved":30964000.0,"expense_adjusted":17462231.6,"expense_actual":17462231.6,"tax_revenue":28713686.38,"nontax_revenue":6676797.84,"capital_revenue":245225.0,"transfer_revenue":1611250.0,"current_expense":13674002.82,"capital_expense":3788228.78,"budget_balance":19784727.62,"cash_current":65418344.12,"cash_previous":70611281.5,"population_mid_year":1086,"expense_per_capita":16079.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24824000.0,"revenue_adjusted":34620187.75,"revenue_actual":34703981.43,"expense_approved":24824000.0,"expense_adjusted":27541747.7,"expense_actual":17983265.55,"tax_revenue":28706161.72,"nontax_revenue":2075556.54,"capital_revenue":612250.0,"transfer_revenue":3310013.17,"current_expense":15824591.55,"capital_expense":2158674.0,"budget_balance":16720715.88,"cash_current":37105368.62,"cash_previous":65418344.12,"population_mid_year":1111,"expense_per_capita":16186.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":26747000.0,"revenue_adjusted":30443565.31,"revenue_actual":31158877.52,"expense_approved":19649000.0,"expense_adjusted":21583128.69,"expense_actual":15913337.73,"tax_revenue":28779981.49,"nontax_revenue":2016584.24,"capital_revenue":7500.0,"transfer_revenue":354811.79,"current_expense":13221969.87,"capital_expense":2691367.86,"budget_balance":15245539.79,"cash_current":52350908.41,"cash_previous":37105368.62,"population_mid_year":1136,"expense_per_capita":14008.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29697000.0,"revenue_adjusted":37715905.9,"revenue_actual":37668729.75,"expense_approved":21796000.0,"expense_adjusted":23659285.0,"expense_actual":12869981.75,"tax_revenue":34246255.82,"nontax_revenue":2307288.54,"capital_revenue":804410.0,"transfer_revenue":310775.39,"current_expense":11956074.75,"capital_expense":913907.0,"budget_balance":24798748.0,"cash_current":77161806.41,"cash_previous":52350908.41,"population_mid_year":1146,"expense_per_capita":11230.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":35195000.0,"revenue_adjusted":42162829.05,"revenue_actual":42130829.05,"expense_approved":20805000.0,"expense_adjusted":27164637.88,"expense_actual":21920268.28,"tax_revenue":37064519.39,"nontax_revenue":4543279.66,"capital_revenue":177230.0,"transfer_revenue":345800.0,"current_expense":14032772.01,"capital_expense":7887496.27,"budget_balance":20210560.77,"cash_current":97394367.18,"cash_previous":77161806.41,"population_mid_year":1172,"expense_per_capita":18703.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":38036000.0,"revenue_adjusted":42980819.06,"revenue_actual":42980819.06,"expense_approved":38036000.0,"expense_adjusted":28295859.31,"expense_actual":28295859.31,"tax_revenue":37153107.69,"nontax_revenue":3882923.37,"capital_revenue":1107500.0,"transfer_revenue":837288.0,"current_expense":15845688.31,"capital_expense":12450171.0,"budget_balance":14684959.75,"cash_current":112057326.93,"cash_previous":97394367.18,"population_mid_year":1190,"expense_per_capita":23778.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}