{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262170","national_id":"00262170","name":"Vejprty","currency_code":"CZK","history_path":"/data/municipal-history/00262170.json"},"series":[{"year":2010,"revenue_approved":88246200.0,"revenue_adjusted":95275200.0,"revenue_actual":90145030.0,"expense_approved":87941200.0,"expense_adjusted":95517200.0,"expense_actual":87191530.0,"tax_revenue":30256510.0,"nontax_revenue":7919870.0,"capital_revenue":7028720.0,"transfer_revenue":44939930.0,"current_expense":46988110.0,"capital_expense":40203420.0,"budget_balance":2953500.0,"cash_current":4057190.0,"cash_previous":2319200.0,"population_mid_year":3266,"expense_per_capita":26696.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":66496400.0,"revenue_adjusted":84235400.0,"revenue_actual":84919050.16,"expense_approved":109375400.0,"expense_adjusted":97164400.0,"expense_actual":94267989.27,"tax_revenue":27828120.36,"nontax_revenue":8579163.97,"capital_revenue":3612291.2,"transfer_revenue":44899474.63,"current_expense":51080188.95,"capital_expense":43187800.32,"budget_balance":-9348939.11,"cash_current":4322662.29,"cash_previous":4057192.39,"population_mid_year":3106,"expense_per_capita":30350.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":87012200.0,"revenue_adjusted":82859200.0,"revenue_actual":75682433.73,"expense_approved":133744200.0,"expense_adjusted":114132200.0,"expense_actual":111610921.79,"tax_revenue":27440551.61,"nontax_revenue":8642194.77,"capital_revenue":5908132.7,"transfer_revenue":33691554.65,"current_expense":42011444.32,"capital_expense":69599477.47,"budget_balance":-35928488.06,"cash_current":2963720.4,"cash_previous":4547990.05,"population_mid_year":3043,"expense_per_capita":36677.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":122998900.0,"revenue_adjusted":127145900.0,"revenue_actual":126626474.22,"expense_approved":80299900.0,"expense_adjusted":85008900.0,"expense_actual":79352107.66,"tax_revenue":34666443.45,"nontax_revenue":12696083.88,"capital_revenue":2206408.0,"transfer_revenue":77057538.89,"current_expense":41686521.24,"capital_expense":37665586.42,"budget_balance":47274366.56,"cash_current":8787556.01,"cash_previous":2963720.4,"population_mid_year":2985,"expense_per_capita":26583.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":64812200.0,"revenue_adjusted":75827200.0,"revenue_actual":76215107.26,"expense_approved":67839200.0,"expense_adjusted":78372200.0,"expense_actual":72391262.36,"tax_revenue":34530554.35,"nontax_revenue":8073622.15,"capital_revenue":1324432.0,"transfer_revenue":32286498.76,"current_expense":52601228.95,"capital_expense":19790033.41,"budget_balance":3823844.9,"cash_current":11544668.62,"cash_previous":8787556.01,"population_mid_year":2889,"expense_per_capita":25057.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":68561200.0,"revenue_adjusted":80521200.0,"revenue_actual":80987711.07,"expense_approved":76728200.0,"expense_adjusted":85814200.0,"expense_actual":77248613.49,"tax_revenue":34736241.2,"nontax_revenue":9694945.88,"capital_revenue":575152.0,"transfer_revenue":35981371.99,"current_expense":71168212.36,"capital_expense":6080401.13,"budget_balance":3739097.58,"cash_current":13426820.73,"cash_previous":11544668.62,"population_mid_year":2851,"expense_per_capita":27095.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":72435300.0,"revenue_adjusted":97652300.0,"revenue_actual":98774920.25,"expense_approved":82945300.0,"expense_adjusted":108162300.0,"expense_actual":95784696.79,"tax_revenue":37334419.53,"nontax_revenue":9397249.98,"capital_revenue":1328250.0,"transfer_revenue":50715000.74,"current_expense":89226416.32,"capital_expense":6558280.47,"budget_balance":2990223.46,"cash_current":15844734.88,"cash_previous":13426820.73,"population_mid_year":2848,"expense_per_capita":33632.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":97460300.0,"revenue_adjusted":110064300.0,"revenue_actual":110726935.97,"expense_approved":110065300.0,"expense_adjusted":132669300.0,"expense_actual":126906286.77,"tax_revenue":40437617.37,"nontax_revenue":8864035.76,"capital_revenue":1471530.0,"transfer_revenue":59953752.84,"current_expense":95539139.85,"capital_expense":31367146.92,"budget_balance":-16179350.8,"cash_current":11294963.46,"cash_previous":15844734.88,"population_mid_year":2855,"expense_per_capita":44450.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":127551800.0,"revenue_adjusted":135026800.0,"revenue_actual":136813607.89,"expense_approved":118628800.0,"expense_adjusted":134599800.0,"expense_actual":117711799.33,"tax_revenue":44645715.34,"nontax_revenue":12535322.02,"capital_revenue":2204550.0,"transfer_revenue":77428020.53,"current_expense":107635833.94,"capital_expense":10075965.39,"budget_balance":19101808.56,"cash_current":21495351.95,"cash_previous":11294963.46,"population_mid_year":2878,"expense_per_capita":40900.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":77386300.0,"revenue_adjusted":134386300.0,"revenue_actual":137432305.13,"expense_approved":80243300.0,"expense_adjusted":139081300.0,"expense_actual":127218064.38,"tax_revenue":48018181.62,"nontax_revenue":10967916.68,"capital_revenue":2498538.0,"transfer_revenue":75947668.83,"current_expense":111721840.96,"capital_expense":15496223.42,"budget_balance":10214240.75,"cash_current":28125456.92,"cash_previous":21495351.95,"population_mid_year":2862,"expense_per_capita":44450.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":119451200.0,"revenue_adjusted":155390200.0,"revenue_actual":154683193.45,"expense_approved":137140200.0,"expense_adjusted":178650200.0,"expense_actual":158610318.82,"tax_revenue":45845211.32,"nontax_revenue":11844681.88,"capital_revenue":2641033.0,"transfer_revenue":94352267.25,"current_expense":140896736.94,"capital_expense":17713581.88,"budget_balance":-3927125.37,"cash_current":26740178.26,"cash_previous":28125456.92,"population_mid_year":2855,"expense_per_capita":55555.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":151554600.0,"revenue_adjusted":191499600.0,"revenue_actual":186229152.68,"expense_approved":160206600.0,"expense_adjusted":197952600.0,"expense_actual":190753956.94,"tax_revenue":51169837.15,"nontax_revenue":14209022.58,"capital_revenue":2831873.0,"transfer_revenue":118018419.95,"current_expense":148635263.93,"capital_expense":42118693.01,"budget_balance":-4524804.26,"cash_current":34429267.45,"cash_previous":26740178.26,"population_mid_year":2714,"expense_per_capita":70285.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":86201500.0,"revenue_adjusted":187286300.0,"revenue_actual":192651737.65,"expense_approved":89410500.0,"expense_adjusted":186828800.0,"expense_actual":177965594.28,"tax_revenue":57112398.3,"nontax_revenue":11073647.04,"capital_revenue":10643989.0,"transfer_revenue":113821703.31,"current_expense":138196973.95,"capital_expense":39768620.33,"budget_balance":14686143.37,"cash_current":34814007.78,"cash_previous":34429267.45,"population_mid_year":2784,"expense_per_capita":63924.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":88079900.0,"revenue_adjusted":209776900.0,"revenue_actual":210188376.42,"expense_approved":96938900.0,"expense_adjusted":215689900.0,"expense_actual":203203154.24,"tax_revenue":63306420.17,"nontax_revenue":17050371.19,"capital_revenue":6577412.0,"transfer_revenue":123254173.06,"current_expense":177035670.42,"capital_expense":26167483.82,"budget_balance":6985222.18,"cash_current":null,"cash_previous":null,"population_mid_year":2799,"expense_per_capita":72598.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":105478100.0,"revenue_adjusted":193573100.0,"revenue_actual":186565550.64,"expense_approved":123418100.0,"expense_adjusted":216513100.0,"expense_actual":191294765.23,"tax_revenue":64694104.04,"nontax_revenue":20432768.19,"capital_revenue":4049124.0,"transfer_revenue":97389554.41,"current_expense":164214057.84,"capital_expense":27080707.39,"budget_balance":-4729214.59,"cash_current":59188057.9,"cash_previous":56843686.31,"population_mid_year":2746,"expense_per_capita":69663.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":172962400.0,"revenue_adjusted":221171400.0,"revenue_actual":221614335.17,"expense_approved":182962400.0,"expense_adjusted":227804400.0,"expense_actual":210350800.54,"tax_revenue":69411177.53,"nontax_revenue":22221949.8,"capital_revenue":3374445.0,"transfer_revenue":126606762.84,"current_expense":157586942.03,"capital_expense":52763858.51,"budget_balance":11263534.63,"cash_current":65131017.54,"cash_previous":59188057.9,"population_mid_year":2751,"expense_per_capita":76463.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
