{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262153","national_id":"00262153","name":"Údlice","currency_code":"CZK","history_path":"/data/municipal-history/00262153.json"},"series":[{"year":2010,"revenue_approved":15057000.0,"revenue_adjusted":14081800.0,"revenue_actual":13874300.0,"expense_approved":18505000.0,"expense_adjusted":17529800.0,"expense_actual":14400340.0,"tax_revenue":10387560.0,"nontax_revenue":425180.0,"capital_revenue":252820.0,"transfer_revenue":2808740.0,"current_expense":11650490.0,"capital_expense":2749850.0,"budget_balance":-526040.0,"cash_current":2899010.0,"cash_previous":3425050.0,"population_mid_year":1099,"expense_per_capita":13103.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":35488000.0,"revenue_adjusted":15888700.0,"revenue_actual":15858738.94,"expense_approved":43951000.0,"expense_adjusted":28616000.0,"expense_actual":26734950.31,"tax_revenue":9939321.72,"nontax_revenue":692737.82,"capital_revenue":1116612.0,"transfer_revenue":4110067.4,"current_expense":11620196.37,"capital_expense":15114753.94,"budget_balance":-10876211.37,"cash_current":5432195.36,"cash_previous":2899047.73,"population_mid_year":1092,"expense_per_capita":24482.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":33085000.0,"revenue_adjusted":22423400.0,"revenue_actual":22379891.22,"expense_approved":30262000.0,"expense_adjusted":26490600.0,"expense_actual":26204058.85,"tax_revenue":11099032.34,"nontax_revenue":503457.67,"capital_revenue":249990.0,"transfer_revenue":10527411.21,"current_expense":11976127.02,"capital_expense":14227931.83,"budget_balance":-3824167.63,"cash_current":3145590.73,"cash_previous":5432195.36,"population_mid_year":1114,"expense_per_capita":23522.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":36713000.0,"revenue_adjusted":34469300.0,"revenue_actual":34460561.2,"expense_approved":27323000.0,"expense_adjusted":26857000.0,"expense_actual":25502214.12,"tax_revenue":14295604.34,"nontax_revenue":702832.59,"capital_revenue":183884.0,"transfer_revenue":19278240.27,"current_expense":13295216.32,"capital_expense":12206997.8,"budget_balance":8958347.08,"cash_current":3317015.81,"cash_previous":3145590.73,"population_mid_year":1139,"expense_per_capita":22390.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":20273900.0,"revenue_adjusted":22851000.0,"revenue_actual":23347550.76,"expense_approved":20308000.0,"expense_adjusted":22245800.0,"expense_actual":19968772.5,"tax_revenue":15461577.23,"nontax_revenue":1808702.93,"capital_revenue":34465.0,"transfer_revenue":6042805.6,"current_expense":11699131.66,"capital_expense":8269640.84,"budget_balance":3378778.26,"cash_current":4389254.07,"cash_previous":3317015.81,"population_mid_year":1137,"expense_per_capita":17562.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15888000.0,"revenue_adjusted":21302700.0,"revenue_actual":22198388.11,"expense_approved":11754000.0,"expense_adjusted":18273900.0,"expense_actual":16645405.98,"tax_revenue":16528101.18,"nontax_revenue":655244.76,"capital_revenue":77570.0,"transfer_revenue":4937472.17,"current_expense":13676755.98,"capital_expense":2968650.0,"budget_balance":5552982.13,"cash_current":9278776.2,"cash_previous":4389254.07,"population_mid_year":1147,"expense_per_capita":14512.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17508000.0,"revenue_adjusted":22560400.0,"revenue_actual":22093685.04,"expense_approved":21195000.0,"expense_adjusted":19317500.0,"expense_actual":15892222.86,"tax_revenue":17728202.22,"nontax_revenue":1028711.41,"capital_revenue":40370.0,"transfer_revenue":3296401.41,"current_expense":15112464.86,"capital_expense":779758.0,"budget_balance":6201462.18,"cash_current":14823494.38,"cash_previous":9278776.2,"population_mid_year":1173,"expense_per_capita":13548.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19031200.0,"revenue_adjusted":21191078.4,"revenue_actual":21173498.67,"expense_approved":27980000.0,"expense_adjusted":24535997.4,"expense_actual":21201791.76,"tax_revenue":17827291.31,"nontax_revenue":959238.96,"capital_revenue":29890.0,"transfer_revenue":2357078.4,"current_expense":13500772.94,"capital_expense":7701018.82,"budget_balance":-28293.09,"cash_current":20960243.7,"cash_previous":14823494.38,"population_mid_year":1219,"expense_per_capita":17392.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19201000.0,"revenue_adjusted":29507173.6,"revenue_actual":29694347.68,"expense_approved":20926000.0,"expense_adjusted":33323631.6,"expense_actual":30591632.86,"tax_revenue":20452475.12,"nontax_revenue":1285187.96,"capital_revenue":12340.0,"transfer_revenue":7944344.6,"current_expense":18790142.76,"capital_expense":11801490.1,"budget_balance":-897285.18,"cash_current":19719268.11,"cash_previous":20960243.7,"population_mid_year":1236,"expense_per_capita":24750.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20927000.0,"revenue_adjusted":27724200.0,"revenue_actual":26413237.33,"expense_approved":43722000.0,"expense_adjusted":36311200.0,"expense_actual":34765602.96,"tax_revenue":22090765.04,"nontax_revenue":1032334.29,"capital_revenue":641960.0,"transfer_revenue":2648178.0,"current_expense":18362557.96,"capital_expense":16403045.0,"budget_balance":-8352365.63,"cash_current":7803219.48,"cash_previous":19719268.11,"population_mid_year":1252,"expense_per_capita":27768.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":42062600.0,"revenue_adjusted":46143000.0,"revenue_actual":46287432.94,"expense_approved":47665200.0,"expense_adjusted":39814800.0,"expense_actual":30803899.51,"tax_revenue":20827893.88,"nontax_revenue":11494143.49,"capital_revenue":0.0,"transfer_revenue":13965395.57,"current_expense":22589399.6,"capital_expense":8214499.91,"budget_balance":15483533.43,"cash_current":22791233.6,"cash_previous":7803219.48,"population_mid_year":1227,"expense_per_capita":25105.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20230000.0,"revenue_adjusted":27818025.0,"revenue_actual":28637839.76,"expense_approved":36835000.0,"expense_adjusted":36317105.0,"expense_actual":23953016.49,"tax_revenue":23010481.03,"nontax_revenue":3086497.74,"capital_revenue":128098.0,"transfer_revenue":2412762.99,"current_expense":19972260.5,"capital_expense":3980755.99,"budget_balance":4684823.27,"cash_current":26845936.87,"cash_previous":22791233.6,"population_mid_year":1242,"expense_per_capita":19285.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22190000.0,"revenue_adjusted":34363588.95,"revenue_actual":35116112.19,"expense_approved":31507000.0,"expense_adjusted":41252000.0,"expense_actual":30781561.13,"tax_revenue":26816945.19,"nontax_revenue":4508376.96,"capital_revenue":164200.0,"transfer_revenue":3626590.04,"current_expense":26303504.61,"capital_expense":4478056.52,"budget_balance":4334551.06,"cash_current":30586169.93,"cash_previous":26845936.87,"population_mid_year":1321,"expense_per_capita":23301.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":30116400.0,"revenue_adjusted":36389640.57,"revenue_actual":38559348.63,"expense_approved":38083000.0,"expense_adjusted":44106560.42,"expense_actual":34409267.22,"tax_revenue":31151403.01,"nontax_revenue":3798550.73,"capital_revenue":23958.0,"transfer_revenue":3585436.89,"current_expense":30486873.32,"capital_expense":3922393.9,"budget_balance":4150081.41,"cash_current":34100329.34,"cash_previous":30586169.93,"population_mid_year":1346,"expense_per_capita":25564.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":35750850.0,"revenue_adjusted":35750850.0,"revenue_actual":42090797.61,"expense_approved":40526300.0,"expense_adjusted":40526300.0,"expense_actual":35567833.22,"tax_revenue":31875391.41,"nontax_revenue":9491336.2,"capital_revenue":43499.0,"transfer_revenue":680571.0,"current_expense":27863296.19,"capital_expense":7704537.03,"budget_balance":6522964.39,"cash_current":39993173.73,"cash_previous":34100329.34,"population_mid_year":1314,"expense_per_capita":27068.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":40561600.0,"revenue_adjusted":46624393.79,"revenue_actual":44883238.75,"expense_approved":42777000.0,"expense_adjusted":54434040.0,"expense_actual":49226700.0,"tax_revenue":35233689.28,"nontax_revenue":7391416.68,"capital_revenue":52489.0,"transfer_revenue":2205643.79,"current_expense":36030871.04,"capital_expense":13195828.96,"budget_balance":-4343461.25,"cash_current":35019592.48,"cash_previous":39993173.73,"population_mid_year":1312,"expense_per_capita":37520.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
