{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262145","national_id":"00262145","name":"Strupčice","currency_code":"CZK","history_path":"/data/municipal-history/00262145.json"},"series":[{"year":2010,"revenue_approved":41522400.0,"revenue_adjusted":28758500.0,"revenue_actual":29728550.0,"expense_approved":40686400.0,"expense_adjusted":44472900.0,"expense_actual":45823460.0,"tax_revenue":8212670.0,"nontax_revenue":10464830.0,"capital_revenue":1279840.0,"transfer_revenue":9771210.0,"current_expense":22884430.0,"capital_expense":22939030.0,"budget_balance":-16094910.0,"cash_current":1980160.0,"cash_previous":19028680.0,"population_mid_year":717,"expense_per_capita":63909.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":58662000.0,"revenue_adjusted":53581600.0,"revenue_actual":54183489.64,"expense_approved":64662000.0,"expense_adjusted":30454500.0,"expense_actual":31754617.83,"tax_revenue":8016387.37,"nontax_revenue":11511762.95,"capital_revenue":7852557.62,"transfer_revenue":26802781.7,"current_expense":22415954.73,"capital_expense":9338663.1,"budget_balance":22428871.81,"cash_current":24287886.19,"cash_previous":1980188.69,"population_mid_year":759,"expense_per_capita":41837.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":20800200.0,"revenue_adjusted":19616200.0,"revenue_actual":20784113.45,"expense_approved":40103000.0,"expense_adjusted":26592000.0,"expense_actual":27740493.78,"tax_revenue":8593970.15,"nontax_revenue":7065672.3,"capital_revenue":3250187.0,"transfer_revenue":1874284.0,"current_expense":15983156.78,"capital_expense":11757337.0,"budget_balance":-6956380.33,"cash_current":17206666.25,"cash_previous":24287886.19,"population_mid_year":779,"expense_per_capita":35610.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":22694800.0,"revenue_adjusted":29260700.0,"revenue_actual":29495416.45,"expense_approved":28616000.0,"expense_adjusted":28169200.0,"expense_actual":27527535.09,"tax_revenue":12216722.06,"nontax_revenue":10207820.39,"capital_revenue":5398238.0,"transfer_revenue":1672636.0,"current_expense":15388867.53,"capital_expense":12138667.56,"budget_balance":1967881.36,"cash_current":13174547.61,"cash_previous":17206666.25,"population_mid_year":826,"expense_per_capita":33326.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":20591000.0,"revenue_adjusted":30423000.0,"revenue_actual":30962710.89,"expense_approved":23411000.0,"expense_adjusted":26476400.0,"expense_actual":23299007.74,"tax_revenue":13224818.47,"nontax_revenue":6852701.21,"capital_revenue":5666301.0,"transfer_revenue":5218890.21,"current_expense":15537543.37,"capital_expense":7761464.37,"budget_balance":7663703.15,"cash_current":20838250.76,"cash_previous":13174547.61,"population_mid_year":843,"expense_per_capita":27638.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":51634000.0,"revenue_adjusted":32029400.0,"revenue_actual":33336424.5,"expense_approved":56678000.0,"expense_adjusted":62726000.0,"expense_actual":55861025.75,"tax_revenue":14065887.32,"nontax_revenue":5488050.91,"capital_revenue":9169775.0,"transfer_revenue":4612711.27,"current_expense":16485705.67,"capital_expense":39375320.08,"budget_balance":-22524601.25,"cash_current":28303649.51,"cash_previous":20838250.76,"population_mid_year":838,"expense_per_capita":66659.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":47835800.0,"revenue_adjusted":25620400.0,"revenue_actual":25795447.48,"expense_approved":46897000.0,"expense_adjusted":42127500.0,"expense_actual":34427708.42,"tax_revenue":14830574.92,"nontax_revenue":4443030.21,"capital_revenue":5032017.11,"transfer_revenue":1489825.24,"current_expense":18592425.86,"capital_expense":15835282.56,"budget_balance":-8632260.94,"cash_current":10101388.57,"cash_previous":28303649.51,"population_mid_year":886,"expense_per_capita":38857.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":28198742.0,"revenue_adjusted":22909842.0,"revenue_actual":25179102.19,"expense_approved":37672500.0,"expense_adjusted":33511812.0,"expense_actual":28151269.78,"tax_revenue":18252992.58,"nontax_revenue":3801605.61,"capital_revenue":1038652.0,"transfer_revenue":2085852.0,"current_expense":17707724.71,"capital_expense":10443545.07,"budget_balance":-2972167.59,"cash_current":5629220.98,"cash_previous":10101388.57,"population_mid_year":903,"expense_per_capita":31175.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":32962000.0,"revenue_adjusted":62061700.0,"revenue_actual":62127431.13,"expense_approved":31462000.0,"expense_adjusted":54515900.0,"expense_actual":49744923.14,"tax_revenue":19472589.56,"nontax_revenue":6628002.1,"capital_revenue":584141.0,"transfer_revenue":35442698.47,"current_expense":21211574.0,"capital_expense":28533349.14,"budget_balance":12382507.99,"cash_current":25372186.22,"cash_previous":5629220.98,"population_mid_year":952,"expense_per_capita":52253.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":25471200.0,"revenue_adjusted":28230700.0,"revenue_actual":28260638.66,"expense_approved":30075900.0,"expense_adjusted":34133600.0,"expense_actual":33522533.26,"tax_revenue":21306580.29,"nontax_revenue":5488607.37,"capital_revenue":341228.0,"transfer_revenue":1124223.0,"current_expense":19582816.41,"capital_expense":13939716.85,"budget_balance":-5261894.6,"cash_current":17513799.62,"cash_previous":25372186.22,"population_mid_year":984,"expense_per_capita":34067.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":33139800.0,"revenue_adjusted":36509270.0,"revenue_actual":34435081.11,"expense_approved":34139800.0,"expense_adjusted":36526234.0,"expense_actual":33770913.08,"tax_revenue":20852450.63,"nontax_revenue":4906754.49,"capital_revenue":974345.0,"transfer_revenue":7701530.99,"current_expense":20588376.32,"capital_expense":13182536.76,"budget_balance":664168.03,"cash_current":16177975.65,"cash_previous":17513799.62,"population_mid_year":1038,"expense_per_capita":32534.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":32095500.0,"revenue_adjusted":36804660.0,"revenue_actual":37039436.77,"expense_approved":30095500.0,"expense_adjusted":41166000.0,"expense_actual":31815742.56,"tax_revenue":23949441.37,"nontax_revenue":5454416.13,"capital_revenue":1400395.0,"transfer_revenue":6235184.27,"current_expense":20966895.64,"capital_expense":10848846.92,"budget_balance":5223694.21,"cash_current":19401677.86,"cash_previous":16177975.65,"population_mid_year":1079,"expense_per_capita":29486.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":88921600.0,"revenue_adjusted":75304400.0,"revenue_actual":75323149.4,"expense_approved":74305200.0,"expense_adjusted":62071246.0,"expense_actual":54572573.32,"tax_revenue":28063358.83,"nontax_revenue":5709848.89,"capital_revenue":20918720.0,"transfer_revenue":20631221.68,"current_expense":25398743.51,"capital_expense":29173829.81,"budget_balance":20750576.08,"cash_current":38152261.94,"cash_previous":19401677.86,"population_mid_year":1110,"expense_per_capita":49164.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":49960400.0,"revenue_adjusted":64959221.0,"revenue_actual":66806831.86,"expense_approved":57495400.0,"expense_adjusted":69676082.0,"expense_actual":62599888.96,"tax_revenue":31512500.03,"nontax_revenue":8728447.83,"capital_revenue":11612647.0,"transfer_revenue":14953237.0,"current_expense":41602938.73,"capital_expense":20996950.23,"budget_balance":4206942.9,"cash_current":30713715.59,"cash_previous":38152261.94,"population_mid_year":1116,"expense_per_capita":56093.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":40887785.0,"revenue_adjusted":44976085.0,"revenue_actual":45396365.88,"expense_approved":52569000.0,"expense_adjusted":59118100.0,"expense_actual":47051691.99,"tax_revenue":33696291.05,"nontax_revenue":10544124.83,"capital_revenue":586350.0,"transfer_revenue":569600.0,"current_expense":30622326.08,"capital_expense":16429365.91,"budget_balance":-1655326.11,"cash_current":29058389.48,"cash_previous":30713715.59,"population_mid_year":1166,"expense_per_capita":40353.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":42507600.0,"revenue_adjusted":46412821.8,"revenue_actual":50009208.52,"expense_approved":36197000.0,"expense_adjusted":47037811.8,"expense_actual":44113527.86,"tax_revenue":36337472.48,"nontax_revenue":9559647.31,"capital_revenue":1033350.0,"transfer_revenue":3078738.73,"current_expense":36568499.25,"capital_expense":7545028.61,"budget_balance":5895680.66,"cash_current":34954070.14,"cash_previous":29058389.48,"population_mid_year":1183,"expense_per_capita":37289.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}