{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262030","national_id":"00262030","name":"Měděnec","currency_code":"CZK","history_path":"/data/municipal-history/00262030.json"},"series":[{"year":2010,"revenue_approved":4493000.0,"revenue_adjusted":7048800.0,"revenue_actual":6467950.0,"expense_approved":4039000.0,"expense_adjusted":7208000.0,"expense_actual":7679000.0,"tax_revenue":2269460.0,"nontax_revenue":1557940.0,"capital_revenue":1018080.0,"transfer_revenue":1622470.0,"current_expense":4274410.0,"capital_expense":3404590.0,"budget_balance":-1211050.0,"cash_current":10590.0,"cash_previous":221550.0,"population_mid_year":145,"expense_per_capita":52958.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3270000.0,"revenue_adjusted":7430100.0,"revenue_actual":7425407.79,"expense_approved":3270000.0,"expense_adjusted":6683000.0,"expense_actual":6602039.46,"tax_revenue":2432398.89,"nontax_revenue":2029908.9,"capital_revenue":830627.0,"transfer_revenue":2132473.0,"current_expense":3462602.46,"capital_expense":3139437.0,"budget_balance":823368.33,"cash_current":469.46,"cash_previous":10559.52,"population_mid_year":135,"expense_per_capita":48904.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3099000.0,"revenue_adjusted":5098100.0,"revenue_actual":4994959.43,"expense_approved":3395000.0,"expense_adjusted":5098000.0,"expense_actual":5058675.04,"tax_revenue":2228304.14,"nontax_revenue":888247.29,"capital_revenue":900000.0,"transfer_revenue":978408.0,"current_expense":3568775.04,"capital_expense":1489900.0,"budget_balance":-63715.61,"cash_current":0.0,"cash_previous":469.46,"population_mid_year":137,"expense_per_capita":36924.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3302100.0,"revenue_adjusted":5249400.0,"revenue_actual":5215911.17,"expense_approved":3242000.0,"expense_adjusted":5395000.0,"expense_actual":5363969.04,"tax_revenue":2505599.45,"nontax_revenue":1814229.17,"capital_revenue":160110.0,"transfer_revenue":735972.55,"current_expense":3636748.04,"capital_expense":1727221.0,"budget_balance":-148057.87,"cash_current":375263.37,"cash_previous":0.0,"population_mid_year":134,"expense_per_capita":40029.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3348000.0,"revenue_adjusted":4549875.0,"revenue_actual":4420629.36,"expense_approved":2863000.0,"expense_adjusted":4407375.0,"expense_actual":4378588.65,"tax_revenue":2571172.32,"nontax_revenue":972589.04,"capital_revenue":34300.0,"transfer_revenue":842568.0,"current_expense":4138588.65,"capital_expense":240000.0,"budget_balance":42040.71,"cash_current":23796.96,"cash_previous":375263.37,"population_mid_year":128,"expense_per_capita":34207.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2993500.0,"revenue_adjusted":9527187.23,"revenue_actual":9526368.29,"expense_approved":2882400.0,"expense_adjusted":10676636.7,"expense_actual":10599760.83,"tax_revenue":2827778.05,"nontax_revenue":854194.22,"capital_revenue":61705.0,"transfer_revenue":5782691.02,"current_expense":4452898.21,"capital_expense":6146862.62,"budget_balance":-1073392.54,"cash_current":27458.44,"cash_previous":23796.96,"population_mid_year":137,"expense_per_capita":77370.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3253260.0,"revenue_adjusted":4995557.34,"revenue_actual":4991572.51,"expense_approved":3005060.0,"expense_adjusted":4952794.34,"expense_actual":4496748.96,"tax_revenue":3281942.22,"nontax_revenue":700606.29,"capital_revenue":32450.0,"transfer_revenue":976574.0,"current_expense":4496748.96,"capital_expense":0.0,"budget_balance":494823.55,"cash_current":493602.97,"cash_previous":27458.44,"population_mid_year":147,"expense_per_capita":30590.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3335500.0,"revenue_adjusted":5689069.0,"revenue_actual":5381172.77,"expense_approved":3013500.0,"expense_adjusted":5376112.0,"expense_actual":5224109.52,"tax_revenue":3386709.78,"nontax_revenue":776905.99,"capital_revenue":57880.0,"transfer_revenue":1159677.0,"current_expense":4943340.92,"capital_expense":280768.6,"budget_balance":157063.25,"cash_current":175817.22,"cash_previous":493602.97,"population_mid_year":146,"expense_per_capita":35781.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4034050.0,"revenue_adjusted":6531304.0,"revenue_actual":6218682.37,"expense_approved":4017050.0,"expense_adjusted":6314304.0,"expense_actual":5822471.93,"tax_revenue":3508822.29,"nontax_revenue":1087927.08,"capital_revenue":13120.0,"transfer_revenue":1608813.0,"current_expense":4178024.93,"capital_expense":1644447.0,"budget_balance":396210.44,"cash_current":355043.66,"cash_previous":175817.22,"population_mid_year":140,"expense_per_capita":41589.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4328260.0,"revenue_adjusted":6877040.0,"revenue_actual":6425128.85,"expense_approved":4311260.0,"expense_adjusted":6860040.0,"expense_actual":6312605.1,"tax_revenue":3841210.11,"nontax_revenue":960479.74,"capital_revenue":588230.0,"transfer_revenue":1035209.0,"current_expense":4623386.9,"capital_expense":1689218.2,"budget_balance":112523.75,"cash_current":239156.23,"cash_previous":355043.66,"population_mid_year":139,"expense_per_capita":45414.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4401190.0,"revenue_adjusted":10893453.0,"revenue_actual":10345966.41,"expense_approved":4384190.0,"expense_adjusted":7215903.0,"expense_actual":5464681.54,"tax_revenue":8547933.6,"nontax_revenue":708920.81,"capital_revenue":193161.0,"transfer_revenue":895951.0,"current_expense":4759141.54,"capital_expense":705540.0,"budget_balance":4881284.87,"cash_current":4900300.25,"cash_previous":239156.23,"population_mid_year":134,"expense_per_capita":40781.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7966790.0,"revenue_adjusted":10633859.23,"revenue_actual":10067165.02,"expense_approved":4941191.0,"expense_adjusted":11275613.0,"expense_actual":10785903.39,"tax_revenue":4372407.7,"nontax_revenue":905037.09,"capital_revenue":4024440.0,"transfer_revenue":765280.23,"current_expense":8175172.42,"capital_expense":2610730.97,"budget_balance":-718738.37,"cash_current":3979801.88,"cash_previous":4900300.25,"population_mid_year":138,"expense_per_capita":78158.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7410600.0,"revenue_adjusted":8949292.82,"revenue_actual":8689288.24,"expense_approved":7380400.0,"expense_adjusted":9150228.0,"expense_actual":7461700.91,"tax_revenue":5789349.81,"nontax_revenue":1180919.61,"capital_revenue":546640.0,"transfer_revenue":1172378.82,"current_expense":6879546.91,"capital_expense":582154.0,"budget_balance":1227587.33,"cash_current":5177309.21,"cash_previous":3979801.88,"population_mid_year":142,"expense_per_capita":52547.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5664900.0,"revenue_adjusted":7588310.0,"revenue_actual":7335721.2,"expense_approved":6366300.0,"expense_adjusted":9114827.0,"expense_actual":8484715.53,"tax_revenue":5519236.43,"nontax_revenue":744878.77,"capital_revenue":105840.0,"transfer_revenue":965766.0,"current_expense":8333465.53,"capital_expense":151250.0,"budget_balance":-1148994.33,"cash_current":4027924.88,"cash_previous":5177309.21,"population_mid_year":145,"expense_per_capita":58515.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6624250.0,"revenue_adjusted":12016260.0,"revenue_actual":10799047.9,"expense_approved":7060850.0,"expense_adjusted":10352210.0,"expense_actual":9600066.52,"tax_revenue":5747226.41,"nontax_revenue":859187.49,"capital_revenue":30100.0,"transfer_revenue":4162534.0,"current_expense":7438550.83,"capital_expense":2161515.69,"budget_balance":1198981.38,"cash_current":5227356.26,"cash_previous":4027924.88,"population_mid_year":151,"expense_per_capita":63576.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6691910.0,"revenue_adjusted":7714577.0,"revenue_actual":7473510.63,"expense_approved":10149910.0,"expense_adjusted":11328577.0,"expense_actual":11039387.6,"tax_revenue":6515952.34,"nontax_revenue":838545.29,"capital_revenue":10000.0,"transfer_revenue":109013.0,"current_expense":5796771.77,"capital_expense":5242615.83,"budget_balance":-3565876.97,"cash_current":1663279.29,"cash_previous":5227356.26,"population_mid_year":149,"expense_per_capita":74089.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}