{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262021","national_id":"00262021","name":"Mašťov","currency_code":"CZK","history_path":"/data/municipal-history/00262021.json"},"series":[{"year":2010,"revenue_approved":5263700.0,"revenue_adjusted":6729660.0,"revenue_actual":8309650.0,"expense_approved":5208200.0,"expense_adjusted":6674160.0,"expense_actual":7320520.0,"tax_revenue":5923400.0,"nontax_revenue":638790.0,"capital_revenue":0.0,"transfer_revenue":1747460.0,"current_expense":7320520.0,"capital_expense":0.0,"budget_balance":989130.0,"cash_current":1123730.0,"cash_previous":134600.0,"population_mid_year":626,"expense_per_capita":11694.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5257500.0,"revenue_adjusted":6543332.0,"revenue_actual":7589870.03,"expense_approved":5257500.0,"expense_adjusted":6543332.0,"expense_actual":6796704.24,"tax_revenue":5766751.65,"nontax_revenue":908016.38,"capital_revenue":0.0,"transfer_revenue":915102.0,"current_expense":6473408.24,"capital_expense":323296.0,"budget_balance":793165.79,"cash_current":1916985.05,"cash_previous":1123819.26,"population_mid_year":614,"expense_per_capita":11069.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5016600.0,"revenue_adjusted":8839336.01,"revenue_actual":8839336.01,"expense_approved":5016600.0,"expense_adjusted":7928355.09,"expense_actual":7915450.27,"tax_revenue":5846891.02,"nontax_revenue":961446.39,"capital_revenue":1845.0,"transfer_revenue":2029153.6,"current_expense":7267916.6,"capital_expense":647533.67,"budget_balance":923885.74,"cash_current":2840870.79,"cash_previous":1916985.05,"population_mid_year":624,"expense_per_capita":12685.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6666400.0,"revenue_adjusted":9595240.0,"revenue_actual":9942531.89,"expense_approved":6666400.0,"expense_adjusted":9431310.0,"expense_actual":10020131.78,"tax_revenue":7250753.97,"nontax_revenue":704641.92,"capital_revenue":60376.0,"transfer_revenue":1926760.0,"current_expense":9517555.78,"capital_expense":502576.0,"budget_balance":-77599.89,"cash_current":2763270.9,"cash_previous":2840870.79,"population_mid_year":589,"expense_per_capita":17012.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6722500.0,"revenue_adjusted":8511101.0,"revenue_actual":11470939.25,"expense_approved":6722500.0,"expense_adjusted":7760495.0,"expense_actual":8840414.82,"tax_revenue":8516346.09,"nontax_revenue":1140078.16,"capital_revenue":135980.0,"transfer_revenue":1678535.0,"current_expense":8805414.82,"capital_expense":35000.0,"budget_balance":2630524.43,"cash_current":5393795.33,"cash_previous":2763270.9,"population_mid_year":579,"expense_per_capita":15268.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6722500.0,"revenue_adjusted":11508300.0,"revenue_actual":10575961.72,"expense_approved":6722500.0,"expense_adjusted":10540700.0,"expense_actual":9723609.71,"tax_revenue":7568130.72,"nontax_revenue":719365.0,"capital_revenue":6195.0,"transfer_revenue":2282271.0,"current_expense":9499800.71,"capital_expense":223809.0,"budget_balance":852352.01,"cash_current":6246147.34,"cash_previous":5393795.33,"population_mid_year":568,"expense_per_capita":17119.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9339400.0,"revenue_adjusted":12668200.0,"revenue_actual":12721324.58,"expense_approved":9339400.0,"expense_adjusted":13172900.0,"expense_actual":11665733.87,"tax_revenue":8168332.58,"nontax_revenue":1320415.0,"capital_revenue":5480.0,"transfer_revenue":3227097.0,"current_expense":9732269.92,"capital_expense":1933463.95,"budget_balance":1055590.71,"cash_current":7301738.05,"cash_previous":6246147.34,"population_mid_year":566,"expense_per_capita":20610.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8758600.0,"revenue_adjusted":11195182.0,"revenue_actual":11716132.59,"expense_approved":11207400.0,"expense_adjusted":11675994.0,"expense_actual":9359835.28,"tax_revenue":8988712.59,"nontax_revenue":796523.0,"capital_revenue":4615.0,"transfer_revenue":1926282.0,"current_expense":9240799.28,"capital_expense":119036.0,"budget_balance":2356297.31,"cash_current":9695218.36,"cash_previous":7301738.05,"population_mid_year":566,"expense_per_capita":16536.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9095400.0,"revenue_adjusted":13120130.0,"revenue_actual":13325688.92,"expense_approved":11927900.0,"expense_adjusted":16205081.0,"expense_actual":11734509.3,"tax_revenue":9802722.82,"nontax_revenue":254226.1,"capital_revenue":40200.0,"transfer_revenue":3228540.0,"current_expense":11252505.3,"capital_expense":482004.0,"budget_balance":1591179.62,"cash_current":11286397.98,"cash_previous":9695218.36,"population_mid_year":573,"expense_per_capita":20479.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10412400.0,"revenue_adjusted":12753520.0,"revenue_actual":12851459.35,"expense_approved":11760300.0,"expense_adjusted":15549970.0,"expense_actual":12243093.8,"tax_revenue":10584784.12,"nontax_revenue":563315.23,"capital_revenue":2870.0,"transfer_revenue":1700490.0,"current_expense":11605273.8,"capital_expense":637820.0,"budget_balance":608365.55,"cash_current":11914965.53,"cash_previous":11286397.98,"population_mid_year":568,"expense_per_capita":21554.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10897400.0,"revenue_adjusted":11739700.0,"revenue_actual":12357151.8,"expense_approved":14239300.0,"expense_adjusted":12182000.0,"expense_actual":10922249.53,"tax_revenue":9765344.8,"nontax_revenue":827633.0,"capital_revenue":0.0,"transfer_revenue":1764174.0,"current_expense":10717249.53,"capital_expense":205000.0,"budget_balance":1434902.27,"cash_current":13570062.8,"cash_previous":11914965.53,"population_mid_year":566,"expense_per_capita":19297.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10033200.0,"revenue_adjusted":14318000.0,"revenue_actual":14092252.07,"expense_approved":11655400.0,"expense_adjusted":16515133.0,"expense_actual":13757945.83,"tax_revenue":10765378.55,"nontax_revenue":1172632.11,"capital_revenue":205630.0,"transfer_revenue":1948611.41,"current_expense":13143528.83,"capital_expense":614417.0,"budget_balance":334306.24,"cash_current":13713133.04,"cash_previous":13570062.8,"population_mid_year":566,"expense_per_capita":24307.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12795000.0,"revenue_adjusted":15566000.97,"revenue_actual":15556100.43,"expense_approved":16497000.0,"expense_adjusted":14572977.97,"expense_actual":14041705.95,"tax_revenue":12304972.06,"nontax_revenue":1585059.4,"capital_revenue":187618.0,"transfer_revenue":1478450.97,"current_expense":13578923.11,"capital_expense":462782.84,"budget_balance":1514394.48,"cash_current":15227527.52,"cash_previous":13713133.04,"population_mid_year":571,"expense_per_capita":24591.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12440000.0,"revenue_adjusted":19452694.3,"revenue_actual":19444662.78,"expense_approved":16590000.0,"expense_adjusted":21099056.3,"expense_actual":20051928.14,"tax_revenue":14133990.66,"nontax_revenue":2096472.45,"capital_revenue":120830.0,"transfer_revenue":3093369.67,"current_expense":17931730.73,"capital_expense":2120197.41,"budget_balance":-607265.36,"cash_current":15148930.73,"cash_previous":15227527.52,"population_mid_year":572,"expense_per_capita":35055.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14500000.0,"revenue_adjusted":21092707.0,"revenue_actual":20702703.28,"expense_approved":19750000.0,"expense_adjusted":22584570.0,"expense_actual":17000936.4,"tax_revenue":14825265.9,"nontax_revenue":2279257.38,"capital_revenue":1621140.0,"transfer_revenue":1977040.0,"current_expense":16666401.4,"capital_expense":334535.0,"budget_balance":3701766.88,"cash_current":19245832.24,"cash_previous":15148930.73,"population_mid_year":562,"expense_per_capita":30250.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20000000.0,"revenue_adjusted":23567251.2,"revenue_actual":19443584.05,"expense_approved":33000000.0,"expense_adjusted":36222251.2,"expense_actual":23893784.72,"tax_revenue":15297911.88,"nontax_revenue":3125020.97,"capital_revenue":147600.0,"transfer_revenue":873051.2,"current_expense":16948744.49,"capital_expense":6945040.23,"budget_balance":-4450200.67,"cash_current":13931828.37,"cash_previous":19245832.24,"population_mid_year":570,"expense_per_capita":41918.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}