{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00262013","national_id":"00262013","name":"Málkov","currency_code":"CZK","history_path":"/data/municipal-history/00262013.json"},"series":[{"year":2010,"revenue_approved":24822000.0,"revenue_adjusted":33438300.0,"revenue_actual":32546220.0,"expense_approved":83308000.0,"expense_adjusted":78412500.0,"expense_actual":72128070.0,"tax_revenue":10603760.0,"nontax_revenue":11423800.0,"capital_revenue":4144500.0,"transfer_revenue":6374160.0,"current_expense":19558250.0,"capital_expense":52569820.0,"budget_balance":-39581850.0,"cash_current":10976980.0,"cash_previous":16058850.0,"population_mid_year":669,"expense_per_capita":107814.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":22094000.0,"revenue_adjusted":25153200.0,"revenue_actual":25559001.67,"expense_approved":42836000.0,"expense_adjusted":28177000.0,"expense_actual":28384643.26,"tax_revenue":10789537.59,"nontax_revenue":12216940.08,"capital_revenue":1801970.0,"transfer_revenue":750554.0,"current_expense":21013109.26,"capital_expense":7371534.0,"budget_balance":-2825641.59,"cash_current":8151336.8,"cash_previous":10976978.39,"population_mid_year":702,"expense_per_capita":40433.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":20115000.0,"revenue_adjusted":24552600.0,"revenue_actual":25232594.32,"expense_approved":34663000.0,"expense_adjusted":31061300.0,"expense_actual":31576955.93,"tax_revenue":10648219.51,"nontax_revenue":10756591.81,"capital_revenue":2951370.0,"transfer_revenue":876413.0,"current_expense":18793878.13,"capital_expense":12783077.8,"budget_balance":-6344361.61,"cash_current":6806975.19,"cash_previous":8151336.8,"population_mid_year":753,"expense_per_capita":41934.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":28571500.0,"revenue_adjusted":32408845.0,"revenue_actual":32126049.71,"expense_approved":29682000.0,"expense_adjusted":29880870.0,"expense_actual":25928715.34,"tax_revenue":11604405.02,"nontax_revenue":9896004.69,"capital_revenue":8427857.0,"transfer_revenue":2197783.0,"current_expense":15456268.34,"capital_expense":10472447.0,"budget_balance":6197334.37,"cash_current":13004309.56,"cash_previous":6806975.19,"population_mid_year":759,"expense_per_capita":34161.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":26720600.0,"revenue_adjusted":27987720.0,"revenue_actual":28133377.29,"expense_approved":26820000.0,"expense_adjusted":25725537.0,"expense_actual":24463943.93,"tax_revenue":12545327.33,"nontax_revenue":5895916.95,"capital_revenue":9027280.01,"transfer_revenue":664853.0,"current_expense":15123513.43,"capital_expense":9340430.5,"budget_balance":3669433.36,"cash_current":16673742.92,"cash_previous":13004309.56,"population_mid_year":770,"expense_per_capita":31771.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":21601300.0,"revenue_adjusted":28387732.98,"revenue_actual":28615880.3,"expense_approved":21451000.0,"expense_adjusted":21689467.0,"expense_actual":21250985.66,"tax_revenue":13047966.83,"nontax_revenue":5965980.49,"capital_revenue":8215784.0,"transfer_revenue":1386148.98,"current_expense":16666289.63,"capital_expense":4584696.03,"budget_balance":7364894.64,"cash_current":24038637.56,"cash_previous":16673742.92,"population_mid_year":803,"expense_per_capita":26464.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16138300.0,"revenue_adjusted":22167497.16,"revenue_actual":22170245.17,"expense_approved":17669400.0,"expense_adjusted":18369344.33,"expense_actual":18369344.5,"tax_revenue":14353983.75,"nontax_revenue":5381414.14,"capital_revenue":1222210.0,"transfer_revenue":1212637.28,"current_expense":16758402.5,"capital_expense":1610942.0,"budget_balance":3800900.67,"cash_current":27839538.23,"cash_previous":24038637.56,"population_mid_year":831,"expense_per_capita":22105.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16352651.0,"revenue_adjusted":22963300.62,"revenue_actual":23371468.35,"expense_approved":15239600.0,"expense_adjusted":35346189.34,"expense_actual":34552501.97,"tax_revenue":15072367.77,"nontax_revenue":4866356.98,"capital_revenue":1499238.6,"transfer_revenue":1933505.0,"current_expense":14233197.59,"capital_expense":20319304.38,"budget_balance":-11181033.62,"cash_current":26658504.61,"cash_previous":27839538.23,"population_mid_year":846,"expense_per_capita":40842.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17148300.0,"revenue_adjusted":38049044.05,"revenue_actual":38420946.38,"expense_approved":16039800.0,"expense_adjusted":18118369.2,"expense_actual":15382668.87,"tax_revenue":16553606.39,"nontax_revenue":12766487.59,"capital_revenue":1635217.0,"transfer_revenue":7465635.4,"current_expense":14733311.47,"capital_expense":649357.4,"budget_balance":23038277.51,"cash_current":49696782.12,"cash_previous":26658504.61,"population_mid_year":898,"expense_per_capita":17129.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20020300.0,"revenue_adjusted":24349099.0,"revenue_actual":24856647.43,"expense_approved":20901900.0,"expense_adjusted":21498024.47,"expense_actual":20511390.24,"tax_revenue":17713726.53,"nontax_revenue":5571880.9,"capital_revenue":496970.0,"transfer_revenue":1074070.0,"current_expense":18871674.6,"capital_expense":1639715.64,"budget_balance":4345257.19,"cash_current":54042039.31,"cash_previous":49696782.12,"population_mid_year":901,"expense_per_capita":22765.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21446500.0,"revenue_adjusted":28232408.0,"revenue_actual":28329528.82,"expense_approved":21816900.0,"expense_adjusted":24051368.88,"expense_actual":21943859.05,"tax_revenue":17079691.23,"nontax_revenue":5255587.59,"capital_revenue":3108666.0,"transfer_revenue":2885584.0,"current_expense":19421812.3,"capital_expense":2522046.75,"budget_balance":6385669.77,"cash_current":61599109.08,"cash_previous":54042039.31,"population_mid_year":930,"expense_per_capita":23595.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19015000.0,"revenue_adjusted":28109534.09,"revenue_actual":27627199.65,"expense_approved":27532100.0,"expense_adjusted":30132065.19,"expense_actual":26622048.63,"tax_revenue":19293946.03,"nontax_revenue":5772237.78,"capital_revenue":298992.0,"transfer_revenue":2262023.84,"current_expense":22432905.26,"capital_expense":4189143.37,"budget_balance":1005151.02,"cash_current":62605085.5,"cash_previous":61599109.08,"population_mid_year":937,"expense_per_capita":28412.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21160000.0,"revenue_adjusted":29406818.79,"revenue_actual":28290164.61,"expense_approved":29772100.0,"expense_adjusted":25714785.0,"expense_actual":24385326.69,"tax_revenue":21326619.3,"nontax_revenue":5867211.52,"capital_revenue":192537.0,"transfer_revenue":903796.79,"current_expense":23620734.36,"capital_expense":764592.33,"budget_balance":3904837.92,"cash_current":66509923.42,"cash_previous":62605085.5,"population_mid_year":961,"expense_per_capita":25374.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":27311000.0,"revenue_adjusted":33238955.75,"revenue_actual":32741414.29,"expense_approved":36429300.0,"expense_adjusted":32766424.03,"expense_actual":28265413.28,"tax_revenue":24094851.85,"nontax_revenue":7523127.44,"capital_revenue":369081.0,"transfer_revenue":754354.0,"current_expense":25233048.75,"capital_expense":3032364.53,"budget_balance":4476001.01,"cash_current":70985924.43,"cash_previous":66509923.42,"population_mid_year":980,"expense_per_capita":28842.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":27500000.0,"revenue_adjusted":37658664.27,"revenue_actual":37482398.97,"expense_approved":36027500.0,"expense_adjusted":32543760.0,"expense_actual":30766686.09,"tax_revenue":26685928.5,"nontax_revenue":8974074.47,"capital_revenue":702564.0,"transfer_revenue":1119832.0,"current_expense":24015084.95,"capital_expense":6751601.14,"budget_balance":6715712.88,"cash_current":77701637.31,"cash_previous":70985924.43,"population_mid_year":995,"expense_per_capita":30921.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":33063000.0,"revenue_adjusted":37621357.31,"revenue_actual":37336086.05,"expense_approved":38651000.0,"expense_adjusted":30708388.6,"expense_actual":30377126.81,"tax_revenue":28298460.97,"nontax_revenue":8311596.48,"capital_revenue":0.0,"transfer_revenue":726028.6,"current_expense":27494447.81,"capital_expense":2882679.0,"budget_balance":6958959.24,"cash_current":84687640.55,"cash_previous":77701637.31,"population_mid_year":1021,"expense_per_capita":29752.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
