{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261971","national_id":"00261971","name":"Křimov","currency_code":"CZK","history_path":"/data/municipal-history/00261971.json"},"series":[{"year":2010,"revenue_approved":9471000.0,"revenue_adjusted":10713430.0,"revenue_actual":10591760.0,"expense_approved":12279000.0,"expense_adjusted":13063710.0,"expense_actual":13117920.0,"tax_revenue":4363880.0,"nontax_revenue":1655770.0,"capital_revenue":969970.0,"transfer_revenue":3602140.0,"current_expense":7184190.0,"capital_expense":5933730.0,"budget_balance":-2526160.0,"cash_current":366850.0,"cash_previous":73000.0,"population_mid_year":346,"expense_per_capita":37913.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5518000.0,"revenue_adjusted":6971651.0,"revenue_actual":6543087.28,"expense_approved":4018000.0,"expense_adjusted":6404945.0,"expense_actual":6367977.24,"tax_revenue":4707312.48,"nontax_revenue":931747.8,"capital_revenue":112361.0,"transfer_revenue":791666.0,"current_expense":5723627.24,"capital_expense":644350.0,"budget_balance":175110.04,"cash_current":362250.35,"cash_previous":366649.89,"population_mid_year":361,"expense_per_capita":17639.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6367000.0,"revenue_adjusted":10600706.0,"revenue_actual":10474918.12,"expense_approved":5191000.0,"expense_adjusted":8828870.0,"expense_actual":8772643.36,"tax_revenue":4914641.45,"nontax_revenue":683853.67,"capital_revenue":1010923.0,"transfer_revenue":3865500.0,"current_expense":5853514.36,"capital_expense":2919129.0,"budget_balance":1702274.76,"cash_current":1471507.45,"cash_previous":362250.35,"population_mid_year":362,"expense_per_capita":24233.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6071600.0,"revenue_adjusted":7528956.0,"revenue_actual":7528668.67,"expense_approved":5071600.0,"expense_adjusted":7055637.0,"expense_actual":7044548.32,"tax_revenue":5215315.28,"nontax_revenue":1217408.39,"capital_revenue":345737.0,"transfer_revenue":750208.0,"current_expense":5757920.3,"capital_expense":1286628.02,"budget_balance":484120.35,"cash_current":955627.8,"cash_previous":1471507.45,"population_mid_year":373,"expense_per_capita":18886.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6504500.0,"revenue_adjusted":8775500.0,"revenue_actual":8726935.03,"expense_approved":4804500.0,"expense_adjusted":7597965.0,"expense_actual":7071147.56,"tax_revenue":5628106.01,"nontax_revenue":1580048.02,"capital_revenue":37890.0,"transfer_revenue":1480891.0,"current_expense":6178097.8,"capital_expense":893049.76,"budget_balance":1655787.47,"cash_current":1658123.99,"cash_previous":955627.8,"population_mid_year":388,"expense_per_capita":18224.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7702200.0,"revenue_adjusted":10027447.0,"revenue_actual":9512096.69,"expense_approved":5632477.0,"expense_adjusted":7669347.0,"expense_actual":7251440.53,"tax_revenue":5975181.62,"nontax_revenue":2361165.07,"capital_revenue":101735.0,"transfer_revenue":1074015.0,"current_expense":6770333.36,"capital_expense":481107.17,"budget_balance":2260656.16,"cash_current":2668779.16,"cash_previous":1658123.99,"population_mid_year":411,"expense_per_capita":17643.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8427000.0,"revenue_adjusted":10196865.0,"revenue_actual":10125414.84,"expense_approved":7774988.0,"expense_adjusted":8920448.0,"expense_actual":8040052.94,"tax_revenue":6550105.9,"nontax_revenue":1869888.94,"capital_revenue":260805.0,"transfer_revenue":1444615.0,"current_expense":6892020.79,"capital_expense":1148032.15,"budget_balance":2085361.9,"cash_current":4655305.01,"cash_previous":2668779.16,"population_mid_year":416,"expense_per_capita":19327.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8230977.0,"revenue_adjusted":9748584.0,"revenue_actual":9902784.08,"expense_approved":8399014.0,"expense_adjusted":9089655.0,"expense_actual":7639659.82,"tax_revenue":7200712.13,"nontax_revenue":1417349.95,"capital_revenue":101625.0,"transfer_revenue":1183097.0,"current_expense":6492836.16,"capital_expense":1146823.66,"budget_balance":2263124.26,"cash_current":6677851.87,"cash_previous":4655305.01,"population_mid_year":418,"expense_per_capita":18276.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9071000.0,"revenue_adjusted":10480832.0,"revenue_actual":10088772.37,"expense_approved":8900550.0,"expense_adjusted":13646787.0,"expense_actual":11183775.03,"tax_revenue":7614125.12,"nontax_revenue":971573.25,"capital_revenue":57976.0,"transfer_revenue":1445098.0,"current_expense":7007976.17,"capital_expense":4175798.86,"budget_balance":-1095002.66,"cash_current":6467774.16,"cash_previous":6677851.87,"population_mid_year":408,"expense_per_capita":27411.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9410600.0,"revenue_adjusted":11531747.16,"revenue_actual":11115280.98,"expense_approved":9145000.0,"expense_adjusted":11376113.0,"expense_actual":8971549.08,"tax_revenue":8078091.16,"nontax_revenue":1530108.82,"capital_revenue":358578.0,"transfer_revenue":1148503.0,"current_expense":7900984.95,"capital_expense":1070564.13,"budget_balance":2143731.9,"cash_current":8299445.53,"cash_previous":6467774.16,"population_mid_year":419,"expense_per_capita":21411.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9766000.0,"revenue_adjusted":12622214.0,"revenue_actual":11214982.93,"expense_approved":9766000.0,"expense_adjusted":14272649.17,"expense_actual":11038112.52,"tax_revenue":7735199.65,"nontax_revenue":881451.28,"capital_revenue":97673.0,"transfer_revenue":2500659.0,"current_expense":8366784.04,"capital_expense":2671328.48,"budget_balance":176870.41,"cash_current":8088568.94,"cash_previous":8299445.53,"population_mid_year":424,"expense_per_capita":26033.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10611000.0,"revenue_adjusted":14435241.0,"revenue_actual":11453795.07,"expense_approved":10912000.0,"expense_adjusted":12763400.0,"expense_actual":10249865.75,"tax_revenue":8505889.18,"nontax_revenue":1829999.24,"capital_revenue":93927.0,"transfer_revenue":1023979.65,"current_expense":8877460.3,"capital_expense":1372405.45,"budget_balance":1203929.32,"cash_current":8939343.76,"cash_previous":8088568.94,"population_mid_year":411,"expense_per_capita":24938.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12840000.0,"revenue_adjusted":15847517.65,"revenue_actual":13309401.55,"expense_approved":13757000.0,"expense_adjusted":15466807.23,"expense_actual":12691420.7,"tax_revenue":9817407.08,"nontax_revenue":2189519.96,"capital_revenue":99515.0,"transfer_revenue":1202959.51,"current_expense":10922070.87,"capital_expense":1769349.83,"budget_balance":617980.85,"cash_current":9736035.61,"cash_previous":8939343.76,"population_mid_year":424,"expense_per_capita":29932.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13268000.0,"revenue_adjusted":20579920.0,"revenue_actual":19245710.06,"expense_approved":15164000.0,"expense_adjusted":20491000.0,"expense_actual":14569361.66,"tax_revenue":11565683.69,"nontax_revenue":6312411.37,"capital_revenue":579330.0,"transfer_revenue":788285.0,"current_expense":13687620.65,"capital_expense":881741.01,"budget_balance":4676348.4,"cash_current":14245921.01,"cash_previous":9736035.61,"population_mid_year":430,"expense_per_capita":33882.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17931052.0,"revenue_adjusted":24461065.0,"revenue_actual":20654479.03,"expense_approved":22608950.0,"expense_adjusted":32424950.0,"expense_actual":26717080.93,"tax_revenue":11987680.13,"nontax_revenue":6370367.5,"capital_revenue":1217399.0,"transfer_revenue":1079032.4,"current_expense":18556346.34,"capital_expense":8160734.59,"budget_balance":-6062601.9,"cash_current":12085045.29,"cash_previous":14245921.01,"population_mid_year":440,"expense_per_capita":60720.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17977600.0,"revenue_adjusted":21364100.0,"revenue_actual":19581171.52,"expense_approved":19906600.0,"expense_adjusted":26750600.0,"expense_actual":20074023.4,"tax_revenue":12031399.47,"nontax_revenue":6356857.05,"capital_revenue":125000.0,"transfer_revenue":1067915.0,"current_expense":18935512.21,"capital_expense":1138511.19,"budget_balance":-492851.88,"cash_current":11084413.41,"cash_previous":12085045.29,"population_mid_year":438,"expense_per_capita":45831.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}