{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261939","national_id":"00261939","name":"Klášterec nad Ohří","currency_code":"CZK","history_path":"/data/municipal-history/00261939.json"},"series":[{"year":2010,"revenue_approved":209962000.0,"revenue_adjusted":276349400.0,"revenue_actual":294394130.0,"expense_approved":205837010.0,"expense_adjusted":303165940.0,"expense_actual":265588360.0,"tax_revenue":165159970.0,"nontax_revenue":11918090.0,"capital_revenue":58927700.0,"transfer_revenue":58388370.0,"current_expense":194845390.0,"capital_expense":70742970.0,"budget_balance":28805770.0,"cash_current":56629850.0,"cash_previous":31893550.0,"population_mid_year":15496,"expense_per_capita":17139.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":177917000.0,"revenue_adjusted":218608008.56,"revenue_actual":229082065.4,"expense_approved":174177000.0,"expense_adjusted":270220438.44,"expense_actual":218492950.51,"tax_revenue":160955698.66,"nontax_revenue":25029401.35,"capital_revenue":10035640.0,"transfer_revenue":33061325.39,"current_expense":192018822.74,"capital_expense":26474127.77,"budget_balance":10589114.89,"cash_current":63535488.91,"cash_previous":56629845.82,"population_mid_year":15149,"expense_per_capita":14422.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":163911000.0,"revenue_adjusted":190283082.31,"revenue_actual":193726095.7,"expense_approved":161631000.0,"expense_adjusted":249840152.0,"expense_actual":211931458.75,"tax_revenue":158289486.09,"nontax_revenue":9197785.9,"capital_revenue":3287721.0,"transfer_revenue":22951102.71,"current_expense":172604063.32,"capital_expense":39327395.43,"budget_balance":-18205363.05,"cash_current":44991159.84,"cash_previous":64042177.5,"population_mid_year":15063,"expense_per_capita":14069.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":169436000.0,"revenue_adjusted":213090890.16,"revenue_actual":232691413.19,"expense_approved":167361000.0,"expense_adjusted":252570493.37,"expense_actual":211722440.29,"tax_revenue":175384400.13,"nontax_revenue":9755432.02,"capital_revenue":5381986.0,"transfer_revenue":42169595.04,"current_expense":153540533.21,"capital_expense":58181907.08,"budget_balance":20968972.9,"cash_current":63616826.86,"cash_previous":44991159.84,"population_mid_year":14980,"expense_per_capita":14133.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":176700000.0,"revenue_adjusted":212254170.0,"revenue_actual":237942652.42,"expense_approved":174865000.0,"expense_adjusted":284208507.8,"expense_actual":230736704.83,"tax_revenue":184675273.69,"nontax_revenue":12053815.73,"capital_revenue":5185110.0,"transfer_revenue":36028453.0,"current_expense":160789624.74,"capital_expense":69947080.09,"budget_balance":7205947.59,"cash_current":72007484.0,"cash_previous":63616826.86,"population_mid_year":14886,"expense_per_capita":15500.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":179942000.0,"revenue_adjusted":215989515.75,"revenue_actual":236522581.32,"expense_approved":178077000.0,"expense_adjusted":276704562.13,"expense_actual":211839834.46,"tax_revenue":188266351.14,"nontax_revenue":6120991.05,"capital_revenue":2784982.0,"transfer_revenue":39350257.13,"current_expense":163102257.12,"capital_expense":48737577.34,"budget_balance":24682746.86,"cash_current":98498386.93,"cash_previous":72007484.0,"population_mid_year":14791,"expense_per_capita":14322.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":189750000.0,"revenue_adjusted":243959751.75,"revenue_actual":280599001.68,"expense_approved":187785000.0,"expense_adjusted":327088852.16,"expense_actual":224765652.32,"tax_revenue":207875391.15,"nontax_revenue":7497047.18,"capital_revenue":29549837.6,"transfer_revenue":35676725.75,"current_expense":178393535.82,"capital_expense":46372116.5,"budget_balance":55833349.36,"cash_current":153472723.91,"cash_previous":98498386.93,"population_mid_year":14653,"expense_per_capita":15339.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":206165689.0,"revenue_adjusted":233726519.4,"revenue_actual":273495316.76,"expense_approved":204170689.0,"expense_adjusted":370432063.12,"expense_actual":263334972.91,"tax_revenue":232537219.64,"nontax_revenue":9794442.52,"capital_revenue":1304147.2,"transfer_revenue":29859507.4,"current_expense":204968473.74,"capital_expense":58366499.17,"budget_balance":10160343.85,"cash_current":162707945.85,"cash_previous":153472723.91,"population_mid_year":14515,"expense_per_capita":18142.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":239990400.0,"revenue_adjusted":293046291.54,"revenue_actual":329060948.04,"expense_approved":238140400.0,"expense_adjusted":437635801.18,"expense_actual":309378434.19,"tax_revenue":242287536.53,"nontax_revenue":10782010.92,"capital_revenue":1596990.24,"transfer_revenue":74394410.35,"current_expense":213592146.42,"capital_expense":95786287.77,"budget_balance":19682513.85,"cash_current":184229655.79,"cash_previous":162707945.85,"population_mid_year":14538,"expense_per_capita":21280.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":279335600.0,"revenue_adjusted":321479248.4,"revenue_actual":324953335.36,"expense_approved":337665600.0,"expense_adjusted":485693895.65,"expense_actual":294135737.37,"tax_revenue":265542412.06,"nontax_revenue":10195173.31,"capital_revenue":1089860.0,"transfer_revenue":48125889.99,"current_expense":222145503.33,"capital_expense":71990234.04,"budget_balance":30817597.99,"cash_current":212240004.3,"cash_previous":184229655.79,"population_mid_year":14539,"expense_per_capita":20230.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":271337800.0,"revenue_adjusted":307645424.48,"revenue_actual":334527292.56,"expense_approved":376607800.0,"expense_adjusted":498951397.76,"expense_actual":323374228.95,"tax_revenue":248809456.16,"nontax_revenue":9332289.58,"capital_revenue":1169003.1,"transfer_revenue":75216543.72,"current_expense":214086610.77,"capital_expense":109287618.18,"budget_balance":11153063.61,"cash_current":224225899.65,"cash_previous":212240004.3,"population_mid_year":14443,"expense_per_capita":22389.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":250304784.0,"revenue_adjusted":326724074.17,"revenue_actual":416579636.79,"expense_approved":374444784.0,"expense_adjusted":530603925.9,"expense_actual":422592265.18,"tax_revenue":271972099.38,"nontax_revenue":11874824.43,"capital_revenue":26776827.0,"transfer_revenue":105955885.98,"current_expense":235139232.12,"capital_expense":187453033.06,"budget_balance":-6012628.39,"cash_current":208911660.97,"cash_previous":224225899.65,"population_mid_year":14268,"expense_per_capita":29618.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":259615000.0,"revenue_adjusted":305507999.69,"revenue_actual":438920562.45,"expense_approved":284615000.0,"expense_adjusted":503454581.32,"expense_actual":400796857.62,"tax_revenue":328097766.92,"nontax_revenue":14261288.84,"capital_revenue":21193180.0,"transfer_revenue":75368326.69,"current_expense":268382989.59,"capital_expense":132413868.03,"budget_balance":38123704.83,"cash_current":250337412.02,"cash_previous":208911660.97,"population_mid_year":14307,"expense_per_capita":28014.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":309695900.0,"revenue_adjusted":378047303.42,"revenue_actual":443476104.34,"expense_approved":349695900.0,"expense_adjusted":615940990.88,"expense_actual":426284840.31,"tax_revenue":363289921.87,"nontax_revenue":18994865.06,"capital_revenue":2256909.0,"transfer_revenue":58934408.41,"current_expense":304509587.69,"capital_expense":121775252.62,"budget_balance":17191264.03,"cash_current":276731641.54,"cash_previous":250337412.02,"population_mid_year":14305,"expense_per_capita":29799.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":318443000.0,"revenue_adjusted":380897920.34,"revenue_actual":427460958.6,"expense_approved":358443000.0,"expense_adjusted":641581395.98,"expense_actual":447084763.92,"tax_revenue":354241481.55,"nontax_revenue":20980855.08,"capital_revenue":1341086.0,"transfer_revenue":50897535.97,"current_expense":297941169.81,"capital_expense":149143594.11,"budget_balance":-19623805.32,"cash_current":266398558.38,"cash_previous":276731641.54,"population_mid_year":14118,"expense_per_capita":31667.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":372885553.0,"revenue_adjusted":441684476.69,"revenue_actual":472235807.6,"expense_approved":372885553.0,"expense_adjusted":688113984.75,"expense_actual":439172224.7,"tax_revenue":359586273.94,"nontax_revenue":32553245.67,"capital_revenue":1457350.0,"transfer_revenue":78638937.99,"current_expense":330789279.49,"capital_expense":108382945.21,"budget_balance":33063582.9,"cash_current":195177614.64,"cash_previous":266398558.38,"population_mid_year":14005,"expense_per_capita":31358.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}