{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261921","national_id":"00261921","name":"Kalek","currency_code":"CZK","history_path":"/data/municipal-history/00261921.json"},"series":[{"year":2010,"revenue_approved":4098000.0,"revenue_adjusted":5817200.0,"revenue_actual":5818330.0,"expense_approved":4098000.0,"expense_adjusted":18885300.0,"expense_actual":18884120.0,"tax_revenue":3596710.0,"nontax_revenue":498760.0,"capital_revenue":349350.0,"transfer_revenue":1373510.0,"current_expense":11235380.0,"capital_expense":7648740.0,"budget_balance":-13065790.0,"cash_current":5388640.0,"cash_previous":1571630.0,"population_mid_year":211,"expense_per_capita":89498.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11925600.0,"revenue_adjusted":17659359.0,"revenue_actual":17660766.79,"expense_approved":5380619.0,"expense_adjusted":6177563.0,"expense_actual":6174532.13,"tax_revenue":3694369.22,"nontax_revenue":1456882.88,"capital_revenue":6280.0,"transfer_revenue":12503234.69,"current_expense":5805398.13,"capital_expense":369134.0,"budget_balance":11486234.66,"cash_current":339186.33,"cash_previous":5388651.07,"population_mid_year":212,"expense_per_capita":29125.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4477000.0,"revenue_adjusted":5153600.0,"revenue_actual":5148619.79,"expense_approved":3877000.0,"expense_adjusted":4036500.0,"expense_actual":4032159.59,"tax_revenue":4108926.34,"nontax_revenue":384136.45,"capital_revenue":0.0,"transfer_revenue":655557.0,"current_expense":3927059.59,"capital_expense":105100.0,"budget_balance":1116460.2,"cash_current":855646.53,"cash_previous":339186.33,"population_mid_year":224,"expense_per_capita":18000.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3536100.0,"revenue_adjusted":5422400.0,"revenue_actual":5514440.4,"expense_approved":4236100.0,"expense_adjusted":5146400.0,"expense_actual":5123929.78,"tax_revenue":3420862.99,"nontax_revenue":446946.41,"capital_revenue":769561.0,"transfer_revenue":877070.0,"current_expense":4098466.78,"capital_expense":1025463.0,"budget_balance":390510.62,"cash_current":1946157.15,"cash_previous":855646.53,"population_mid_year":238,"expense_per_capita":21529.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4267000.0,"revenue_adjusted":5231175.0,"revenue_actual":5180753.5,"expense_approved":4127000.0,"expense_adjusted":4495980.0,"expense_actual":4491946.65,"tax_revenue":3758728.61,"nontax_revenue":344264.89,"capital_revenue":145150.0,"transfer_revenue":932610.0,"current_expense":4321826.65,"capital_expense":170120.0,"budget_balance":688806.85,"cash_current":2494960.0,"cash_previous":1946157.15,"population_mid_year":238,"expense_per_capita":18873.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4481400.0,"revenue_adjusted":7795833.0,"revenue_actual":7811847.88,"expense_approved":4341400.0,"expense_adjusted":6701560.0,"expense_actual":6688717.42,"tax_revenue":3604256.81,"nontax_revenue":816508.07,"capital_revenue":73250.0,"transfer_revenue":3317833.0,"current_expense":4046577.6,"capital_expense":2642139.82,"budget_balance":1123130.46,"cash_current":3478086.46,"cash_previous":2494960.0,"population_mid_year":240,"expense_per_capita":27869.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5124400.0,"revenue_adjusted":5505877.0,"revenue_actual":5500680.05,"expense_approved":4984400.0,"expense_adjusted":4534158.0,"expense_actual":4531921.08,"tax_revenue":4029188.63,"nontax_revenue":444797.42,"capital_revenue":17050.0,"transfer_revenue":1009644.0,"current_expense":4033885.38,"capital_expense":498035.7,"budget_balance":968758.97,"cash_current":4306841.43,"cash_previous":3478086.46,"population_mid_year":234,"expense_per_capita":19367.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6096216.0,"revenue_adjusted":7086212.0,"revenue_actual":7304501.95,"expense_approved":5956216.0,"expense_adjusted":9235458.0,"expense_actual":9191420.37,"tax_revenue":4269335.77,"nontax_revenue":378924.88,"capital_revenue":74850.0,"transfer_revenue":2581391.3,"current_expense":4761123.17,"capital_expense":4430297.2,"budget_balance":-1886918.42,"cash_current":2279919.01,"cash_previous":4306841.43,"population_mid_year":237,"expense_per_capita":38782.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5853800.0,"revenue_adjusted":7131268.2,"revenue_actual":7299443.55,"expense_approved":5713800.0,"expense_adjusted":7016143.0,"expense_actual":6990024.87,"tax_revenue":4695376.76,"nontax_revenue":483918.42,"capital_revenue":243528.0,"transfer_revenue":1876620.37,"current_expense":5978713.84,"capital_expense":1011311.03,"budget_balance":309418.68,"cash_current":2449353.69,"cash_previous":2279919.01,"population_mid_year":236,"expense_per_capita":29618.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6310000.0,"revenue_adjusted":6674216.0,"revenue_actual":6683160.87,"expense_approved":6310000.0,"expense_adjusted":6237000.0,"expense_actual":6111013.8,"tax_revenue":5095778.65,"nontax_revenue":432000.22,"capital_revenue":69166.0,"transfer_revenue":1086216.0,"current_expense":4440241.8,"capital_expense":1670772.0,"budget_balance":572147.07,"cash_current":3021500.76,"cash_previous":2449353.69,"population_mid_year":237,"expense_per_capita":25784.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6805150.0,"revenue_adjusted":7389839.0,"revenue_actual":7320509.18,"expense_approved":6805150.0,"expense_adjusted":5204150.0,"expense_actual":5141624.03,"tax_revenue":4917666.62,"nontax_revenue":441683.56,"capital_revenue":990070.0,"transfer_revenue":971089.0,"current_expense":4591532.07,"capital_expense":550091.96,"budget_balance":2178885.15,"cash_current":5200385.91,"cash_previous":3021500.76,"population_mid_year":235,"expense_per_capita":21879.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5711100.0,"revenue_adjusted":7427262.67,"revenue_actual":7684440.45,"expense_approved":5711100.0,"expense_adjusted":7232750.0,"expense_actual":7186673.33,"tax_revenue":5590598.18,"nontax_revenue":375071.3,"capital_revenue":18600.0,"transfer_revenue":1700170.97,"current_expense":6396877.63,"capital_expense":789795.7,"budget_balance":497767.12,"cash_current":5698153.03,"cash_previous":5200385.91,"population_mid_year":246,"expense_per_capita":29214.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6370800.0,"revenue_adjusted":8534930.0,"revenue_actual":8670742.86,"expense_approved":7941800.0,"expense_adjusted":7889930.0,"expense_actual":7835692.88,"tax_revenue":6587239.33,"nontax_revenue":476714.58,"capital_revenue":0.0,"transfer_revenue":1606788.95,"current_expense":7429333.85,"capital_expense":406359.03,"budget_balance":835049.98,"cash_current":6533203.01,"cash_previous":5698153.03,"population_mid_year":249,"expense_per_capita":31468.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8754500.0,"revenue_adjusted":9044530.0,"revenue_actual":9016202.11,"expense_approved":8754500.0,"expense_adjusted":7437999.12,"expense_actual":7351654.94,"tax_revenue":7602294.54,"nontax_revenue":830108.57,"capital_revenue":3290.0,"transfer_revenue":580509.0,"current_expense":5483969.94,"capital_expense":1867685.0,"budget_balance":1664547.17,"cash_current":8197750.18,"cash_previous":6533203.01,"population_mid_year":259,"expense_per_capita":28384.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8830000.0,"revenue_adjusted":9577920.0,"revenue_actual":9568505.0,"expense_approved":8830000.0,"expense_adjusted":7661120.0,"expense_actual":7572407.53,"tax_revenue":7769285.3,"nontax_revenue":1057386.76,"capital_revenue":0.0,"transfer_revenue":741832.94,"current_expense":6132292.76,"capital_expense":1440114.77,"budget_balance":1996097.47,"cash_current":10193847.65,"cash_previous":8197750.18,"population_mid_year":256,"expense_per_capita":29579.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8772000.0,"revenue_adjusted":10529810.0,"revenue_actual":10828454.01,"expense_approved":9630000.0,"expense_adjusted":9752500.0,"expense_actual":9408760.41,"tax_revenue":8218326.01,"nontax_revenue":1099318.0,"capital_revenue":4000.0,"transfer_revenue":1506810.0,"current_expense":7672948.37,"capital_expense":1735812.04,"budget_balance":1419693.6,"cash_current":11613541.25,"cash_previous":10193847.65,"population_mid_year":252,"expense_per_capita":37336.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}