{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261912","national_id":"00261912","name":"Kadaň","currency_code":"CZK","history_path":"/data/municipal-history/00261912.json"},"series":[{"year":2010,"revenue_approved":394995800.0,"revenue_adjusted":559506190.0,"revenue_actual":525147490.0,"expense_approved":491895800.0,"expense_adjusted":685589480.0,"expense_actual":521083240.0,"tax_revenue":223212870.0,"nontax_revenue":20107440.0,"capital_revenue":12716450.0,"transfer_revenue":269110730.0,"current_expense":347890930.0,"capital_expense":173192310.0,"budget_balance":4064250.0,"cash_current":81008600.0,"cash_previous":76083380.0,"population_mid_year":17940,"expense_per_capita":29045.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":308465700.0,"revenue_adjusted":560579570.0,"revenue_actual":506692921.25,"expense_approved":403463700.0,"expense_adjusted":691588170.0,"expense_actual":530074780.54,"tax_revenue":253790722.75,"nontax_revenue":16834299.21,"capital_revenue":15489599.0,"transfer_revenue":220578300.29,"current_expense":354949329.59,"capital_expense":175125450.95,"budget_balance":-23381859.29,"cash_current":57888683.78,"cash_previous":81008598.51,"population_mid_year":18071,"expense_per_capita":29332.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":304009800.0,"revenue_adjusted":382684680.0,"revenue_actual":373132579.46,"expense_approved":348692800.0,"expense_adjusted":452674340.0,"expense_actual":349239622.54,"tax_revenue":232523042.95,"nontax_revenue":31232131.58,"capital_revenue":14367275.9,"transfer_revenue":95010129.03,"current_expense":252360502.53,"capital_expense":96879120.01,"budget_balance":23892956.92,"cash_current":81573085.14,"cash_previous":69890774.26,"population_mid_year":18036,"expense_per_capita":19363.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":298885900.0,"revenue_adjusted":386937570.0,"revenue_actual":428023561.81,"expense_approved":364855900.0,"expense_adjusted":468503570.0,"expense_actual":371478150.92,"tax_revenue":262624622.83,"nontax_revenue":50795774.12,"capital_revenue":15046766.7,"transfer_revenue":99556398.16,"current_expense":279235822.18,"capital_expense":92242328.74,"budget_balance":56545410.89,"cash_current":138118496.03,"cash_previous":81573085.14,"population_mid_year":17971,"expense_per_capita":20670.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":296221900.0,"revenue_adjusted":375068520.0,"revenue_actual":425286762.08,"expense_approved":386318900.0,"expense_adjusted":513186990.0,"expense_actual":440221362.13,"tax_revenue":272938674.84,"nontax_revenue":51777106.48,"capital_revenue":17089769.4,"transfer_revenue":83481211.36,"current_expense":323089007.54,"capital_expense":117132354.59,"budget_balance":-14934600.05,"cash_current":123183895.98,"cash_previous":138118496.03,"population_mid_year":17889,"expense_per_capita":24608.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":300820000.0,"revenue_adjusted":371796520.0,"revenue_actual":409638010.48,"expense_approved":393332000.0,"expense_adjusted":494979690.0,"expense_actual":403941567.61,"tax_revenue":270690632.05,"nontax_revenue":52516216.87,"capital_revenue":8802107.4,"transfer_revenue":77629054.16,"current_expense":331196819.6,"capital_expense":72744748.01,"budget_balance":5696442.87,"cash_current":128880338.85,"cash_previous":123183895.98,"population_mid_year":17873,"expense_per_capita":22600.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":303991100.0,"revenue_adjusted":359911850.0,"revenue_actual":396244219.9,"expense_approved":407255100.0,"expense_adjusted":489370470.0,"expense_actual":412736103.72,"tax_revenue":267606415.5,"nontax_revenue":56253798.09,"capital_revenue":18945210.78,"transfer_revenue":53438795.53,"current_expense":327610683.36,"capital_expense":85125420.36,"budget_balance":-16491883.82,"cash_current":113097749.13,"cash_previous":128880338.85,"population_mid_year":17878,"expense_per_capita":23086.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":321816700.0,"revenue_adjusted":382942190.0,"revenue_actual":423094942.82,"expense_approved":411916700.0,"expense_adjusted":496308370.0,"expense_actual":410064259.33,"tax_revenue":289075257.89,"nontax_revenue":56466800.9,"capital_revenue":9477893.3,"transfer_revenue":68074990.73,"current_expense":365536711.21,"capital_expense":44527548.12,"budget_balance":13030683.49,"cash_current":126471713.68,"cash_previous":113097749.13,"population_mid_year":17923,"expense_per_capita":22879.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":361534200.0,"revenue_adjusted":442416720.0,"revenue_actual":475978746.37,"expense_approved":462520200.0,"expense_adjusted":568910430.0,"expense_actual":474363722.36,"tax_revenue":320632039.47,"nontax_revenue":55653237.38,"capital_revenue":20515460.33,"transfer_revenue":79178009.19,"current_expense":394666546.54,"capital_expense":79697175.82,"budget_balance":1615024.01,"cash_current":128108706.23,"cash_previous":126471713.68,"population_mid_year":18111,"expense_per_capita":26192.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":381176000.0,"revenue_adjusted":471773590.0,"revenue_actual":503406847.05,"expense_approved":474421000.0,"expense_adjusted":599891250.0,"expense_actual":484692824.89,"tax_revenue":343290124.04,"nontax_revenue":54995253.3,"capital_revenue":9167095.0,"transfer_revenue":95954374.71,"current_expense":378762770.3,"capital_expense":105930054.59,"budget_balance":18714022.16,"cash_current":146831684.48,"cash_previous":128108706.23,"population_mid_year":18151,"expense_per_capita":26703.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":412331300.0,"revenue_adjusted":497242980.0,"revenue_actual":552347818.2,"expense_approved":523133300.0,"expense_adjusted":644074660.0,"expense_actual":552261705.3,"tax_revenue":328509574.0,"nontax_revenue":66720620.3,"capital_revenue":9570840.1,"transfer_revenue":147546783.8,"current_expense":414137740.99,"capital_expense":138123964.31,"budget_balance":86112.9,"cash_current":146917797.38,"cash_previous":146831684.48,"population_mid_year":18245,"expense_per_capita":30269.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":369223900.0,"revenue_adjusted":470965500.0,"revenue_actual":539739863.9,"expense_approved":469137900.0,"expense_adjusted":617887130.0,"expense_actual":503041809.97,"tax_revenue":347143738.1,"nontax_revenue":54256709.44,"capital_revenue":10391686.46,"transfer_revenue":127947729.9,"current_expense":427352387.41,"capital_expense":75689422.56,"budget_balance":36698053.93,"cash_current":183619681.71,"cash_previous":146917797.38,"population_mid_year":17624,"expense_per_capita":28543.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":403129680.0,"revenue_adjusted":514753850.0,"revenue_actual":583118713.39,"expense_approved":545001680.0,"expense_adjusted":698373530.0,"expense_actual":556239409.78,"tax_revenue":406052593.24,"nontax_revenue":62897549.26,"capital_revenue":8919564.6,"transfer_revenue":105249006.29,"current_expense":467191674.48,"capital_expense":89047735.3,"budget_balance":26879303.61,"cash_current":210498985.32,"cash_previous":183619681.71,"population_mid_year":18138,"expense_per_capita":30667.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":452103500.0,"revenue_adjusted":591032080.0,"revenue_actual":666973905.55,"expense_approved":621433500.0,"expense_adjusted":800619870.0,"expense_actual":587217848.58,"tax_revenue":443520397.53,"nontax_revenue":74467857.81,"capital_revenue":5046338.9,"transfer_revenue":143939311.31,"current_expense":496725848.84,"capital_expense":90491999.74,"budget_balance":79756056.97,"cash_current":290255042.29,"cash_previous":210498985.32,"population_mid_year":18232,"expense_per_capita":32208.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":498864400.0,"revenue_adjusted":689239180.0,"revenue_actual":745553257.67,"expense_approved":724044400.0,"expense_adjusted":978921450.0,"expense_actual":701055341.52,"tax_revenue":481828291.17,"nontax_revenue":82949011.44,"capital_revenue":3127564.0,"transfer_revenue":177648391.06,"current_expense":565911607.2,"capital_expense":135143734.32,"budget_balance":44497916.15,"cash_current":334759441.25,"cash_previous":290255042.29,"population_mid_year":18090,"expense_per_capita":38753.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":521419970.0,"revenue_adjusted":655635770.0,"revenue_actual":714128676.45,"expense_approved":779613970.0,"expense_adjusted":989393450.0,"expense_actual":816311284.88,"tax_revenue":488380556.95,"nontax_revenue":89438925.59,"capital_revenue":3024342.0,"transfer_revenue":133284851.91,"current_expense":594509081.05,"capital_expense":221802203.83,"budget_balance":-102182608.43,"cash_current":232586972.12,"cash_previous":334759441.25,"population_mid_year":18138,"expense_per_capita":45005.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
