{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261866","national_id":"00261866","name":"Hora Svatého Šebestiána","currency_code":"CZK","history_path":"/data/municipal-history/00261866.json"},"series":[{"year":2010,"revenue_approved":5850000.0,"revenue_adjusted":8815000.0,"revenue_actual":7689600.0,"expense_approved":5850000.0,"expense_adjusted":10665000.0,"expense_actual":9677680.0,"tax_revenue":4741200.0,"nontax_revenue":1916200.0,"capital_revenue":62240.0,"transfer_revenue":969960.0,"current_expense":8128760.0,"capital_expense":1548920.0,"budget_balance":-1988080.0,"cash_current":7891060.0,"cash_previous":9879070.0,"population_mid_year":262,"expense_per_capita":36937.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5830000.0,"revenue_adjusted":7783000.0,"revenue_actual":7013991.88,"expense_approved":5830000.0,"expense_adjusted":7783000.0,"expense_actual":6466147.63,"tax_revenue":4279454.54,"nontax_revenue":1844897.34,"capital_revenue":1260.0,"transfer_revenue":888380.0,"current_expense":6331387.63,"capital_expense":134760.0,"budget_balance":547844.25,"cash_current":8438902.65,"cash_previous":7891058.4,"population_mid_year":273,"expense_per_capita":23685.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6900000.0,"revenue_adjusted":8880000.0,"revenue_actual":7701153.83,"expense_approved":6900000.0,"expense_adjusted":8880000.0,"expense_actual":7479321.0,"tax_revenue":4891507.49,"nontax_revenue":1630562.34,"capital_revenue":328730.0,"transfer_revenue":850354.0,"current_expense":6697594.0,"capital_expense":781727.0,"budget_balance":221832.83,"cash_current":8660735.48,"cash_previous":8438902.65,"population_mid_year":292,"expense_per_capita":25614.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7400000.0,"revenue_adjusted":9125000.0,"revenue_actual":8851650.86,"expense_approved":7400000.0,"expense_adjusted":9125000.0,"expense_actual":8343146.84,"tax_revenue":6324180.83,"nontax_revenue":1591627.23,"capital_revenue":141470.0,"transfer_revenue":794372.8,"current_expense":7416428.84,"capital_expense":926718.0,"budget_balance":508504.02,"cash_current":9169239.5,"cash_previous":8660735.48,"population_mid_year":297,"expense_per_capita":28091.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8000000.0,"revenue_adjusted":8580000.0,"revenue_actual":7903899.91,"expense_approved":8000000.0,"expense_adjusted":9680000.0,"expense_actual":8230255.02,"tax_revenue":5236591.26,"nontax_revenue":1575748.65,"capital_revenue":266310.0,"transfer_revenue":825250.0,"current_expense":5973602.02,"capital_expense":2256653.0,"budget_balance":-326355.11,"cash_current":8842884.39,"cash_previous":9169239.5,"population_mid_year":286,"expense_per_capita":28777.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10990000.0,"revenue_adjusted":10555000.0,"revenue_actual":9965784.3,"expense_approved":10990000.0,"expense_adjusted":10555000.0,"expense_actual":9174161.24,"tax_revenue":5978289.27,"nontax_revenue":1649165.59,"capital_revenue":26510.0,"transfer_revenue":2311819.44,"current_expense":6699372.24,"capital_expense":2474789.0,"budget_balance":791623.06,"cash_current":9684947.45,"cash_previous":8842884.39,"population_mid_year":276,"expense_per_capita":33239.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7790000.0,"revenue_adjusted":10765000.0,"revenue_actual":10188652.68,"expense_approved":7790000.0,"expense_adjusted":10765000.0,"expense_actual":9125277.6,"tax_revenue":7792603.99,"nontax_revenue":1456991.69,"capital_revenue":103702.0,"transfer_revenue":835355.0,"current_expense":6843014.6,"capital_expense":2282263.0,"budget_balance":1063375.08,"cash_current":10748322.53,"cash_previous":9684947.45,"population_mid_year":273,"expense_per_capita":33425.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8007000.0,"revenue_adjusted":12067000.0,"revenue_actual":12340408.53,"expense_approved":8007000.0,"expense_adjusted":12067000.0,"expense_actual":8026952.62,"tax_revenue":9575834.85,"nontax_revenue":1748636.08,"capital_revenue":88584.0,"transfer_revenue":927353.6,"current_expense":7924944.62,"capital_expense":102008.0,"budget_balance":4313455.91,"cash_current":15079090.84,"cash_previous":10748322.53,"population_mid_year":276,"expense_per_capita":29083.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9690000.0,"revenue_adjusted":11295000.0,"revenue_actual":12303392.96,"expense_approved":9690000.0,"expense_adjusted":11295000.0,"expense_actual":7058945.24,"tax_revenue":9943856.53,"nontax_revenue":1366506.17,"capital_revenue":131738.0,"transfer_revenue":861292.26,"current_expense":7058945.24,"capital_expense":0.0,"budget_balance":5244447.72,"cash_current":20306226.16,"cash_previous":15079090.84,"population_mid_year":302,"expense_per_capita":23373.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10990000.0,"revenue_adjusted":16515000.0,"revenue_actual":16885327.99,"expense_approved":10990000.0,"expense_adjusted":16515000.0,"expense_actual":8966612.17,"tax_revenue":14046060.19,"nontax_revenue":1670760.74,"capital_revenue":96311.0,"transfer_revenue":1072196.06,"current_expense":8689727.11,"capital_expense":276885.06,"budget_balance":7918715.82,"cash_current":28224942.83,"cash_previous":20306226.16,"population_mid_year":320,"expense_per_capita":28020.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11100000.0,"revenue_adjusted":20450000.0,"revenue_actual":20414102.02,"expense_approved":11100000.0,"expense_adjusted":14200000.0,"expense_actual":11455987.24,"tax_revenue":13632504.43,"nontax_revenue":1787898.59,"capital_revenue":1223500.0,"transfer_revenue":3770199.0,"current_expense":10571044.66,"capital_expense":884942.58,"budget_balance":8958114.78,"cash_current":37183057.61,"cash_previous":28224942.83,"population_mid_year":326,"expense_per_capita":35141.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15310000.0,"revenue_adjusted":25040000.0,"revenue_actual":24717202.15,"expense_approved":15310000.0,"expense_adjusted":25040000.0,"expense_actual":24043718.96,"tax_revenue":16623288.31,"nontax_revenue":2092433.34,"capital_revenue":2019863.6,"transfer_revenue":3981616.9,"current_expense":10094625.74,"capital_expense":13949093.22,"budget_balance":673483.19,"cash_current":37856540.8,"cash_previous":37183057.61,"population_mid_year":332,"expense_per_capita":72420.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14740000.0,"revenue_adjusted":25510000.0,"revenue_actual":24793066.44,"expense_approved":14740000.0,"expense_adjusted":21510000.0,"expense_actual":16341403.3,"tax_revenue":19867151.82,"nontax_revenue":3084491.21,"capital_revenue":381219.5,"transfer_revenue":1460203.91,"current_expense":14295806.17,"capital_expense":2045597.13,"budget_balance":8451663.14,"cash_current":46328966.64,"cash_previous":37856540.8,"population_mid_year":329,"expense_per_capita":49669.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17250000.0,"revenue_adjusted":30975000.0,"revenue_actual":30002608.62,"expense_approved":17250000.0,"expense_adjusted":30975000.0,"expense_actual":26060177.99,"tax_revenue":25859902.87,"nontax_revenue":2367523.75,"capital_revenue":110120.0,"transfer_revenue":1665062.0,"current_expense":14963225.33,"capital_expense":11096952.66,"budget_balance":3942430.63,"cash_current":51194947.65,"cash_previous":46328966.64,"population_mid_year":334,"expense_per_capita":78024.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":26470000.0,"revenue_adjusted":27410000.0,"revenue_actual":25995317.21,"expense_approved":26470000.0,"expense_adjusted":27410000.0,"expense_actual":27175642.01,"tax_revenue":17506120.4,"nontax_revenue":3492287.54,"capital_revenue":465408.0,"transfer_revenue":4531501.27,"current_expense":16038398.27,"capital_expense":11137243.74,"budget_balance":-1180324.8,"cash_current":50966325.82,"cash_previous":51194947.65,"population_mid_year":360,"expense_per_capita":75487.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26049000.0,"revenue_adjusted":21697809.0,"revenue_actual":22558060.81,"expense_approved":26049000.0,"expense_adjusted":32079825.0,"expense_actual":30238197.35,"tax_revenue":16063765.36,"nontax_revenue":4129557.29,"capital_revenue":300920.0,"transfer_revenue":2063818.16,"current_expense":17156069.72,"capital_expense":13082127.63,"budget_balance":-7680136.54,"cash_current":43539301.2,"cash_previous":50966325.82,"population_mid_year":348,"expense_per_capita":86891.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}