{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261858","national_id":"00261858","name":"Droužkovice","currency_code":"CZK","history_path":"/data/municipal-history/00261858.json"},"series":[{"year":2010,"revenue_approved":7422000.0,"revenue_adjusted":13059400.0,"revenue_actual":13138140.0,"expense_approved":7422000.0,"expense_adjusted":10199000.0,"expense_actual":10180980.0,"tax_revenue":8597890.0,"nontax_revenue":2014260.0,"capital_revenue":1580700.0,"transfer_revenue":945290.0,"current_expense":8509540.0,"capital_expense":1671440.0,"budget_balance":2957160.0,"cash_current":8948140.0,"cash_previous":5990960.0,"population_mid_year":722,"expense_per_capita":14101.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7775000.0,"revenue_adjusted":12084800.0,"revenue_actual":11859072.86,"expense_approved":7775000.0,"expense_adjusted":14483800.0,"expense_actual":14525550.45,"tax_revenue":7340441.51,"nontax_revenue":2786101.35,"capital_revenue":928200.0,"transfer_revenue":804330.0,"current_expense":10038146.82,"capital_expense":4487403.63,"budget_balance":-2666477.59,"cash_current":6281662.82,"cash_previous":8948140.41,"population_mid_year":755,"expense_per_capita":19239.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8440000.0,"revenue_adjusted":12584800.0,"revenue_actual":12576125.56,"expense_approved":8440000.0,"expense_adjusted":13423100.0,"expense_actual":13368462.33,"tax_revenue":6276684.67,"nontax_revenue":3485843.89,"capital_revenue":10798.0,"transfer_revenue":2802799.0,"current_expense":11820791.94,"capital_expense":1547670.39,"budget_balance":-792336.77,"cash_current":5489326.05,"cash_previous":6281662.82,"population_mid_year":765,"expense_per_capita":17475.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9570000.0,"revenue_adjusted":16598200.0,"revenue_actual":16651459.79,"expense_approved":9570000.0,"expense_adjusted":13427100.0,"expense_actual":13411885.31,"tax_revenue":8217561.42,"nontax_revenue":5490120.57,"capital_revenue":2036950.0,"transfer_revenue":906827.8,"current_expense":10897330.54,"capital_expense":2514554.77,"budget_balance":3239574.48,"cash_current":8728900.53,"cash_previous":5489326.05,"population_mid_year":764,"expense_per_capita":17554.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11224000.0,"revenue_adjusted":14437400.0,"revenue_actual":14438888.75,"expense_approved":11224000.0,"expense_adjusted":15094200.0,"expense_actual":15080158.7,"tax_revenue":9521239.58,"nontax_revenue":2508392.17,"capital_revenue":1401100.0,"transfer_revenue":1008157.0,"current_expense":11869442.61,"capital_expense":3210716.09,"budget_balance":-641269.95,"cash_current":8087630.58,"cash_previous":8728900.53,"population_mid_year":796,"expense_per_capita":18944.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10192000.0,"revenue_adjusted":16364200.0,"revenue_actual":16355139.02,"expense_approved":10192000.0,"expense_adjusted":15723000.0,"expense_actual":15719116.34,"tax_revenue":9874468.18,"nontax_revenue":3232773.84,"capital_revenue":705800.0,"transfer_revenue":2542097.0,"current_expense":12821159.09,"capital_expense":2897957.25,"budget_balance":636022.68,"cash_current":8723653.26,"cash_previous":8087630.58,"population_mid_year":807,"expense_per_capita":19478.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11390000.0,"revenue_adjusted":14561100.0,"revenue_actual":14556329.94,"expense_approved":11390000.0,"expense_adjusted":13173200.0,"expense_actual":13165383.93,"tax_revenue":10585529.14,"nontax_revenue":1616680.8,"capital_revenue":1547511.0,"transfer_revenue":806609.0,"current_expense":10338299.79,"capital_expense":2827084.14,"budget_balance":1390946.01,"cash_current":10114599.27,"cash_previous":8723653.26,"population_mid_year":809,"expense_per_capita":16273.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11888300.0,"revenue_adjusted":15722000.0,"revenue_actual":15928339.36,"expense_approved":11888300.0,"expense_adjusted":16790500.0,"expense_actual":16728298.56,"tax_revenue":11371928.94,"nontax_revenue":1798775.62,"capital_revenue":1541100.0,"transfer_revenue":1216534.8,"current_expense":13713295.53,"capital_expense":3015003.03,"budget_balance":-799959.2,"cash_current":9314640.07,"cash_previous":10114599.27,"population_mid_year":821,"expense_per_capita":20375.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12416300.0,"revenue_adjusted":16933200.0,"revenue_actual":16864687.16,"expense_approved":12416300.0,"expense_adjusted":16032900.0,"expense_actual":16047432.0,"tax_revenue":12485222.96,"nontax_revenue":1939188.25,"capital_revenue":1649614.75,"transfer_revenue":790661.2,"current_expense":13172733.4,"capital_expense":2874698.6,"budget_balance":817255.16,"cash_current":10131895.23,"cash_previous":9314640.07,"population_mid_year":817,"expense_per_capita":19641.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14182400.0,"revenue_adjusted":18755682.0,"revenue_actual":18760356.68,"expense_approved":14112400.0,"expense_adjusted":14326742.0,"expense_actual":14326809.37,"tax_revenue":13525379.73,"nontax_revenue":2636191.95,"capital_revenue":1253000.0,"transfer_revenue":1345785.0,"current_expense":12720919.17,"capital_expense":1605890.2,"budget_balance":4433547.31,"cash_current":14565442.54,"cash_previous":10131895.23,"population_mid_year":816,"expense_per_capita":17557.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17031148.0,"revenue_adjusted":19227978.0,"revenue_actual":19230804.76,"expense_approved":18231148.0,"expense_adjusted":16111018.0,"expense_actual":16093031.83,"tax_revenue":12861963.05,"nontax_revenue":3757831.71,"capital_revenue":192880.0,"transfer_revenue":2418130.0,"current_expense":15383062.58,"capital_expense":709969.25,"budget_balance":3137772.93,"cash_current":17703215.47,"cash_previous":14565442.54,"population_mid_year":826,"expense_per_capita":19483.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15099500.0,"revenue_adjusted":18996050.0,"revenue_actual":18998722.25,"expense_approved":21228000.0,"expense_adjusted":16731750.0,"expense_actual":16749283.89,"tax_revenue":14490861.14,"nontax_revenue":2716297.59,"capital_revenue":1006550.0,"transfer_revenue":785013.52,"current_expense":13253460.94,"capital_expense":3495822.95,"budget_balance":2249438.36,"cash_current":19952653.83,"cash_previous":17703215.47,"population_mid_year":828,"expense_per_capita":20228.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16295500.0,"revenue_adjusted":22531134.0,"revenue_actual":22461286.18,"expense_approved":19987107.0,"expense_adjusted":16187207.0,"expense_actual":16188905.35,"tax_revenue":16178646.51,"nontax_revenue":2982119.29,"capital_revenue":988200.0,"transfer_revenue":2312320.38,"current_expense":14213441.65,"capital_expense":1975463.7,"budget_balance":6272380.83,"cash_current":26267909.35,"cash_previous":19952653.83,"population_mid_year":855,"expense_per_capita":18934.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20821000.0,"revenue_adjusted":25311363.0,"revenue_actual":25253831.08,"expense_approved":27999056.0,"expense_adjusted":22667038.0,"expense_actual":22640299.98,"tax_revenue":19531248.43,"nontax_revenue":4210686.65,"capital_revenue":980000.0,"transfer_revenue":531896.0,"current_expense":18746050.28,"capital_expense":3894249.7,"budget_balance":2613531.1,"cash_current":28881440.45,"cash_previous":26267909.35,"population_mid_year":847,"expense_per_capita":26729.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23793500.0,"revenue_adjusted":26703200.0,"revenue_actual":26516270.61,"expense_approved":30078200.0,"expense_adjusted":22886538.0,"expense_actual":22811735.53,"tax_revenue":20738590.4,"nontax_revenue":4359880.21,"capital_revenue":1125200.0,"transfer_revenue":292600.0,"current_expense":19026987.99,"capital_expense":3784747.54,"budget_balance":3704535.08,"cash_current":32585975.53,"cash_previous":28881440.45,"population_mid_year":865,"expense_per_capita":26371.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":43876000.0,"revenue_adjusted":51611145.0,"revenue_actual":34948434.14,"expense_approved":59846000.0,"expense_adjusted":41146200.0,"expense_actual":28432149.96,"tax_revenue":22052045.73,"nontax_revenue":4956335.71,"capital_revenue":6886408.0,"transfer_revenue":1053644.7,"current_expense":19556702.8,"capital_expense":8875447.16,"budget_balance":6516284.18,"cash_current":39102259.71,"cash_previous":32585975.53,"population_mid_year":838,"expense_per_capita":33928.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}