{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261793","national_id":"00261793","name":"Bílence","currency_code":"CZK","history_path":"/data/municipal-history/00261793.json"},"series":[{"year":2010,"revenue_approved":2900000.0,"revenue_adjusted":4187000.0,"revenue_actual":4331790.0,"expense_approved":2900000.0,"expense_adjusted":4187000.0,"expense_actual":3293350.0,"tax_revenue":2892870.0,"nontax_revenue":261360.0,"capital_revenue":5640.0,"transfer_revenue":1171920.0,"current_expense":2271120.0,"capital_expense":1022230.0,"budget_balance":1038440.0,"cash_current":4402610.0,"cash_previous":3364170.0,"population_mid_year":244,"expense_per_capita":13497.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3000000.0,"revenue_adjusted":3426400.0,"revenue_actual":3439905.22,"expense_approved":3000000.0,"expense_adjusted":5738000.0,"expense_actual":5702282.83,"tax_revenue":2751106.49,"nontax_revenue":286525.73,"capital_revenue":53400.0,"transfer_revenue":348873.0,"current_expense":4128058.76,"capital_expense":1574224.07,"budget_balance":-2262377.61,"cash_current":2140259.28,"cash_previous":4402636.89,"population_mid_year":247,"expense_per_capita":23086.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3000000.0,"revenue_adjusted":3902000.0,"revenue_actual":3866628.33,"expense_approved":3000000.0,"expense_adjusted":3902000.0,"expense_actual":2552240.08,"tax_revenue":3045022.13,"nontax_revenue":235808.2,"capital_revenue":0.0,"transfer_revenue":585798.0,"current_expense":2062766.08,"capital_expense":489474.0,"budget_balance":1314388.25,"cash_current":3454647.53,"cash_previous":2140259.28,"population_mid_year":244,"expense_per_capita":10460.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3000000.0,"revenue_adjusted":4112000.0,"revenue_actual":4096721.67,"expense_approved":3000000.0,"expense_adjusted":5098000.0,"expense_actual":5061645.87,"tax_revenue":3369109.14,"nontax_revenue":266166.53,"capital_revenue":17880.0,"transfer_revenue":443566.0,"current_expense":1860320.87,"capital_expense":3201325.0,"budget_balance":-964924.2,"cash_current":2489723.33,"cash_previous":3454647.53,"population_mid_year":237,"expense_per_capita":21357.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3200000.0,"revenue_adjusted":8501187.07,"revenue_actual":5900033.1,"expense_approved":3200000.0,"expense_adjusted":2969772.9,"expense_actual":2395649.4,"tax_revenue":3392188.56,"nontax_revenue":221794.54,"capital_revenue":162875.0,"transfer_revenue":2123175.0,"current_expense":1806338.3,"capital_expense":589311.1,"budget_balance":3504383.7,"cash_current":6032990.03,"cash_previous":2489723.33,"population_mid_year":253,"expense_per_capita":9468.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3160000.0,"revenue_adjusted":6286698.81,"revenue_actual":6284698.81,"expense_approved":3160000.0,"expense_adjusted":5935024.3,"expense_actual":5913702.32,"tax_revenue":3772132.69,"nontax_revenue":202296.38,"capital_revenue":0.0,"transfer_revenue":2310269.74,"current_expense":2916139.48,"capital_expense":2997562.84,"budget_balance":370996.49,"cash_current":6403986.52,"cash_previous":6032990.03,"population_mid_year":245,"expense_per_capita":24137.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3576900.0,"revenue_adjusted":5650627.57,"revenue_actual":5492172.39,"expense_approved":3576900.0,"expense_adjusted":5121987.59,"expense_actual":3985648.41,"tax_revenue":3750417.11,"nontax_revenue":271679.28,"capital_revenue":34998.0,"transfer_revenue":1435078.0,"current_expense":3116061.26,"capital_expense":869587.15,"budget_balance":1506523.98,"cash_current":7910510.5,"cash_previous":6403986.52,"population_mid_year":238,"expense_per_capita":16746.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3996500.0,"revenue_adjusted":7136139.6,"revenue_actual":6856441.43,"expense_approved":3996500.0,"expense_adjusted":6930969.2,"expense_actual":5176522.49,"tax_revenue":4539026.86,"nontax_revenue":353988.57,"capital_revenue":733506.0,"transfer_revenue":1229920.0,"current_expense":4552984.49,"capital_expense":623538.0,"budget_balance":1679918.94,"cash_current":9590429.44,"cash_previous":7910510.5,"population_mid_year":234,"expense_per_capita":22121.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5549933.0,"revenue_adjusted":6880840.59,"revenue_actual":6824746.91,"expense_approved":5303823.0,"expense_adjusted":6593294.13,"expense_actual":5319345.8,"tax_revenue":4937954.61,"nontax_revenue":537869.02,"capital_revenue":273543.28,"transfer_revenue":1075380.0,"current_expense":4399582.55,"capital_expense":919763.25,"budget_balance":1505401.11,"cash_current":11095830.55,"cash_previous":9590429.44,"population_mid_year":233,"expense_per_capita":22829.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6076700.0,"revenue_adjusted":8208607.86,"revenue_actual":8143124.82,"expense_approved":6076700.0,"expense_adjusted":10098925.23,"expense_actual":9481038.82,"tax_revenue":4810307.51,"nontax_revenue":1504731.31,"capital_revenue":27400.0,"transfer_revenue":1800686.0,"current_expense":4586434.71,"capital_expense":4894604.11,"budget_balance":-1337914.0,"cash_current":9757916.55,"cash_previous":11095830.55,"population_mid_year":240,"expense_per_capita":39504.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5987157.0,"revenue_adjusted":7712233.42,"revenue_actual":7661599.53,"expense_approved":5987157.0,"expense_adjusted":6589428.27,"expense_actual":5790812.82,"tax_revenue":4464365.0,"nontax_revenue":470917.53,"capital_revenue":2050.0,"transfer_revenue":2724267.0,"current_expense":4658613.8,"capital_expense":1132199.02,"budget_balance":1870786.71,"cash_current":11628703.26,"cash_previous":9757916.55,"population_mid_year":240,"expense_per_capita":24128.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6598800.0,"revenue_adjusted":6072458.56,"revenue_actual":6072458.56,"expense_approved":6598800.0,"expense_adjusted":7625815.58,"expense_actual":7617815.58,"tax_revenue":5024611.16,"nontax_revenue":319050.92,"capital_revenue":53175.0,"transfer_revenue":675621.48,"current_expense":5690482.47,"capital_expense":1927333.11,"budget_balance":-1545357.02,"cash_current":10083346.24,"cash_previous":11628703.26,"population_mid_year":237,"expense_per_capita":32142.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7065800.0,"revenue_adjusted":8131574.31,"revenue_actual":8131574.31,"expense_approved":7065800.0,"expense_adjusted":6153709.23,"expense_actual":6153709.23,"tax_revenue":5798124.0,"nontax_revenue":439613.62,"capital_revenue":23375.0,"transfer_revenue":1870461.69,"current_expense":5128719.83,"capital_expense":1024989.4,"budget_balance":1977865.08,"cash_current":12061211.32,"cash_previous":10083346.24,"population_mid_year":234,"expense_per_capita":26297.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7693200.0,"revenue_adjusted":7648912.93,"revenue_actual":7648912.93,"expense_approved":7693200.0,"expense_adjusted":6016437.6,"expense_actual":6006437.6,"tax_revenue":6343367.37,"nontax_revenue":603542.2,"capital_revenue":0.0,"transfer_revenue":702003.36,"current_expense":5136438.1,"capital_expense":869999.5,"budget_balance":1642475.33,"cash_current":13818886.65,"cash_previous":12061211.32,"population_mid_year":246,"expense_per_capita":24416.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9379300.0,"revenue_adjusted":8673350.03,"revenue_actual":8673350.03,"expense_approved":9379300.0,"expense_adjusted":7791132.11,"expense_actual":7776132.11,"tax_revenue":7011233.48,"nontax_revenue":988965.55,"capital_revenue":96986.0,"transfer_revenue":576165.0,"current_expense":5443140.75,"capital_expense":2332991.36,"budget_balance":897217.92,"cash_current":14716104.57,"cash_previous":13818886.65,"population_mid_year":259,"expense_per_capita":30023.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8387600.0,"revenue_adjusted":9301249.58,"revenue_actual":9115279.25,"expense_approved":9594700.0,"expense_adjusted":10457540.0,"expense_actual":7425724.85,"tax_revenue":7501774.75,"nontax_revenue":743644.5,"capital_revenue":65560.0,"transfer_revenue":804300.0,"current_expense":6886935.85,"capital_expense":538789.0,"budget_balance":1689554.4,"cash_current":16598950.43,"cash_previous":14716104.57,"population_mid_year":262,"expense_per_capita":28342.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
