{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261769","national_id":"00261769","name":"Vilémov","currency_code":"CZK","history_path":"/data/municipal-history/00261769.json"},"series":[{"year":2010,"revenue_approved":10188000.0,"revenue_adjusted":12193690.0,"revenue_actual":12189850.0,"expense_approved":9788000.0,"expense_adjusted":10750690.0,"expense_actual":10746760.0,"tax_revenue":6908860.0,"nontax_revenue":3787240.0,"capital_revenue":677060.0,"transfer_revenue":816690.0,"current_expense":10622630.0,"capital_expense":124130.0,"budget_balance":1443090.0,"cash_current":9090660.0,"cash_previous":8447570.0,"population_mid_year":935,"expense_per_capita":11493.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10221000.0,"revenue_adjusted":14750804.2,"revenue_actual":14750442.7,"expense_approved":11090000.0,"expense_adjusted":15410804.2,"expense_actual":15410323.85,"tax_revenue":6837889.26,"nontax_revenue":3154639.24,"capital_revenue":398710.0,"transfer_revenue":4359204.2,"current_expense":15294070.85,"capital_expense":116253.0,"budget_balance":-659881.15,"cash_current":8430851.79,"cash_previous":9090732.94,"population_mid_year":925,"expense_per_capita":16659.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10135000.0,"revenue_adjusted":12783005.8,"revenue_actual":12783173.63,"expense_approved":10135000.0,"expense_adjusted":12297281.8,"expense_actual":12297435.17,"tax_revenue":6868832.48,"nontax_revenue":4018335.35,"capital_revenue":63000.0,"transfer_revenue":1833005.8,"current_expense":10365895.97,"capital_expense":1931539.2,"budget_balance":485738.46,"cash_current":8933366.25,"cash_previous":8430851.79,"population_mid_year":942,"expense_per_capita":13054.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10609000.0,"revenue_adjusted":15100587.0,"revenue_actual":15100617.38,"expense_approved":12109000.0,"expense_adjusted":16406255.0,"expense_actual":16406284.82,"tax_revenue":8549801.37,"nontax_revenue":3700365.48,"capital_revenue":75180.0,"transfer_revenue":2775270.53,"current_expense":10660508.71,"capital_expense":5745776.11,"budget_balance":-1305667.44,"cash_current":7646076.81,"cash_previous":8933366.25,"population_mid_year":924,"expense_per_capita":17755.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12688170.23,"revenue_adjusted":17053686.0,"revenue_actual":17053707.4,"expense_approved":14600170.23,"expense_adjusted":14761286.0,"expense_actual":14761241.65,"tax_revenue":9184548.26,"nontax_revenue":4586475.4,"capital_revenue":5550.0,"transfer_revenue":3277133.74,"current_expense":11778215.22,"capital_expense":2983026.43,"budget_balance":2292465.75,"cash_current":9938542.56,"cash_previous":7646076.81,"population_mid_year":918,"expense_per_capita":16079.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13063000.0,"revenue_adjusted":14082554.0,"revenue_actual":13982762.82,"expense_approved":12863000.0,"expense_adjusted":14514554.0,"expense_actual":10333181.51,"tax_revenue":9181923.43,"nontax_revenue":4431753.39,"capital_revenue":20970.0,"transfer_revenue":348116.0,"current_expense":10141906.51,"capital_expense":191275.0,"budget_balance":3649581.31,"cash_current":13588123.87,"cash_previous":9938542.56,"population_mid_year":913,"expense_per_capita":11317.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13827000.0,"revenue_adjusted":15781852.0,"revenue_actual":15736042.83,"expense_approved":17811000.0,"expense_adjusted":15639852.0,"expense_actual":14143432.6,"tax_revenue":10192280.78,"nontax_revenue":4341958.05,"capital_revenue":833230.0,"transfer_revenue":368574.0,"current_expense":13503648.6,"capital_expense":639784.0,"budget_balance":1592610.23,"cash_current":15264200.1,"cash_previous":13588123.87,"population_mid_year":910,"expense_per_capita":15542.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13829000.0,"revenue_adjusted":18082097.2,"revenue_actual":16643625.9,"expense_approved":20529000.0,"expense_adjusted":16174697.2,"expense_actual":13978076.72,"tax_revenue":11054254.83,"nontax_revenue":4165224.87,"capital_revenue":25680.0,"transfer_revenue":1398466.2,"current_expense":13407875.72,"capital_expense":570201.0,"budget_balance":2665549.18,"cash_current":17847993.28,"cash_previous":15264200.1,"population_mid_year":909,"expense_per_capita":15377.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18995614.8,"revenue_adjusted":20561813.45,"revenue_actual":19870019.94,"expense_approved":30369114.8,"expense_adjusted":23239812.65,"expense_actual":20610787.86,"tax_revenue":12043280.76,"nontax_revenue":4602923.05,"capital_revenue":1392860.0,"transfer_revenue":1830956.13,"current_expense":13936292.36,"capital_expense":6674495.5,"budget_balance":-740767.92,"cash_current":17794578.66,"cash_previous":17847993.28,"population_mid_year":893,"expense_per_capita":23080.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17290000.0,"revenue_adjusted":19743568.0,"revenue_actual":19408482.88,"expense_approved":25050000.0,"expense_adjusted":27873568.0,"expense_actual":21545610.81,"tax_revenue":12857829.48,"nontax_revenue":3329683.9,"capital_revenue":171770.0,"transfer_revenue":3049199.5,"current_expense":19500827.09,"capital_expense":2044783.72,"budget_balance":-2137127.93,"cash_current":15023405.82,"cash_previous":17794578.66,"population_mid_year":904,"expense_per_capita":23833.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24360467.0,"revenue_adjusted":26294879.0,"revenue_actual":22709385.07,"expense_approved":28862150.0,"expense_adjusted":32133562.0,"expense_actual":23025370.27,"tax_revenue":11910016.91,"nontax_revenue":4100443.16,"capital_revenue":77040.0,"transfer_revenue":6621885.0,"current_expense":19354644.38,"capital_expense":3670725.89,"budget_balance":-315985.2,"cash_current":14895287.54,"cash_previous":15023405.82,"population_mid_year":873,"expense_per_capita":26374.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18884000.0,"revenue_adjusted":26862094.0,"revenue_actual":25282520.38,"expense_approved":25682134.0,"expense_adjusted":48020523.0,"expense_actual":42419313.81,"tax_revenue":13246531.13,"nontax_revenue":6533652.25,"capital_revenue":471849.5,"transfer_revenue":5030487.5,"current_expense":17265928.57,"capital_expense":25153385.24,"budget_balance":-17136793.43,"cash_current":6651104.72,"cash_previous":14895287.54,"population_mid_year":867,"expense_per_capita":48926.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":24001000.0,"revenue_adjusted":40721192.68,"revenue_actual":36892836.76,"expense_approved":24763700.0,"expense_adjusted":43801182.33,"expense_actual":35522259.96,"tax_revenue":16053856.69,"nontax_revenue":11012469.71,"capital_revenue":586748.0,"transfer_revenue":9239762.36,"current_expense":22976491.29,"capital_expense":12545768.67,"budget_balance":1370576.8,"cash_current":8774643.11,"cash_previous":6651104.72,"population_mid_year":874,"expense_per_capita":40643.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22302200.0,"revenue_adjusted":37058615.54,"revenue_actual":35563476.0,"expense_approved":22318863.0,"expense_adjusted":38843493.05,"expense_actual":34598755.53,"tax_revenue":18092618.71,"nontax_revenue":11914737.43,"capital_revenue":629320.0,"transfer_revenue":4926799.86,"current_expense":26038728.35,"capital_expense":8560027.18,"budget_balance":964720.47,"cash_current":8579653.88,"cash_previous":8774643.11,"population_mid_year":863,"expense_per_capita":40091.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23193000.0,"revenue_adjusted":33783975.05,"revenue_actual":31474778.11,"expense_approved":25573534.0,"expense_adjusted":34582518.79,"expense_actual":33386297.48,"tax_revenue":17308812.02,"nontax_revenue":8579443.28,"capital_revenue":70160.0,"transfer_revenue":5516362.81,"current_expense":24935798.77,"capital_expense":8450498.71,"budget_balance":-1911519.37,"cash_current":5390107.78,"cash_previous":8579653.88,"population_mid_year":862,"expense_per_capita":38731.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31283439.81,"revenue_adjusted":38412851.4,"revenue_actual":31258102.77,"expense_approved":33083790.51,"expense_adjusted":37515470.38,"expense_actual":29827093.46,"tax_revenue":18394558.05,"nontax_revenue":6722097.44,"capital_revenue":239880.0,"transfer_revenue":5901567.28,"current_expense":22508275.97,"capital_expense":7318817.49,"budget_balance":1431009.31,"cash_current":5584358.58,"cash_previous":5390107.78,"population_mid_year":861,"expense_per_capita":34642.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}