{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261742","national_id":"00261742","name":"Verneřice","currency_code":"CZK","history_path":"/data/municipal-history/00261742.json"},"series":[{"year":2010,"revenue_approved":12363000.0,"revenue_adjusted":20748000.0,"revenue_actual":20384430.0,"expense_approved":12363000.0,"expense_adjusted":20748000.0,"expense_actual":18248320.0,"tax_revenue":9889510.0,"nontax_revenue":4173290.0,"capital_revenue":3938520.0,"transfer_revenue":2383110.0,"current_expense":18192810.0,"capital_expense":55510.0,"budget_balance":2136110.0,"cash_current":5156350.0,"cash_previous":3020240.0,"population_mid_year":1143,"expense_per_capita":15965.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14680000.0,"revenue_adjusted":23452000.0,"revenue_actual":21850427.04,"expense_approved":14680000.0,"expense_adjusted":23452000.0,"expense_actual":23160014.55,"tax_revenue":10011085.39,"nontax_revenue":4248315.25,"capital_revenue":419521.0,"transfer_revenue":7171505.4,"current_expense":23089247.55,"capital_expense":70767.0,"budget_balance":-1309587.51,"cash_current":3846828.38,"cash_previous":5156415.89,"population_mid_year":1114,"expense_per_capita":20789.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14422000.0,"revenue_adjusted":19346000.0,"revenue_actual":17968805.73,"expense_approved":14422000.0,"expense_adjusted":19346000.0,"expense_actual":19768291.0,"tax_revenue":10353603.9,"nontax_revenue":2609268.23,"capital_revenue":1589545.0,"transfer_revenue":3416388.6,"current_expense":14051322.8,"capital_expense":5716968.2,"budget_balance":-1799485.27,"cash_current":2066012.11,"cash_previous":3846828.38,"population_mid_year":1111,"expense_per_capita":17793.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14411000.0,"revenue_adjusted":19140000.0,"revenue_actual":18837364.77,"expense_approved":14411000.0,"expense_adjusted":18945000.0,"expense_actual":18642609.5,"tax_revenue":12802930.45,"nontax_revenue":3552297.91,"capital_revenue":800020.0,"transfer_revenue":1682116.41,"current_expense":15794303.5,"capital_expense":2848306.0,"budget_balance":194755.27,"cash_current":2400193.38,"cash_previous":2066012.11,"population_mid_year":1104,"expense_per_capita":16886.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17051000.0,"revenue_adjusted":20013000.0,"revenue_actual":19970928.83,"expense_approved":17051000.0,"expense_adjusted":17643000.0,"expense_actual":17434987.36,"tax_revenue":13646065.67,"nontax_revenue":2326410.05,"capital_revenue":812448.32,"transfer_revenue":3186004.79,"current_expense":13018941.04,"capital_expense":4416046.32,"budget_balance":2535941.47,"cash_current":5152363.24,"cash_previous":2400193.38,"population_mid_year":1107,"expense_per_capita":15749.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":42694000.0,"revenue_adjusted":50690800.0,"revenue_actual":46798100.8,"expense_approved":53694000.0,"expense_adjusted":62625800.0,"expense_actual":61938165.73,"tax_revenue":14364174.33,"nontax_revenue":2679138.39,"capital_revenue":211246.15,"transfer_revenue":29543541.93,"current_expense":9098540.11,"capital_expense":52839625.62,"budget_balance":-15140064.93,"cash_current":4620705.31,"cash_previous":5152363.24,"population_mid_year":1128,"expense_per_capita":54909.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15520000.0,"revenue_adjusted":24479440.0,"revenue_actual":24445784.79,"expense_approved":14220000.0,"expense_adjusted":15740440.0,"expense_actual":15094383.81,"tax_revenue":15495445.37,"nontax_revenue":2130234.92,"capital_revenue":989157.91,"transfer_revenue":5830946.59,"current_expense":10611473.58,"capital_expense":4482910.23,"budget_balance":9351400.98,"cash_current":10241161.94,"cash_previous":4620705.31,"population_mid_year":1146,"expense_per_capita":13171.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17494600.0,"revenue_adjusted":22818433.0,"revenue_actual":22734441.48,"expense_approved":16714600.0,"expense_adjusted":22038433.0,"expense_actual":19155240.4,"tax_revenue":16912846.29,"nontax_revenue":2864486.39,"capital_revenue":552006.8,"transfer_revenue":2405102.0,"current_expense":15702516.7,"capital_expense":3452723.7,"budget_balance":3579201.08,"cash_current":7137297.9,"cash_previous":10241161.94,"population_mid_year":1142,"expense_per_capita":16773.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21614000.0,"revenue_adjusted":25350200.0,"revenue_actual":25332451.4,"expense_approved":21194000.0,"expense_adjusted":24030200.0,"expense_actual":21921915.76,"tax_revenue":19146874.46,"nontax_revenue":2889015.02,"capital_revenue":246700.48,"transfer_revenue":3049861.44,"current_expense":14818273.76,"capital_expense":7103642.0,"budget_balance":3410535.64,"cash_current":10255309.84,"cash_previous":7137297.9,"population_mid_year":1148,"expense_per_capita":19095.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":24200000.0,"revenue_adjusted":30236643.38,"revenue_actual":29488267.19,"expense_approved":23880000.0,"expense_adjusted":29913643.38,"expense_actual":25536399.48,"tax_revenue":20795555.4,"nontax_revenue":3274019.47,"capital_revenue":1057265.94,"transfer_revenue":4361426.38,"current_expense":16535110.93,"capital_expense":9001288.55,"budget_balance":3951867.71,"cash_current":13949731.29,"cash_previous":10255309.84,"population_mid_year":1157,"expense_per_capita":22071.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":31921500.0,"revenue_adjusted":32774730.0,"revenue_actual":31089605.48,"expense_approved":31621500.0,"expense_adjusted":32474730.0,"expense_actual":26238296.27,"tax_revenue":19548805.16,"nontax_revenue":4790100.32,"capital_revenue":3481540.0,"transfer_revenue":3269160.0,"current_expense":19146763.61,"capital_expense":7091532.66,"budget_balance":4851309.21,"cash_current":19017926.4,"cash_previous":13949731.29,"population_mid_year":1164,"expense_per_capita":22541.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":25194000.0,"revenue_adjusted":29295000.0,"revenue_actual":29125698.9,"expense_approved":24894000.0,"expense_adjusted":28163000.0,"expense_actual":20573229.94,"tax_revenue":21863627.54,"nontax_revenue":4182402.59,"capital_revenue":1493870.0,"transfer_revenue":1585798.77,"current_expense":16370015.31,"capital_expense":4203214.63,"budget_balance":8552468.96,"cash_current":26660665.86,"cash_previous":19017926.4,"population_mid_year":1177,"expense_per_capita":17479.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":32000000.0,"revenue_adjusted":40025400.0,"revenue_actual":38708540.04,"expense_approved":31668000.0,"expense_adjusted":39688400.0,"expense_actual":29503107.88,"tax_revenue":25284803.94,"nontax_revenue":11378935.68,"capital_revenue":743196.0,"transfer_revenue":1301604.42,"current_expense":21836285.06,"capital_expense":7666822.82,"budget_balance":9205432.16,"cash_current":33099261.2,"cash_previous":26660665.86,"population_mid_year":1166,"expense_per_capita":25302.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":32411000.0,"revenue_adjusted":35303000.0,"revenue_actual":34729958.83,"expense_approved":32066000.0,"expense_adjusted":35458000.0,"expense_actual":29047650.11,"tax_revenue":27906222.96,"nontax_revenue":4184079.87,"capital_revenue":444810.0,"transfer_revenue":2194846.0,"current_expense":24911484.17,"capital_expense":4136165.94,"budget_balance":5682308.72,"cash_current":35543583.99,"cash_previous":33099261.2,"population_mid_year":1166,"expense_per_capita":24912.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":33277000.0,"revenue_adjusted":35399800.0,"revenue_actual":33560781.92,"expense_approved":33277000.0,"expense_adjusted":38254800.0,"expense_actual":30983387.06,"tax_revenue":28201632.53,"nontax_revenue":4199531.39,"capital_revenue":335468.0,"transfer_revenue":824150.0,"current_expense":28355116.59,"capital_expense":2628270.47,"budget_balance":2577394.86,"cash_current":38004711.52,"cash_previous":35543583.99,"population_mid_year":1168,"expense_per_capita":26526.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":35166500.0,"revenue_adjusted":36824849.01,"revenue_actual":35714565.69,"expense_approved":35166500.0,"expense_adjusted":39324849.01,"expense_actual":33156896.82,"tax_revenue":29691156.8,"nontax_revenue":3679594.88,"capital_revenue":440000.0,"transfer_revenue":1903814.01,"current_expense":31627771.34,"capital_expense":1529125.48,"budget_balance":2557668.87,"cash_current":40461464.4,"cash_previous":38004711.52,"population_mid_year":1172,"expense_per_capita":28290.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}