{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261718","national_id":"00261718","name":"Varnsdorf","currency_code":"CZK","history_path":"/data/municipal-history/00261718.json"},"series":[{"year":2010,"revenue_approved":263792400.0,"revenue_adjusted":292304820.0,"revenue_actual":314176800.0,"expense_approved":313792400.0,"expense_adjusted":342454810.0,"expense_actual":305983280.0,"tax_revenue":151170160.0,"nontax_revenue":31743080.0,"capital_revenue":22256040.0,"transfer_revenue":109007520.0,"current_expense":246457810.0,"capital_expense":59525470.0,"budget_balance":8193520.0,"cash_current":82130130.0,"cash_previous":76436500.0,"population_mid_year":15878,"expense_per_capita":19270.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":261370090.0,"revenue_adjusted":282326104.68,"revenue_actual":284651870.86,"expense_approved":316838090.0,"expense_adjusted":337824104.68,"expense_actual":317625936.7,"tax_revenue":153556374.37,"nontax_revenue":34867348.97,"capital_revenue":5619785.0,"transfer_revenue":90608362.52,"current_expense":235692502.38,"capital_expense":81933434.32,"budget_balance":-32974065.84,"cash_current":48203462.42,"cash_previous":82130132.26,"population_mid_year":15780,"expense_per_capita":20128.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":203419620.0,"revenue_adjusted":216607913.09,"revenue_actual":228032480.01,"expense_approved":225943620.0,"expense_adjusted":239231913.09,"expense_actual":211499652.82,"tax_revenue":161351623.45,"nontax_revenue":29467744.09,"capital_revenue":1575142.0,"transfer_revenue":35637970.47,"current_expense":170738683.83,"capital_expense":40760968.99,"budget_balance":16532827.19,"cash_current":70213284.46,"cash_previous":53359736.38,"population_mid_year":15794,"expense_per_capita":13391.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":197266260.0,"revenue_adjusted":212318648.3,"revenue_actual":247087589.55,"expense_approved":234482770.0,"expense_adjusted":249656658.3,"expense_actual":230660536.64,"tax_revenue":179221216.51,"nontax_revenue":25039521.74,"capital_revenue":3517007.0,"transfer_revenue":39309844.3,"current_expense":169665063.3,"capital_expense":60995473.34,"budget_balance":16427052.91,"cash_current":85895747.23,"cash_previous":70213284.46,"population_mid_year":15655,"expense_per_capita":14733.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":207867120.0,"revenue_adjusted":228876098.29,"revenue_actual":255376469.18,"expense_approved":236467120.0,"expense_adjusted":263185609.29,"expense_actual":233379970.88,"tax_revenue":184210904.65,"nontax_revenue":24666767.99,"capital_revenue":2701092.89,"transfer_revenue":43797703.65,"current_expense":159165387.1,"capital_expense":74214583.78,"budget_balance":21996498.3,"cash_current":108517508.33,"cash_previous":85895747.23,"population_mid_year":15640,"expense_per_capita":14921.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":204000000.0,"revenue_adjusted":225328458.49,"revenue_actual":254025829.06,"expense_approved":226500000.0,"expense_adjusted":259040958.49,"expense_actual":222020039.26,"tax_revenue":186618463.52,"nontax_revenue":23046575.05,"capital_revenue":2176034.0,"transfer_revenue":42184756.49,"current_expense":171676423.25,"capital_expense":50343616.01,"budget_balance":32005789.8,"cash_current":141598576.85,"cash_previous":108517508.33,"population_mid_year":15621,"expense_per_capita":14212.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":217099850.0,"revenue_adjusted":237235860.02,"revenue_actual":280371109.8,"expense_approved":245669167.0,"expense_adjusted":266053777.25,"expense_actual":220232531.97,"tax_revenue":203826356.9,"nontax_revenue":24260864.94,"capital_revenue":7785000.0,"transfer_revenue":44498887.96,"current_expense":174890695.25,"capital_expense":45341836.72,"budget_balance":60138577.83,"cash_current":203295124.19,"cash_previous":141598576.85,"population_mid_year":15546,"expense_per_capita":14166.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":253736000.0,"revenue_adjusted":280794716.53,"revenue_actual":305282115.72,"expense_approved":299765000.0,"expense_adjusted":350175152.91,"expense_actual":276474256.62,"tax_revenue":222149506.92,"nontax_revenue":27455692.27,"capital_revenue":4618295.0,"transfer_revenue":51058621.53,"current_expense":222822002.78,"capital_expense":53652253.84,"budget_balance":28807859.1,"cash_current":233354145.21,"cash_previous":203295124.19,"population_mid_year":15478,"expense_per_capita":17862.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":322062400.0,"revenue_adjusted":378132449.63,"revenue_actual":372980394.47,"expense_approved":375081500.0,"expense_adjusted":467311549.63,"expense_actual":373480937.32,"tax_revenue":243318401.75,"nontax_revenue":49157401.54,"capital_revenue":4167559.0,"transfer_revenue":76337032.18,"current_expense":247620605.03,"capital_expense":125860332.29,"budget_balance":-500542.85,"cash_current":234690768.92,"cash_previous":233354145.21,"population_mid_year":15366,"expense_per_capita":24305.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":435024030.0,"revenue_adjusted":453008722.25,"revenue_actual":463259137.15,"expense_approved":443693500.0,"expense_adjusted":468381294.25,"expense_actual":346637223.35,"tax_revenue":263232267.99,"nontax_revenue":106926201.03,"capital_revenue":4415032.0,"transfer_revenue":88685636.13,"current_expense":258510360.84,"capital_expense":88126862.51,"budget_balance":116621913.8,"cash_current":353773121.61,"cash_previous":234690768.92,"population_mid_year":15222,"expense_per_capita":22772.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":329723000.0,"revenue_adjusted":355903010.26,"revenue_actual":378061046.52,"expense_approved":448200000.0,"expense_adjusted":475351247.82,"expense_actual":355430926.11,"tax_revenue":244543067.51,"nontax_revenue":31921837.22,"capital_revenue":14834713.4,"transfer_revenue":86761428.39,"current_expense":234767056.21,"capital_expense":120663869.9,"budget_balance":22630120.41,"cash_current":377767004.35,"cash_previous":353773121.61,"population_mid_year":15176,"expense_per_capita":23420.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":345672626.0,"revenue_adjusted":373957013.5,"revenue_actual":398901241.92,"expense_approved":449577292.0,"expense_adjusted":488830865.8,"expense_actual":398398742.9,"tax_revenue":269686356.21,"nontax_revenue":32979292.66,"capital_revenue":25155916.25,"transfer_revenue":71079676.8,"current_expense":257841375.74,"capital_expense":140557367.16,"budget_balance":502499.02,"cash_current":380208453.9,"cash_previous":377767004.35,"population_mid_year":14780,"expense_per_capita":26955.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":350029002.0,"revenue_adjusted":382433059.84,"revenue_actual":456363174.93,"expense_approved":505649058.0,"expense_adjusted":570543955.24,"expense_actual":420077760.65,"tax_revenue":311853759.81,"nontax_revenue":45719963.5,"capital_revenue":8046604.4,"transfer_revenue":90742847.22,"current_expense":265719771.52,"capital_expense":154357989.13,"budget_balance":36285414.28,"cash_current":291744541.46,"cash_previous":380208453.9,"population_mid_year":14817,"expense_per_capita":28351.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":420516838.0,"revenue_adjusted":470216451.96,"revenue_actual":471045743.59,"expense_approved":499480630.23,"expense_adjusted":630828110.92,"expense_actual":487431750.51,"tax_revenue":348242974.46,"nontax_revenue":46854964.38,"capital_revenue":9913732.6,"transfer_revenue":66034072.15,"current_expense":326744937.94,"capital_expense":160686812.57,"budget_balance":-16386006.92,"cash_current":281285815.56,"cash_previous":291744541.46,"population_mid_year":14793,"expense_per_capita":32950.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":476308026.0,"revenue_adjusted":668798697.29,"revenue_actual":666509093.27,"expense_approved":524520952.0,"expense_adjusted":612320100.14,"expense_actual":420233602.1,"tax_revenue":332187704.6,"nontax_revenue":184599558.7,"capital_revenue":3158870.0,"transfer_revenue":146562959.97,"current_expense":334042404.14,"capital_expense":86191197.96,"budget_balance":246275491.17,"cash_current":535172710.45,"cash_previous":281285815.56,"population_mid_year":14716,"expense_per_capita":28556.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":436379257.0,"revenue_adjusted":514839118.36,"revenue_actual":497709123.96,"expense_approved":614440617.0,"expense_adjusted":693991949.74,"expense_actual":504518731.2,"tax_revenue":343169175.78,"nontax_revenue":65382480.31,"capital_revenue":9377252.0,"transfer_revenue":79780215.87,"current_expense":369854511.17,"capital_expense":134664220.03,"budget_balance":-6809607.24,"cash_current":533872666.42,"cash_previous":535172710.45,"population_mid_year":14683,"expense_per_capita":34360.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}