{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261688","national_id":"00261688","name":"Šluknov","currency_code":"CZK","history_path":"/data/municipal-history/00261688.json"},"series":[{"year":2010,"revenue_approved":101610000.0,"revenue_adjusted":139413700.0,"revenue_actual":132319720.0,"expense_approved":105383000.0,"expense_adjusted":141301000.0,"expense_actual":131653060.0,"tax_revenue":60891230.0,"nontax_revenue":13064010.0,"capital_revenue":927670.0,"transfer_revenue":57436810.0,"current_expense":108762810.0,"capital_expense":22890250.0,"budget_balance":666660.0,"cash_current":2551770.0,"cash_previous":3613770.0,"population_mid_year":5675,"expense_per_capita":23198.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":104317000.0,"revenue_adjusted":132282000.0,"revenue_actual":124867794.52,"expense_approved":119063000.0,"expense_adjusted":148080000.0,"expense_actual":138310935.85,"tax_revenue":57860446.25,"nontax_revenue":15191562.37,"capital_revenue":1078588.0,"transfer_revenue":50737197.9,"current_expense":111540860.43,"capital_expense":26770075.42,"budget_balance":-13443141.33,"cash_current":1002201.43,"cash_previous":2551987.11,"population_mid_year":5624,"expense_per_capita":24592.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":92188000.0,"revenue_adjusted":94017397.55,"revenue_actual":93870416.88,"expense_approved":89849000.0,"expense_adjusted":87218404.55,"expense_actual":87252689.49,"tax_revenue":56053374.73,"nontax_revenue":19291577.49,"capital_revenue":1092803.0,"transfer_revenue":17432661.66,"current_expense":82285709.83,"capital_expense":4966979.66,"budget_balance":6617727.39,"cash_current":6393697.05,"cash_previous":2602201.43,"population_mid_year":5594,"expense_per_capita":15597.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":91214432.0,"revenue_adjusted":105639083.79,"revenue_actual":105551764.27,"expense_approved":92356432.0,"expense_adjusted":92903120.0,"expense_actual":88684116.51,"tax_revenue":64916227.21,"nontax_revenue":18607963.3,"capital_revenue":6408758.0,"transfer_revenue":15618815.76,"current_expense":85427565.46,"capital_expense":3256551.05,"budget_balance":16867647.76,"cash_current":19843480.71,"cash_previous":6393697.05,"population_mid_year":5645,"expense_per_capita":15710.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":97507050.24,"revenue_adjusted":119033801.82,"revenue_actual":119760263.23,"expense_approved":112270050.24,"expense_adjusted":128756801.82,"expense_actual":116771322.9,"tax_revenue":65154390.02,"nontax_revenue":19173660.1,"capital_revenue":3198430.0,"transfer_revenue":32233783.11,"current_expense":84701473.41,"capital_expense":32069849.49,"budget_balance":2988940.33,"cash_current":19724195.4,"cash_previous":19843480.71,"population_mid_year":5635,"expense_per_capita":20722.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":94019650.79,"revenue_adjusted":105189300.69,"revenue_actual":110348360.81,"expense_approved":108609650.79,"expense_adjusted":119982089.69,"expense_actual":112770951.52,"tax_revenue":69128187.48,"nontax_revenue":18983965.47,"capital_revenue":7556396.55,"transfer_revenue":14679811.31,"current_expense":90097570.12,"capital_expense":22673381.4,"budget_balance":-2422590.71,"cash_current":14553100.75,"cash_previous":19724195.4,"population_mid_year":5614,"expense_per_capita":20087.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":103366000.0,"revenue_adjusted":115057155.0,"revenue_actual":120512491.01,"expense_approved":113506332.0,"expense_adjusted":127597487.0,"expense_actual":118117124.86,"tax_revenue":81098737.67,"nontax_revenue":18667951.26,"capital_revenue":2679967.3,"transfer_revenue":18065834.78,"current_expense":97100818.49,"capital_expense":21016306.37,"budget_balance":2395366.15,"cash_current":14506110.82,"cash_previous":14553100.75,"population_mid_year":5613,"expense_per_capita":21043.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":110162200.0,"revenue_adjusted":121872089.3,"revenue_actual":121254909.74,"expense_approved":122090614.0,"expense_adjusted":133678013.3,"expense_actual":122432157.07,"tax_revenue":85615458.6,"nontax_revenue":17899817.94,"capital_revenue":907268.0,"transfer_revenue":16832365.2,"current_expense":89852891.38,"capital_expense":32579265.69,"budget_balance":-1177247.33,"cash_current":11394594.98,"cash_previous":14506110.82,"population_mid_year":5588,"expense_per_capita":21909.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":110543330.0,"revenue_adjusted":123779485.36,"revenue_actual":123463020.04,"expense_approved":124002738.0,"expense_adjusted":138096063.36,"expense_actual":132306597.06,"tax_revenue":88328124.47,"nontax_revenue":17304278.18,"capital_revenue":506587.0,"transfer_revenue":17324030.39,"current_expense":95057284.58,"capital_expense":37249312.48,"budget_balance":-8843577.02,"cash_current":8225293.45,"cash_previous":11394594.98,"population_mid_year":5570,"expense_per_capita":23753.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":124472228.0,"revenue_adjusted":141813599.83,"revenue_actual":141522373.88,"expense_approved":126219228.0,"expense_adjusted":141520298.74,"expense_actual":134387826.43,"tax_revenue":95640014.59,"nontax_revenue":19252163.52,"capital_revenue":4391613.0,"transfer_revenue":22238582.77,"current_expense":105876698.26,"capital_expense":28511128.17,"budget_balance":7134547.45,"cash_current":12586553.0,"cash_previous":8225293.45,"population_mid_year":5631,"expense_per_capita":23865.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":131621000.0,"revenue_adjusted":150706160.85,"revenue_actual":150807222.92,"expense_approved":131621000.0,"expense_adjusted":135275613.04,"expense_actual":127838964.17,"tax_revenue":91038481.64,"nontax_revenue":18722343.38,"capital_revenue":5341811.0,"transfer_revenue":35704586.9,"current_expense":104644619.54,"capital_expense":23194344.63,"budget_balance":22968258.75,"cash_current":32807447.33,"cash_previous":12586553.0,"population_mid_year":5702,"expense_per_capita":22420.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":130356000.0,"revenue_adjusted":168611814.2,"revenue_actual":164938932.1,"expense_approved":130356000.0,"expense_adjusted":153556752.3,"expense_actual":145031374.69,"tax_revenue":100950971.51,"nontax_revenue":20803424.36,"capital_revenue":10530073.0,"transfer_revenue":32654463.23,"current_expense":110514983.45,"capital_expense":34516391.24,"budget_balance":19907557.41,"cash_current":50230324.92,"cash_previous":32807447.33,"population_mid_year":5622,"expense_per_capita":25797.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":127448000.0,"revenue_adjusted":167100515.69,"revenue_actual":167074997.73,"expense_approved":147248000.0,"expense_adjusted":181036901.96,"expense_actual":164640722.14,"tax_revenue":119276883.91,"nontax_revenue":20588865.45,"capital_revenue":7577168.38,"transfer_revenue":19632079.99,"current_expense":130496696.11,"capital_expense":34144026.03,"budget_balance":2434275.59,"cash_current":51428195.15,"cash_previous":50230324.92,"population_mid_year":5743,"expense_per_capita":28668.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":159615600.0,"revenue_adjusted":190998397.96,"revenue_actual":190754515.87,"expense_approved":159615600.0,"expense_adjusted":205138708.23,"expense_actual":191512689.93,"tax_revenue":135430532.42,"nontax_revenue":23750031.03,"capital_revenue":2178487.6,"transfer_revenue":29395464.82,"current_expense":150258694.26,"capital_expense":41253995.67,"budget_balance":-758174.06,"cash_current":49238702.1,"cash_previous":51428195.15,"population_mid_year":5732,"expense_per_capita":33411.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":193102000.0,"revenue_adjusted":212674587.28,"revenue_actual":211276337.72,"expense_approved":199426600.0,"expense_adjusted":213126070.88,"expense_actual":207735580.75,"tax_revenue":131176940.4,"nontax_revenue":24335398.9,"capital_revenue":3797751.69,"transfer_revenue":51966246.73,"current_expense":151220207.77,"capital_expense":56515372.98,"budget_balance":3540756.97,"cash_current":52377329.64,"cash_previous":49238702.1,"population_mid_year":5666,"expense_per_capita":36663.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":189727000.0,"revenue_adjusted":208427607.57,"revenue_actual":207546893.57,"expense_approved":224748350.0,"expense_adjusted":242748503.5,"expense_actual":227346664.64,"tax_revenue":135035024.25,"nontax_revenue":25731243.12,"capital_revenue":1119286.0,"transfer_revenue":45661340.2,"current_expense":152728423.09,"capital_expense":74618241.55,"budget_balance":-19799771.07,"cash_current":32507289.73,"cash_previous":52377329.64,"population_mid_year":5596,"expense_per_capita":40626.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}