{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261602","national_id":"00261602","name":"Rumburk","currency_code":"CZK","history_path":"/data/municipal-history/00261602.json"},"series":[{"year":2010,"revenue_approved":309598980.0,"revenue_adjusted":353599510.0,"revenue_actual":354173260.0,"expense_approved":345591980.0,"expense_adjusted":389592520.0,"expense_actual":372927900.0,"tax_revenue":102304180.0,"nontax_revenue":42221050.0,"capital_revenue":22530560.0,"transfer_revenue":187117470.0,"current_expense":288764310.0,"capital_expense":84163590.0,"budget_balance":-18754640.0,"cash_current":17238700.0,"cash_previous":3993230.0,"population_mid_year":11477,"expense_per_capita":32493.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":307792178.0,"revenue_adjusted":334782316.0,"revenue_actual":323610202.9,"expense_approved":317031087.0,"expense_adjusted":344021225.0,"expense_actual":324359696.15,"tax_revenue":110649029.21,"nontax_revenue":28434617.89,"capital_revenue":7724820.0,"transfer_revenue":176801735.8,"current_expense":292711019.69,"capital_expense":31648676.46,"budget_balance":-749493.25,"cash_current":8489185.31,"cash_previous":17238694.56,"population_mid_year":11189,"expense_per_capita":28989.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":195016285.0,"revenue_adjusted":180751393.6,"revenue_actual":178871501.81,"expense_approved":195940285.0,"expense_adjusted":192675393.6,"expense_actual":176965255.66,"tax_revenue":109834795.41,"nontax_revenue":27882801.8,"capital_revenue":9174448.0,"transfer_revenue":31979456.6,"current_expense":154041802.57,"capital_expense":22923453.09,"budget_balance":1906246.15,"cash_current":3305289.9,"cash_previous":8489185.31,"population_mid_year":11163,"expense_per_capita":15852.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":234624798.0,"revenue_adjusted":228907446.36,"revenue_actual":223638469.39,"expense_approved":230376086.9,"expense_adjusted":224658735.26,"expense_actual":207526851.83,"tax_revenue":127533040.24,"nontax_revenue":27035019.33,"capital_revenue":5545225.0,"transfer_revenue":63525184.82,"current_expense":142773330.64,"capital_expense":64753521.19,"budget_balance":16111617.56,"cash_current":12065525.03,"cash_previous":3305289.9,"population_mid_year":11135,"expense_per_capita":18637.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":208671241.26,"revenue_adjusted":220413105.82,"revenue_actual":221652229.9,"expense_approved":238885384.86,"expense_adjusted":242127249.42,"expense_actual":237402830.8,"tax_revenue":132466128.96,"nontax_revenue":28594544.12,"capital_revenue":22748051.0,"transfer_revenue":37843505.82,"current_expense":148055165.16,"capital_expense":89347665.64,"budget_balance":-15750600.9,"cash_current":4850588.14,"cash_previous":12065525.03,"population_mid_year":11164,"expense_per_capita":21265.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":184390290.0,"revenue_adjusted":206761280.34,"revenue_actual":201530039.37,"expense_approved":176728290.0,"expense_adjusted":204099280.34,"expense_actual":189264080.64,"tax_revenue":136965338.73,"nontax_revenue":24445129.8,"capital_revenue":334700.0,"transfer_revenue":39784870.84,"current_expense":170398343.26,"capital_expense":18865737.38,"budget_balance":12265958.73,"cash_current":7393380.44,"cash_previous":4850588.14,"population_mid_year":11206,"expense_per_capita":16889.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":229753730.0,"revenue_adjusted":232636245.15,"revenue_actual":232700833.47,"expense_approved":224668080.0,"expense_adjusted":227550595.15,"expense_actual":213447481.71,"tax_revenue":145002622.76,"nontax_revenue":27586850.71,"capital_revenue":11218896.0,"transfer_revenue":48892464.0,"current_expense":169416443.13,"capital_expense":44031038.58,"budget_balance":19253351.76,"cash_current":3721396.54,"cash_previous":7393380.44,"population_mid_year":11142,"expense_per_capita":19157.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":220671000.0,"revenue_adjusted":224368735.23,"revenue_actual":231811165.88,"expense_approved":244328000.0,"expense_adjusted":263379641.45,"expense_actual":235197507.83,"tax_revenue":155652218.57,"nontax_revenue":27709742.79,"capital_revenue":1900065.0,"transfer_revenue":46549139.52,"current_expense":201430359.73,"capital_expense":33767148.1,"budget_balance":-3386341.95,"cash_current":24744388.21,"cash_previous":3721396.54,"population_mid_year":11117,"expense_per_capita":21156.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":251989200.0,"revenue_adjusted":253910424.51,"revenue_actual":253373972.63,"expense_approved":281989200.0,"expense_adjusted":283910424.51,"expense_actual":263582300.93,"tax_revenue":168899391.95,"nontax_revenue":29023307.62,"capital_revenue":4198866.0,"transfer_revenue":51252407.06,"current_expense":227416068.21,"capital_expense":36166232.72,"budget_balance":-10208328.3,"cash_current":45123073.82,"cash_previous":24744388.21,"population_mid_year":11075,"expense_per_capita":23799.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":256703316.96,"revenue_adjusted":273008412.16,"revenue_actual":275830380.35,"expense_approved":289698309.58,"expense_adjusted":287503273.36,"expense_actual":260742447.43,"tax_revenue":184640766.92,"nontax_revenue":32022550.59,"capital_revenue":3376304.58,"transfer_revenue":55790758.26,"current_expense":238775636.82,"capital_expense":21966810.61,"budget_balance":15087932.92,"cash_current":52387163.65,"cash_previous":45123073.82,"population_mid_year":11091,"expense_per_capita":23509.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":274663000.0,"revenue_adjusted":289842130.4,"revenue_actual":279587934.5,"expense_approved":306976000.0,"expense_adjusted":322155130.4,"expense_actual":252085981.82,"tax_revenue":177871769.05,"nontax_revenue":32323740.35,"capital_revenue":6556521.35,"transfer_revenue":62835903.75,"current_expense":219917459.84,"capital_expense":32168521.98,"budget_balance":27501952.68,"cash_current":72421742.16,"cash_previous":52387163.65,"population_mid_year":10954,"expense_per_capita":23013.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":261182040.0,"revenue_adjusted":322691862.24,"revenue_actual":323582393.04,"expense_approved":340332040.0,"expense_adjusted":401841862.24,"expense_actual":318788401.85,"tax_revenue":190678872.78,"nontax_revenue":35438358.74,"capital_revenue":34823849.19,"transfer_revenue":62641312.33,"current_expense":228910765.39,"capital_expense":89877636.46,"budget_balance":4793991.19,"cash_current":69628159.28,"cash_previous":72421742.16,"population_mid_year":10691,"expense_per_capita":29818.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":282801161.0,"revenue_adjusted":321204438.97,"revenue_actual":344901391.02,"expense_approved":343890000.0,"expense_adjusted":382293277.97,"expense_actual":323040271.14,"tax_revenue":233002368.15,"nontax_revenue":36141434.46,"capital_revenue":6982904.15,"transfer_revenue":68774684.26,"current_expense":266032732.66,"capital_expense":57007538.48,"budget_balance":21861119.88,"cash_current":79192814.11,"cash_previous":69628159.28,"population_mid_year":10851,"expense_per_capita":29770.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":323711000.0,"revenue_adjusted":359006699.29,"revenue_actual":375224622.11,"expense_approved":406851466.0,"expense_adjusted":429933318.29,"expense_actual":379529083.11,"tax_revenue":270700140.86,"nontax_revenue":35185180.89,"capital_revenue":8448616.46,"transfer_revenue":60890683.9,"current_expense":296598977.34,"capital_expense":82930105.77,"budget_balance":-4304461.0,"cash_current":67486434.54,"cash_previous":79192814.11,"population_mid_year":10964,"expense_per_capita":34615.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":358700090.0,"revenue_adjusted":347808517.61,"revenue_actual":350115516.75,"expense_approved":398652010.0,"expense_adjusted":407794517.61,"expense_actual":392926362.3,"tax_revenue":256548000.95,"nontax_revenue":40023853.47,"capital_revenue":1598279.52,"transfer_revenue":51945382.81,"current_expense":303419403.33,"capital_expense":89506958.97,"budget_balance":-42810845.55,"cash_current":17046204.52,"cash_previous":67486434.54,"population_mid_year":10859,"expense_per_capita":36184.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":381543507.0,"revenue_adjusted":398081003.49,"revenue_actual":400884560.92,"expense_approved":386943507.0,"expense_adjusted":403481003.49,"expense_actual":374124694.26,"tax_revenue":259027386.53,"nontax_revenue":40063372.03,"capital_revenue":6646765.0,"transfer_revenue":95147037.36,"current_expense":322849135.41,"capital_expense":51275558.85,"budget_balance":26759866.66,"cash_current":36297049.36,"cash_previous":17046204.52,"population_mid_year":10782,"expense_per_capita":34699.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}