{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261581","national_id":"00261581","name":"Mikulášovice","currency_code":"CZK","history_path":"/data/municipal-history/00261581.json"},"series":[{"year":2010,"revenue_approved":22590200.0,"revenue_adjusted":24429670.0,"revenue_actual":25537030.0,"expense_approved":24791200.0,"expense_adjusted":27658670.0,"expense_actual":22929730.0,"tax_revenue":18271760.0,"nontax_revenue":3481110.0,"capital_revenue":2256290.0,"transfer_revenue":1527870.0,"current_expense":21414660.0,"capital_expense":1515070.0,"budget_balance":2607300.0,"cash_current":7636960.0,"cash_previous":6357660.0,"population_mid_year":2279,"expense_per_capita":10061.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":22516183.0,"revenue_adjusted":26845334.0,"revenue_actual":26855191.87,"expense_approved":28632183.0,"expense_adjusted":26356063.0,"expense_actual":26349885.69,"tax_revenue":17900118.69,"nontax_revenue":4401171.18,"capital_revenue":2953026.0,"transfer_revenue":1600876.0,"current_expense":24077551.69,"capital_expense":2272334.0,"budget_balance":505306.18,"cash_current":6814438.89,"cash_previous":7637132.71,"population_mid_year":2264,"expense_per_capita":11638.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":24746000.0,"revenue_adjusted":32161411.77,"revenue_actual":32161411.77,"expense_approved":23418000.0,"expense_adjusted":33181723.05,"expense_actual":33181723.05,"tax_revenue":17675133.99,"nontax_revenue":9021388.39,"capital_revenue":2374395.79,"transfer_revenue":3090493.6,"current_expense":29788038.05,"capital_expense":3393685.0,"budget_balance":-1020311.28,"cash_current":4476788.04,"cash_previous":6825375.55,"population_mid_year":2256,"expense_per_capita":14708.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":41078900.0,"revenue_adjusted":42014710.0,"revenue_actual":42014594.22,"expense_approved":39777700.0,"expense_adjusted":34307520.0,"expense_actual":34303327.76,"tax_revenue":22414675.3,"nontax_revenue":9509383.4,"capital_revenue":453311.12,"transfer_revenue":9637224.4,"current_expense":31819434.76,"capital_expense":2483893.0,"budget_balance":7711266.46,"cash_current":10895799.06,"cash_previous":4476788.04,"population_mid_year":2234,"expense_per_capita":15355.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":40866000.0,"revenue_adjusted":50912896.0,"revenue_actual":50155074.13,"expense_approved":40866000.0,"expense_adjusted":51896668.0,"expense_actual":49029307.91,"tax_revenue":23847926.92,"nontax_revenue":8911595.89,"capital_revenue":2065972.76,"transfer_revenue":15329578.56,"current_expense":31495846.13,"capital_expense":17533461.78,"budget_balance":1125766.22,"cash_current":12019304.64,"cash_previous":10895799.06,"population_mid_year":2175,"expense_per_capita":22542.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":35832400.0,"revenue_adjusted":46806206.0,"revenue_actual":38412180.21,"expense_approved":35832400.0,"expense_adjusted":45785006.0,"expense_actual":43587990.48,"tax_revenue":23936210.17,"nontax_revenue":8772439.12,"capital_revenue":1054734.96,"transfer_revenue":4648795.96,"current_expense":31457731.48,"capital_expense":12130259.0,"budget_balance":-5175810.27,"cash_current":11841224.58,"cash_previous":12019304.64,"population_mid_year":2164,"expense_per_capita":20142.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":35416800.0,"revenue_adjusted":33523000.0,"revenue_actual":48303663.15,"expense_approved":35416800.0,"expense_adjusted":34984000.0,"expense_actual":36540208.58,"tax_revenue":27020989.05,"nontax_revenue":4582039.12,"capital_revenue":495484.88,"transfer_revenue":16205150.1,"current_expense":28854544.57,"capital_expense":7685664.01,"budget_balance":11763454.57,"cash_current":18633399.0,"cash_previous":11841224.58,"population_mid_year":2172,"expense_per_capita":16823.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":30430300.0,"revenue_adjusted":31982800.0,"revenue_actual":40895933.17,"expense_approved":39104700.0,"expense_adjusted":43813000.0,"expense_actual":36527418.77,"tax_revenue":28409232.84,"nontax_revenue":4832714.09,"capital_revenue":1833701.0,"transfer_revenue":5820285.24,"current_expense":31520695.37,"capital_expense":5006723.4,"budget_balance":4368514.4,"cash_current":23038519.28,"cash_previous":18633399.0,"population_mid_year":2162,"expense_per_capita":16895.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":32955500.0,"revenue_adjusted":40901700.0,"revenue_actual":40810354.39,"expense_approved":39863800.0,"expense_adjusted":35340300.0,"expense_actual":35248989.22,"tax_revenue":31802499.94,"nontax_revenue":5339589.25,"capital_revenue":1058542.0,"transfer_revenue":2609723.2,"current_expense":33664424.27,"capital_expense":1584564.95,"budget_balance":5561365.17,"cash_current":28599411.31,"cash_previous":23038519.28,"population_mid_year":2184,"expense_per_capita":16139.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":37835600.0,"revenue_adjusted":48206200.0,"revenue_actual":49610166.52,"expense_approved":46557400.0,"expense_adjusted":58405550.0,"expense_actual":50739394.59,"tax_revenue":34637146.11,"nontax_revenue":5214250.41,"capital_revenue":960306.0,"transfer_revenue":8798464.0,"current_expense":41211697.42,"capital_expense":9527697.17,"budget_balance":-1129228.07,"cash_current":27482982.21,"cash_previous":28599411.31,"population_mid_year":2161,"expense_per_capita":23479.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":41719000.0,"revenue_adjusted":78347488.0,"revenue_actual":78469621.08,"expense_approved":56151600.0,"expense_adjusted":89095500.0,"expense_actual":80772053.41,"tax_revenue":32094880.47,"nontax_revenue":6143853.61,"capital_revenue":1545074.0,"transfer_revenue":38685813.0,"current_expense":30632443.61,"capital_expense":50139609.8,"budget_balance":-2302432.33,"cash_current":31952092.15,"cash_previous":27482982.21,"population_mid_year":2129,"expense_per_capita":37938.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":43130300.0,"revenue_adjusted":54861429.0,"revenue_actual":52945907.92,"expense_approved":43130300.0,"expense_adjusted":99066427.0,"expense_actual":88289764.59,"tax_revenue":34505828.27,"nontax_revenue":11806803.93,"capital_revenue":345306.0,"transfer_revenue":6287969.72,"current_expense":36339453.26,"capital_expense":51950311.33,"budget_balance":-35343856.67,"cash_current":14610188.03,"cash_previous":31952092.15,"population_mid_year":2064,"expense_per_capita":42776.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":47136000.0,"revenue_adjusted":54765918.0,"revenue_actual":58761706.26,"expense_approved":84228000.0,"expense_adjusted":76629480.0,"expense_actual":68379808.39,"tax_revenue":40478651.74,"nontax_revenue":13425858.39,"capital_revenue":499995.58,"transfer_revenue":4357200.55,"current_expense":42953130.22,"capital_expense":25426678.17,"budget_balance":-9618102.13,"cash_current":13368096.82,"cash_previous":14610188.03,"population_mid_year":2083,"expense_per_capita":32827.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":53674100.0,"revenue_adjusted":58287700.0,"revenue_actual":58287618.27,"expense_approved":85758100.0,"expense_adjusted":60031147.67,"expense_actual":60031908.58,"tax_revenue":44455382.91,"nontax_revenue":11278893.44,"capital_revenue":706179.0,"transfer_revenue":1847162.92,"current_expense":47585506.36,"capital_expense":12446402.22,"budget_balance":-1744290.31,"cash_current":13016084.06,"cash_previous":13368096.82,"population_mid_year":2079,"expense_per_capita":28875.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":54197000.0,"revenue_adjusted":65751151.0,"revenue_actual":65751372.55,"expense_approved":72779812.0,"expense_adjusted":63386284.0,"expense_actual":63386612.46,"tax_revenue":45886704.23,"nontax_revenue":9648083.6,"capital_revenue":752313.72,"transfer_revenue":9464271.0,"current_expense":42193693.83,"capital_expense":21192918.63,"budget_balance":2364760.09,"cash_current":24083434.24,"cash_previous":13016084.06,"population_mid_year":2088,"expense_per_capita":30357.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":53566752.0,"revenue_adjusted":61547900.0,"revenue_actual":61547591.63,"expense_approved":62270900.0,"expense_adjusted":52368400.0,"expense_actual":52363240.36,"tax_revenue":47783615.51,"nontax_revenue":10744501.12,"capital_revenue":894657.0,"transfer_revenue":2124818.0,"current_expense":46087928.71,"capital_expense":6275311.65,"budget_balance":9184351.27,"cash_current":27267991.51,"cash_previous":24083434.24,"population_mid_year":2073,"expense_per_capita":25259.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}