{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261548","national_id":"00261548","name":"Malšovice","currency_code":"CZK","history_path":"/data/municipal-history/00261548.json"},"series":[{"year":2010,"revenue_approved":43854000.0,"revenue_adjusted":52992170.0,"revenue_actual":34074310.0,"expense_approved":44343000.0,"expense_adjusted":53710170.0,"expense_actual":48080270.0,"tax_revenue":21489730.0,"nontax_revenue":2194000.0,"capital_revenue":5080770.0,"transfer_revenue":5309810.0,"current_expense":13272250.0,"capital_expense":34808020.0,"budget_balance":-14005960.0,"cash_current":10024150.0,"cash_previous":24169210.0,"population_mid_year":847,"expense_per_capita":56765.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":31945000.0,"revenue_adjusted":23695389.4,"revenue_actual":23665246.8,"expense_approved":31945000.0,"expense_adjusted":25348715.9,"expense_actual":25193879.37,"tax_revenue":19631490.35,"nontax_revenue":1639043.05,"capital_revenue":528724.0,"transfer_revenue":1865989.4,"current_expense":10402357.38,"capital_expense":14791521.99,"budget_balance":-1528632.57,"cash_current":8379714.52,"cash_previous":10024173.09,"population_mid_year":857,"expense_per_capita":29397.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":19559000.0,"revenue_adjusted":16801388.6,"revenue_actual":16812651.47,"expense_approved":19559000.0,"expense_adjusted":15027538.6,"expense_actual":15085596.18,"tax_revenue":13290008.4,"nontax_revenue":1460426.47,"capital_revenue":192610.0,"transfer_revenue":1869606.6,"current_expense":12032523.8,"capital_expense":3053072.38,"budget_balance":1727055.29,"cash_current":9827337.81,"cash_previous":8379714.52,"population_mid_year":861,"expense_per_capita":17521.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16954000.0,"revenue_adjusted":20790314.17,"revenue_actual":20792903.66,"expense_approved":21470000.0,"expense_adjusted":16211738.23,"expense_actual":16102335.13,"tax_revenue":16294717.35,"nontax_revenue":1764671.14,"capital_revenue":201426.0,"transfer_revenue":2532089.17,"current_expense":12391652.3,"capital_expense":3710682.83,"budget_balance":4690568.53,"cash_current":14823771.53,"cash_previous":9827337.81,"population_mid_year":875,"expense_per_capita":18402.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":21079100.0,"revenue_adjusted":25753819.86,"revenue_actual":27031624.87,"expense_approved":21468000.0,"expense_adjusted":23023097.54,"expense_actual":22678770.97,"tax_revenue":18496937.29,"nontax_revenue":2461846.72,"capital_revenue":2693821.0,"transfer_revenue":3379019.86,"current_expense":13410047.64,"capital_expense":9268723.33,"budget_balance":4352853.9,"cash_current":19059767.99,"cash_previous":14823771.53,"population_mid_year":869,"expense_per_capita":26097.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19386800.0,"revenue_adjusted":27290138.16,"revenue_actual":27290549.0,"expense_approved":14770000.0,"expense_adjusted":11505611.08,"expense_actual":11489945.63,"tax_revenue":17015637.27,"nontax_revenue":1712658.77,"capital_revenue":4479254.0,"transfer_revenue":4082998.96,"current_expense":11091434.61,"capital_expense":398511.02,"budget_balance":15800603.37,"cash_current":34957045.3,"cash_previous":19059767.99,"population_mid_year":863,"expense_per_capita":13313.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18473600.0,"revenue_adjusted":35865002.0,"revenue_actual":35921911.31,"expense_approved":18473600.0,"expense_adjusted":15819825.0,"expense_actual":15717643.92,"tax_revenue":22727021.56,"nontax_revenue":1910053.75,"capital_revenue":10161134.0,"transfer_revenue":1123702.0,"current_expense":13750180.04,"capital_expense":1967463.88,"budget_balance":20204267.39,"cash_current":54834751.63,"cash_previous":34957045.3,"population_mid_year":854,"expense_per_capita":18404.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18359000.0,"revenue_adjusted":37361379.0,"revenue_actual":37376758.95,"expense_approved":18359000.0,"expense_adjusted":18348729.0,"expense_actual":17989743.17,"tax_revenue":24611225.54,"nontax_revenue":1842113.41,"capital_revenue":10484570.0,"transfer_revenue":438850.0,"current_expense":16889532.17,"capital_expense":1100211.0,"budget_balance":19387015.78,"cash_current":74034708.5,"cash_previous":54834751.63,"population_mid_year":846,"expense_per_capita":21264.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":32357000.0,"revenue_adjusted":37556125.0,"revenue_actual":37496221.23,"expense_approved":49152000.0,"expense_adjusted":59621592.0,"expense_actual":23300112.66,"tax_revenue":25918336.83,"nontax_revenue":3367919.4,"capital_revenue":7774940.0,"transfer_revenue":435025.0,"current_expense":18767528.87,"capital_expense":4532583.79,"budget_balance":14196108.57,"cash_current":88331518.49,"cash_previous":74034708.5,"population_mid_year":871,"expense_per_capita":26750.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":25228000.0,"revenue_adjusted":37513073.0,"revenue_actual":35973351.99,"expense_approved":56416000.0,"expense_adjusted":67576972.0,"expense_actual":54399842.1,"tax_revenue":27824401.35,"nontax_revenue":3733370.64,"capital_revenue":3224807.0,"transfer_revenue":1190773.0,"current_expense":28774733.25,"capital_expense":25625108.85,"budget_balance":-18426490.11,"cash_current":69812890.74,"cash_previous":88331518.49,"population_mid_year":900,"expense_per_capita":60444.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":32309000.0,"revenue_adjusted":40824561.99,"revenue_actual":37615605.09,"expense_approved":52607670.0,"expense_adjusted":69872531.0,"expense_actual":53432361.52,"tax_revenue":26835208.05,"nontax_revenue":4574984.65,"capital_revenue":439196.0,"transfer_revenue":5766216.39,"current_expense":21419672.33,"capital_expense":32012689.19,"budget_balance":-15816756.43,"cash_current":53872296.96,"cash_previous":69812890.74,"population_mid_year":950,"expense_per_capita":56244.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":33760573.0,"revenue_adjusted":42429862.32,"revenue_actual":41626661.17,"expense_approved":54367399.0,"expense_adjusted":57863999.0,"expense_actual":38622792.15,"tax_revenue":25874143.52,"nontax_revenue":4563121.91,"capital_revenue":3968527.0,"transfer_revenue":7220868.74,"current_expense":22311679.64,"capital_expense":16311112.51,"budget_balance":3003869.02,"cash_current":56770217.27,"cash_previous":53872296.96,"population_mid_year":977,"expense_per_capita":39532.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":36027000.0,"revenue_adjusted":41900806.0,"revenue_actual":40687960.07,"expense_approved":47118240.0,"expense_adjusted":50498193.0,"expense_actual":36528395.15,"tax_revenue":28222428.87,"nontax_revenue":6336841.87,"capital_revenue":4917573.5,"transfer_revenue":1211115.83,"current_expense":26252630.21,"capital_expense":10275764.94,"budget_balance":4159564.92,"cash_current":60977480.46,"cash_previous":56770217.27,"population_mid_year":979,"expense_per_capita":37311.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":41455064.0,"revenue_adjusted":43598364.0,"revenue_actual":39286121.38,"expense_approved":49296216.0,"expense_adjusted":51594116.0,"expense_actual":41680253.36,"tax_revenue":29130689.88,"nontax_revenue":6121414.55,"capital_revenue":2633750.0,"transfer_revenue":1400266.95,"current_expense":30482422.71,"capital_expense":11197830.65,"budget_balance":-2394131.98,"cash_current":60005978.63,"cash_previous":60977480.46,"population_mid_year":993,"expense_per_capita":41974.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":47678000.0,"revenue_adjusted":75794000.0,"revenue_actual":60867200.01,"expense_approved":86418000.0,"expense_adjusted":103615000.0,"expense_actual":57807073.42,"tax_revenue":35456210.2,"nontax_revenue":5550933.18,"capital_revenue":384200.0,"transfer_revenue":19475856.63,"current_expense":31520899.9,"capital_expense":26286173.52,"budget_balance":3060126.59,"cash_current":63564363.3,"cash_previous":60005978.63,"population_mid_year":1017,"expense_per_capita":56840.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":67288000.0,"revenue_adjusted":75496090.2,"revenue_actual":72324647.64,"expense_approved":95323561.0,"expense_adjusted":103531651.2,"expense_actual":89536102.78,"tax_revenue":35073250.39,"nontax_revenue":6788580.78,"capital_revenue":91000.0,"transfer_revenue":30371816.47,"current_expense":32432015.07,"capital_expense":57104087.71,"budget_balance":-17211455.14,"cash_current":47420301.41,"cash_previous":63564363.3,"population_mid_year":1026,"expense_per_capita":87267.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}