{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261505","national_id":"00261505","name":"Lipová","currency_code":"CZK","history_path":"/data/municipal-history/00261505.json"},"series":[{"year":2010,"revenue_approved":62667550.0,"revenue_adjusted":78305360.0,"revenue_actual":78297140.0,"expense_approved":46593890.0,"expense_adjusted":62231700.0,"expense_actual":57545470.0,"tax_revenue":5396400.0,"nontax_revenue":12656880.0,"capital_revenue":2961000.0,"transfer_revenue":57282860.0,"current_expense":19746390.0,"capital_expense":37799080.0,"budget_balance":20751670.0,"cash_current":4677990.0,"cash_previous":3926320.0,"population_mid_year":629,"expense_per_capita":91487.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":18786576.0,"revenue_adjusted":30937912.6,"revenue_actual":30937210.03,"expense_approved":23464569.0,"expense_adjusted":35615905.6,"expense_actual":35166929.19,"tax_revenue":5436733.82,"nontax_revenue":2994526.21,"capital_revenue":79622.0,"transfer_revenue":22426328.0,"current_expense":34292861.19,"capital_expense":874068.0,"budget_balance":-4229719.16,"cash_current":448274.26,"cash_previous":4677993.42,"population_mid_year":618,"expense_per_capita":56904.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7754470.0,"revenue_adjusted":9912203.94,"revenue_actual":9902968.47,"expense_approved":8202744.0,"expense_adjusted":10360477.94,"expense_actual":9649340.4,"tax_revenue":5111453.33,"nontax_revenue":1732129.74,"capital_revenue":1116021.0,"transfer_revenue":1943364.4,"current_expense":8898307.4,"capital_expense":751033.0,"budget_balance":253628.07,"cash_current":701902.33,"cash_previous":448274.26,"population_mid_year":619,"expense_per_capita":15588.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7598417.27,"revenue_adjusted":13434623.71,"revenue_actual":13428079.97,"expense_approved":8300319.6,"expense_adjusted":14136526.04,"expense_actual":13102865.11,"tax_revenue":6503554.28,"nontax_revenue":2168086.09,"capital_revenue":48180.0,"transfer_revenue":4708259.6,"current_expense":13052193.11,"capital_expense":50672.0,"budget_balance":325214.86,"cash_current":1027117.19,"cash_previous":701902.33,"population_mid_year":616,"expense_per_capita":21270.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8557900.0,"revenue_adjusted":36323101.25,"revenue_actual":36029595.06,"expense_approved":9585017.19,"expense_adjusted":38786042.04,"expense_actual":38492535.85,"tax_revenue":6771746.05,"nontax_revenue":4691504.22,"capital_revenue":17160.0,"transfer_revenue":24549184.79,"current_expense":12495685.08,"capital_expense":25996850.77,"budget_balance":-2462940.79,"cash_current":1205173.86,"cash_previous":1027117.19,"population_mid_year":602,"expense_per_capita":63941.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":47026711.42,"revenue_adjusted":57913501.37,"revenue_actual":57893399.28,"expense_approved":47026711.42,"expense_adjusted":62073981.69,"expense_actual":58281869.79,"tax_revenue":7709925.08,"nontax_revenue":11273443.83,"capital_revenue":6807349.85,"transfer_revenue":32102680.52,"current_expense":17676870.28,"capital_expense":40604999.51,"budget_balance":-388470.51,"cash_current":3989904.63,"cash_previous":1205173.86,"population_mid_year":593,"expense_per_capita":98283.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":23089117.16,"revenue_adjusted":25477379.16,"revenue_actual":25435841.03,"expense_approved":23171567.79,"expense_adjusted":25571580.14,"expense_actual":24640474.2,"tax_revenue":9576585.07,"nontax_revenue":2096768.8,"capital_revenue":54470.0,"transfer_revenue":13708017.16,"current_expense":21314395.2,"capital_expense":3326079.0,"budget_balance":795366.83,"cash_current":889567.81,"cash_previous":3989904.63,"population_mid_year":587,"expense_per_capita":41976.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11204900.0,"revenue_adjusted":23019849.0,"revenue_actual":21977305.62,"expense_approved":11042207.59,"expense_adjusted":23243822.0,"expense_actual":20364101.17,"tax_revenue":8298128.15,"nontax_revenue":2975781.47,"capital_revenue":99794.0,"transfer_revenue":10603602.0,"current_expense":19272167.07,"capital_expense":1091934.1,"budget_balance":1613204.45,"cash_current":1856915.85,"cash_previous":889567.81,"population_mid_year":585,"expense_per_capita":34810.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13901397.6,"revenue_adjusted":23188492.7,"revenue_actual":23744850.66,"expense_approved":13651354.0,"expense_adjusted":24050871.0,"expense_actual":22617655.88,"tax_revenue":9466334.42,"nontax_revenue":3086844.54,"capital_revenue":151855.0,"transfer_revenue":11039816.7,"current_expense":21060476.12,"capital_expense":1557179.76,"budget_balance":1127194.78,"cash_current":2286308.7,"cash_previous":1856915.85,"population_mid_year":596,"expense_per_capita":37949.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13223355.8,"revenue_adjusted":27575090.1,"revenue_actual":26931488.99,"expense_approved":13261535.0,"expense_adjusted":34776154.59,"expense_actual":32626872.71,"tax_revenue":9866203.61,"nontax_revenue":3255786.63,"capital_revenue":210540.0,"transfer_revenue":13598958.75,"current_expense":24069214.14,"capital_expense":8557658.57,"budget_balance":-5695383.72,"cash_current":2549919.07,"cash_previous":2286308.7,"population_mid_year":566,"expense_per_capita":57644.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17394870.0,"revenue_adjusted":29759679.48,"revenue_actual":28465493.14,"expense_approved":18449324.0,"expense_adjusted":32765198.24,"expense_actual":31465849.52,"tax_revenue":9438295.43,"nontax_revenue":3244493.23,"capital_revenue":342220.75,"transfer_revenue":15440483.73,"current_expense":24713234.93,"capital_expense":6752614.59,"budget_balance":-3000356.38,"cash_current":3874045.05,"cash_previous":2549919.07,"population_mid_year":579,"expense_per_capita":54345.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12292249.0,"revenue_adjusted":33553492.0,"revenue_actual":33378400.9,"expense_approved":14483716.0,"expense_adjusted":34350196.0,"expense_actual":30588336.82,"tax_revenue":10687780.76,"nontax_revenue":6471083.18,"capital_revenue":209476.0,"transfer_revenue":16010060.96,"current_expense":29282287.08,"capital_expense":1306049.74,"budget_balance":2790064.08,"cash_current":5812018.66,"cash_previous":3874045.05,"population_mid_year":576,"expense_per_capita":53104.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17693018.0,"revenue_adjusted":38400881.0,"revenue_actual":37737106.65,"expense_approved":18192869.0,"expense_adjusted":40764570.26,"expense_actual":37851128.1,"tax_revenue":12995786.66,"nontax_revenue":7808881.17,"capital_revenue":362188.0,"transfer_revenue":16570250.82,"current_expense":34683718.47,"capital_expense":3167409.63,"budget_balance":-114021.45,"cash_current":5150288.7,"cash_previous":5812018.66,"population_mid_year":573,"expense_per_capita":66057.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17603420.0,"revenue_adjusted":35573039.0,"revenue_actual":34379349.67,"expense_approved":17608097.0,"expense_adjusted":36781007.71,"expense_actual":32301430.51,"tax_revenue":14603523.7,"nontax_revenue":4794344.97,"capital_revenue":293955.0,"transfer_revenue":14687526.0,"current_expense":31204733.97,"capital_expense":1096696.54,"budget_balance":2077919.16,"cash_current":6355368.59,"cash_previous":5150288.7,"population_mid_year":586,"expense_per_capita":55121.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18096874.0,"revenue_adjusted":39231315.52,"revenue_actual":38255654.4,"expense_approved":22343913.0,"expense_adjusted":45741687.45,"expense_actual":42178646.59,"tax_revenue":14193997.03,"nontax_revenue":6354331.85,"capital_revenue":1049826.0,"transfer_revenue":16657499.52,"current_expense":34882435.93,"capital_expense":7296210.66,"budget_balance":-3922992.19,"cash_current":1508663.45,"cash_previous":6355368.59,"population_mid_year":568,"expense_per_capita":74258.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18856648.0,"revenue_adjusted":38620310.6,"revenue_actual":38003899.39,"expense_approved":19251796.0,"expense_adjusted":39700397.6,"expense_actual":35362983.39,"tax_revenue":14927565.6,"nontax_revenue":4697530.79,"capital_revenue":605236.4,"transfer_revenue":17773566.6,"current_expense":32896505.78,"capital_expense":2466477.61,"budget_balance":2640916.0,"cash_current":3279283.5,"cash_previous":1508663.45,"population_mid_year":572,"expense_per_capita":61823.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}