{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261416","national_id":"00261416","name":"Jiřetín pod Jedlovou","currency_code":"CZK","history_path":"/data/municipal-history/00261416.json"},"series":[{"year":2010,"revenue_approved":29296000.0,"revenue_adjusted":30525000.0,"revenue_actual":30519880.0,"expense_approved":32201000.0,"expense_adjusted":37867000.0,"expense_actual":37874720.0,"tax_revenue":6662770.0,"nontax_revenue":3975620.0,"capital_revenue":1262850.0,"transfer_revenue":18618640.0,"current_expense":15826230.0,"capital_expense":22048490.0,"budget_balance":-7354840.0,"cash_current":916040.0,"cash_previous":6160120.0,"population_mid_year":612,"expense_per_capita":61886.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13020000.0,"revenue_adjusted":12871300.0,"revenue_actual":12867832.25,"expense_approved":13020000.0,"expense_adjusted":11806000.0,"expense_actual":11808221.6,"tax_revenue":6562729.33,"nontax_revenue":3314905.02,"capital_revenue":1405843.0,"transfer_revenue":1584354.9,"current_expense":10921465.05,"capital_expense":886756.55,"budget_balance":1059610.65,"cash_current":3569044.49,"cash_previous":916047.38,"population_mid_year":638,"expense_per_capita":18508.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10970000.0,"revenue_adjusted":11559100.0,"revenue_actual":11556362.39,"expense_approved":10970000.0,"expense_adjusted":11619000.0,"expense_actual":11629436.28,"tax_revenue":6795950.42,"nontax_revenue":3440397.97,"capital_revenue":239160.0,"transfer_revenue":1080854.0,"current_expense":10111466.28,"capital_expense":1517970.0,"budget_balance":-73073.89,"cash_current":4147453.76,"cash_previous":4878869.57,"population_mid_year":644,"expense_per_capita":18058.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10957000.0,"revenue_adjusted":15770726.0,"revenue_actual":15769104.79,"expense_approved":10807000.0,"expense_adjusted":13419092.0,"expense_actual":13406362.9,"tax_revenue":7634484.27,"nontax_revenue":3545494.52,"capital_revenue":1461000.0,"transfer_revenue":3128126.0,"current_expense":10912296.9,"capital_expense":2494066.0,"budget_balance":2362741.89,"cash_current":5420267.87,"cash_previous":4147453.76,"population_mid_year":655,"expense_per_capita":20467.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12100000.0,"revenue_adjusted":17849209.87,"revenue_actual":17849206.18,"expense_approved":12907000.0,"expense_adjusted":19365794.03,"expense_actual":19365791.2,"tax_revenue":8363689.97,"nontax_revenue":4125797.34,"capital_revenue":481720.0,"transfer_revenue":4877998.87,"current_expense":12045385.0,"capital_expense":7320406.2,"budget_balance":-1516585.02,"cash_current":2608478.64,"cash_previous":5420267.87,"population_mid_year":645,"expense_per_capita":30024.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18483200.0,"revenue_adjusted":25516059.39,"revenue_actual":25143217.28,"expense_approved":17295700.0,"expense_adjusted":26343780.48,"expense_actual":24320154.86,"tax_revenue":8247745.22,"nontax_revenue":4008434.86,"capital_revenue":10181.0,"transfer_revenue":12876856.2,"current_expense":11004656.03,"capital_expense":13315498.83,"budget_balance":823062.42,"cash_current":3969303.34,"cash_previous":2608478.64,"population_mid_year":631,"expense_per_capita":38542.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13093000.0,"revenue_adjusted":14743800.0,"revenue_actual":14727989.33,"expense_approved":12909000.0,"expense_adjusted":13132200.0,"expense_actual":13058590.92,"tax_revenue":8785053.96,"nontax_revenue":3731290.37,"capital_revenue":210890.0,"transfer_revenue":2000755.0,"current_expense":12017071.03,"capital_expense":1041519.89,"budget_balance":1669398.41,"cash_current":4641038.99,"cash_previous":3969303.34,"population_mid_year":638,"expense_per_capita":20468.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14001100.0,"revenue_adjusted":16737276.0,"revenue_actual":16733174.59,"expense_approved":14001100.0,"expense_adjusted":14671428.0,"expense_actual":13638250.77,"tax_revenue":9737831.36,"nontax_revenue":3986469.23,"capital_revenue":0.0,"transfer_revenue":3008874.0,"current_expense":11932745.1,"capital_expense":1705505.67,"budget_balance":3094923.82,"cash_current":7496820.43,"cash_previous":4641038.99,"population_mid_year":651,"expense_per_capita":20949.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14679300.0,"revenue_adjusted":21451557.64,"revenue_actual":21447379.19,"expense_approved":14679300.0,"expense_adjusted":18003928.0,"expense_actual":16543138.93,"tax_revenue":10638250.03,"nontax_revenue":4918637.52,"capital_revenue":2013881.64,"transfer_revenue":3876610.0,"current_expense":15306347.43,"capital_expense":1236791.5,"budget_balance":4904240.26,"cash_current":10186290.97,"cash_previous":7496820.43,"population_mid_year":671,"expense_per_capita":24654.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15794219.0,"revenue_adjusted":18374923.0,"revenue_actual":18373554.73,"expense_approved":15794219.0,"expense_adjusted":16724544.04,"expense_actual":16463934.17,"tax_revenue":11668846.61,"nontax_revenue":4045976.12,"capital_revenue":755644.0,"transfer_revenue":1903088.0,"current_expense":14537183.37,"capital_expense":1926750.8,"budget_balance":1909620.56,"cash_current":10565675.11,"cash_previous":10186290.97,"population_mid_year":664,"expense_per_capita":24795.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17391900.0,"revenue_adjusted":18941557.0,"revenue_actual":17483647.92,"expense_approved":17391900.0,"expense_adjusted":15284664.53,"expense_actual":15193485.82,"tax_revenue":10764477.52,"nontax_revenue":3944379.0,"capital_revenue":710254.4,"transfer_revenue":2064537.0,"current_expense":14991509.57,"capital_expense":201976.25,"budget_balance":2290162.1,"cash_current":10117853.04,"cash_previous":10565675.11,"population_mid_year":669,"expense_per_capita":22710.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21157210.0,"revenue_adjusted":19606748.7,"revenue_actual":16658889.97,"expense_approved":21157210.0,"expense_adjusted":16217831.93,"expense_actual":14324014.3,"tax_revenue":11783896.05,"nontax_revenue":3867124.97,"capital_revenue":199500.0,"transfer_revenue":808368.95,"current_expense":14246868.6,"capital_expense":77145.7,"budget_balance":2334875.67,"cash_current":10833308.02,"cash_previous":10117853.04,"population_mid_year":659,"expense_per_capita":21735.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21350175.0,"revenue_adjusted":24112925.0,"revenue_actual":18686884.27,"expense_approved":21350175.0,"expense_adjusted":24606512.0,"expense_actual":17477610.41,"tax_revenue":13321090.51,"nontax_revenue":4144634.35,"capital_revenue":339220.0,"transfer_revenue":881939.41,"current_expense":16800479.83,"capital_expense":677130.58,"budget_balance":1209273.86,"cash_current":11054448.58,"cash_previous":10833308.02,"population_mid_year":637,"expense_per_capita":27437.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21626792.0,"revenue_adjusted":24329558.0,"revenue_actual":21493944.95,"expense_approved":23341698.0,"expense_adjusted":26912321.0,"expense_actual":18051868.17,"tax_revenue":14942732.05,"nontax_revenue":5533322.9,"capital_revenue":0.0,"transfer_revenue":1017890.0,"current_expense":16387837.08,"capital_expense":1664031.09,"budget_balance":3442076.78,"cash_current":11914260.0,"cash_previous":11054448.58,"population_mid_year":663,"expense_per_capita":27227.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24113361.0,"revenue_adjusted":25754775.07,"revenue_actual":23793287.71,"expense_approved":29569300.0,"expense_adjusted":32110189.88,"expense_actual":20091266.02,"tax_revenue":16101570.47,"nontax_revenue":6301360.24,"capital_revenue":536400.0,"transfer_revenue":853957.0,"current_expense":16080454.86,"capital_expense":4010811.16,"budget_balance":3702021.69,"cash_current":14792332.83,"cash_previous":11914260.0,"population_mid_year":672,"expense_per_capita":29897.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31123861.0,"revenue_adjusted":28003974.21,"revenue_actual":28960863.49,"expense_approved":30019533.7,"expense_adjusted":35393522.71,"expense_actual":19740813.94,"tax_revenue":18762437.65,"nontax_revenue":5898988.63,"capital_revenue":425953.0,"transfer_revenue":3873484.21,"current_expense":17661848.34,"capital_expense":2078965.6,"budget_balance":9220049.55,"cash_current":21847033.36,"cash_previous":14792332.83,"population_mid_year":644,"expense_per_capita":30653.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}