{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261394","national_id":"00261394","name":"Jetřichovice","currency_code":"CZK","history_path":"/data/municipal-history/00261394.json"},"series":[{"year":2010,"revenue_approved":6884000.0,"revenue_adjusted":12279870.0,"revenue_actual":13199490.0,"expense_approved":8884000.0,"expense_adjusted":11556130.0,"expense_actual":8897740.0,"tax_revenue":6347220.0,"nontax_revenue":1513090.0,"capital_revenue":2992800.0,"transfer_revenue":2346380.0,"current_expense":8744980.0,"capital_expense":152760.0,"budget_balance":4301750.0,"cash_current":15001760.0,"cash_previous":10700010.0,"population_mid_year":412,"expense_per_capita":21596.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7340000.0,"revenue_adjusted":13087730.0,"revenue_actual":13811180.62,"expense_approved":10920000.0,"expense_adjusted":16665485.0,"expense_actual":12823096.62,"tax_revenue":6348242.69,"nontax_revenue":771357.93,"capital_revenue":860250.0,"transfer_revenue":5831330.0,"current_expense":11650200.62,"capital_expense":1172896.0,"budget_balance":988084.0,"cash_current":15989898.43,"cash_previous":15001814.43,"population_mid_year":405,"expense_per_capita":31661.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7030000.0,"revenue_adjusted":12834654.0,"revenue_actual":13260546.18,"expense_approved":12880000.0,"expense_adjusted":18684654.0,"expense_actual":11902045.36,"tax_revenue":6177964.99,"nontax_revenue":921847.19,"capital_revenue":274680.0,"transfer_revenue":5886054.0,"current_expense":11708245.36,"capital_expense":193800.0,"budget_balance":1358500.82,"cash_current":17348399.25,"cash_previous":15989898.43,"population_mid_year":405,"expense_per_capita":29387.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6720000.0,"revenue_adjusted":7313814.0,"revenue_actual":8524340.4,"expense_approved":12931000.0,"expense_adjusted":13524814.0,"expense_actual":9106167.3,"tax_revenue":6805452.27,"nontax_revenue":971674.13,"capital_revenue":79700.0,"transfer_revenue":667514.0,"current_expense":9072287.3,"capital_expense":33880.0,"budget_balance":-581826.9,"cash_current":16766572.35,"cash_previous":17348399.25,"population_mid_year":396,"expense_per_capita":22995.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6680000.0,"revenue_adjusted":8639811.4,"revenue_actual":10254142.21,"expense_approved":16046000.0,"expense_adjusted":18005811.4,"expense_actual":9693314.98,"tax_revenue":7106896.01,"nontax_revenue":722284.8,"capital_revenue":196150.0,"transfer_revenue":2228811.4,"current_expense":7970374.18,"capital_expense":1722940.8,"budget_balance":560827.23,"cash_current":17327399.58,"cash_previous":16766572.35,"population_mid_year":389,"expense_per_capita":24918.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6269000.0,"revenue_adjusted":10586470.33,"revenue_actual":10473509.03,"expense_approved":16743000.0,"expense_adjusted":19611470.33,"expense_actual":11847775.29,"tax_revenue":7121394.94,"nontax_revenue":887743.76,"capital_revenue":86500.0,"transfer_revenue":2377870.33,"current_expense":6318518.38,"capital_expense":5529256.91,"budget_balance":-1374266.26,"cash_current":15953133.32,"cash_previous":17327399.58,"population_mid_year":385,"expense_per_capita":30773.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11061000.0,"revenue_adjusted":12958106.41,"revenue_actual":12484973.12,"expense_approved":17454000.0,"expense_adjusted":19351106.41,"expense_actual":14766820.62,"tax_revenue":7946313.71,"nontax_revenue":1054723.0,"capital_revenue":1763430.0,"transfer_revenue":1720506.41,"current_expense":7970418.24,"capital_expense":6796402.38,"budget_balance":-2281847.5,"cash_current":13671285.82,"cash_previous":15953133.32,"population_mid_year":400,"expense_per_capita":36917.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16699000.0,"revenue_adjusted":17910440.0,"revenue_actual":17894280.29,"expense_approved":23079000.0,"expense_adjusted":24290440.0,"expense_actual":17151560.16,"tax_revenue":8990190.29,"nontax_revenue":1255704.0,"capital_revenue":6785982.0,"transfer_revenue":862404.0,"current_expense":10484308.79,"capital_expense":6667251.37,"budget_balance":742720.13,"cash_current":14414005.95,"cash_previous":13671285.82,"population_mid_year":405,"expense_per_capita":42349.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12627000.0,"revenue_adjusted":15391578.0,"revenue_actual":15383903.12,"expense_approved":20993000.0,"expense_adjusted":26757578.0,"expense_actual":17556431.47,"tax_revenue":10948264.12,"nontax_revenue":1288857.0,"capital_revenue":2217704.0,"transfer_revenue":929078.0,"current_expense":12925280.38,"capital_expense":4631151.09,"budget_balance":-2172528.35,"cash_current":14678977.6,"cash_previous":14414005.95,"population_mid_year":404,"expense_per_capita":43456.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13752000.0,"revenue_adjusted":13908650.0,"revenue_actual":14479251.72,"expense_approved":19262000.0,"expense_adjusted":19418650.0,"expense_actual":17402467.02,"tax_revenue":10493606.78,"nontax_revenue":2128906.38,"capital_revenue":831923.56,"transfer_revenue":1024815.0,"current_expense":12961031.22,"capital_expense":4441435.8,"budget_balance":-2923215.3,"cash_current":11030447.3,"cash_previous":14678977.6,"population_mid_year":391,"expense_per_capita":44507.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16507000.0,"revenue_adjusted":19029390.5,"revenue_actual":18888166.4,"expense_approved":24711000.0,"expense_adjusted":27233390.5,"expense_actual":16742942.68,"tax_revenue":10491449.47,"nontax_revenue":4340673.43,"capital_revenue":212665.0,"transfer_revenue":3843378.5,"current_expense":11628178.59,"capital_expense":5114764.09,"budget_balance":2145223.72,"cash_current":12425671.02,"cash_previous":11030447.3,"population_mid_year":388,"expense_per_capita":43151.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20774000.0,"revenue_adjusted":20774000.0,"revenue_actual":21191173.82,"expense_approved":27863000.0,"expense_adjusted":27863000.0,"expense_actual":16684945.93,"tax_revenue":11804665.27,"nontax_revenue":5438853.48,"capital_revenue":1092550.0,"transfer_revenue":2855105.07,"current_expense":11503282.39,"capital_expense":5181663.54,"budget_balance":4506227.89,"cash_current":16181898.91,"cash_previous":12425671.02,"population_mid_year":399,"expense_per_capita":41816.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17886000.0,"revenue_adjusted":19857200.43,"revenue_actual":23866450.42,"expense_approved":23368000.0,"expense_adjusted":25339200.43,"expense_actual":19332326.77,"tax_revenue":13509364.15,"nontax_revenue":7275022.66,"capital_revenue":646434.0,"transfer_revenue":2435629.61,"current_expense":18147089.43,"capital_expense":1185237.34,"budget_balance":4534123.65,"cash_current":20528580.56,"cash_previous":16181898.91,"population_mid_year":400,"expense_per_capita":48330.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19282050.0,"revenue_adjusted":27470407.47,"revenue_actual":32209863.51,"expense_approved":27295000.0,"expense_adjusted":37457659.27,"expense_actual":28692834.65,"tax_revenue":14167423.17,"nontax_revenue":7667124.82,"capital_revenue":204645.0,"transfer_revenue":10170670.52,"current_expense":19874508.89,"capital_expense":8818325.76,"budget_balance":3517028.86,"cash_current":23977069.42,"cash_previous":20528580.56,"population_mid_year":392,"expense_per_capita":73196.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20118600.0,"revenue_adjusted":27115349.79,"revenue_actual":35069872.69,"expense_approved":29461500.0,"expense_adjusted":35100624.79,"expense_actual":22042855.25,"tax_revenue":14206168.08,"nontax_revenue":7648403.6,"capital_revenue":7464634.0,"transfer_revenue":5750667.01,"current_expense":20639574.35,"capital_expense":1403280.9,"budget_balance":13027017.44,"cash_current":37008563.68,"cash_previous":23977069.42,"population_mid_year":398,"expense_per_capita":55384.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20577000.0,"revenue_adjusted":26504423.6,"revenue_actual":28587125.2,"expense_approved":25969200.0,"expense_adjusted":35046623.6,"expense_actual":30997041.22,"tax_revenue":16980853.8,"nontax_revenue":10064777.54,"capital_revenue":179930.0,"transfer_revenue":1361563.86,"current_expense":25094521.51,"capital_expense":5902519.71,"budget_balance":-2409916.02,"cash_current":34676296.64,"cash_previous":37008563.68,"population_mid_year":391,"expense_per_capita":79276.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}