{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261360","national_id":"00261360","name":"Huntířov","currency_code":"CZK","history_path":"/data/municipal-history/00261360.json"},"series":[{"year":2010,"revenue_approved":12923000.0,"revenue_adjusted":21149900.0,"revenue_actual":17841420.0,"expense_approved":12923000.0,"expense_adjusted":21149900.0,"expense_actual":20473260.0,"tax_revenue":6007530.0,"nontax_revenue":701450.0,"capital_revenue":718990.0,"transfer_revenue":10413450.0,"current_expense":11159940.0,"capital_expense":9313320.0,"budget_balance":-2631840.0,"cash_current":603440.0,"cash_previous":3235280.0,"population_mid_year":781,"expense_per_capita":26214.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13310000.0,"revenue_adjusted":17052483.0,"revenue_actual":14523894.75,"expense_approved":13310000.0,"expense_adjusted":16635162.0,"expense_actual":13187105.21,"tax_revenue":6741780.0,"nontax_revenue":1363243.75,"capital_revenue":2265000.0,"transfer_revenue":4153871.0,"current_expense":12794390.21,"capital_expense":392715.0,"budget_balance":1336789.54,"cash_current":1940279.16,"cash_previous":603489.62,"population_mid_year":744,"expense_per_capita":17724.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10847000.0,"revenue_adjusted":13104402.8,"revenue_actual":11101281.71,"expense_approved":10847000.0,"expense_adjusted":13104402.8,"expense_actual":10985893.99,"tax_revenue":6955239.69,"nontax_revenue":1309749.22,"capital_revenue":1391000.0,"transfer_revenue":1445292.8,"current_expense":10984893.99,"capital_expense":1000.0,"budget_balance":115387.72,"cash_current":2055666.88,"cash_previous":1940279.16,"population_mid_year":763,"expense_per_capita":14398.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10895000.0,"revenue_adjusted":16207800.0,"revenue_actual":16784762.18,"expense_approved":11410000.0,"expense_adjusted":14086100.0,"expense_actual":13003313.91,"tax_revenue":9205727.83,"nontax_revenue":2518533.4,"capital_revenue":3649600.95,"transfer_revenue":1410900.0,"current_expense":11754180.71,"capital_expense":1249133.2,"budget_balance":3781448.27,"cash_current":5849115.15,"cash_previous":2055666.88,"population_mid_year":783,"expense_per_capita":16607.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11638900.0,"revenue_adjusted":16284400.0,"revenue_actual":16535717.44,"expense_approved":11256400.0,"expense_adjusted":13775500.0,"expense_actual":12986186.22,"tax_revenue":11772956.82,"nontax_revenue":3005925.62,"capital_revenue":328800.0,"transfer_revenue":1428035.0,"current_expense":11837170.22,"capital_expense":1149016.0,"budget_balance":3549531.22,"cash_current":8361702.37,"cash_previous":5849115.15,"population_mid_year":798,"expense_per_capita":16273.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11888000.0,"revenue_adjusted":17701900.0,"revenue_actual":17764549.61,"expense_approved":10991400.0,"expense_adjusted":21815100.0,"expense_actual":20699942.8,"tax_revenue":11636732.34,"nontax_revenue":3496028.27,"capital_revenue":1050354.0,"transfer_revenue":1581435.0,"current_expense":13439119.8,"capital_expense":7260823.0,"budget_balance":-2935393.19,"cash_current":7255290.18,"cash_previous":8361702.37,"population_mid_year":805,"expense_per_capita":25714.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14797000.0,"revenue_adjusted":17102000.0,"revenue_actual":17147187.08,"expense_approved":13602300.0,"expense_adjusted":20167600.0,"expense_actual":18789559.16,"tax_revenue":12657568.86,"nontax_revenue":2819373.22,"capital_revenue":144950.0,"transfer_revenue":1525295.0,"current_expense":13652256.08,"capital_expense":5137303.08,"budget_balance":-1642372.08,"cash_current":8553415.6,"cash_previous":7255290.18,"population_mid_year":821,"expense_per_capita":22886.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16881500.0,"revenue_adjusted":18761084.0,"revenue_actual":19712019.29,"expense_approved":13502300.0,"expense_adjusted":25305284.0,"expense_actual":21265756.11,"tax_revenue":14137307.54,"nontax_revenue":2211196.75,"capital_revenue":857568.0,"transfer_revenue":2505947.0,"current_expense":13101328.75,"capital_expense":8164427.36,"budget_balance":-1553736.82,"cash_current":6880974.18,"cash_previous":8553415.6,"population_mid_year":828,"expense_per_capita":25683.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15429000.0,"revenue_adjusted":20166290.0,"revenue_actual":20367952.28,"expense_approved":16051300.0,"expense_adjusted":20921212.0,"expense_actual":19312866.83,"tax_revenue":15570545.51,"nontax_revenue":2076550.77,"capital_revenue":599360.0,"transfer_revenue":2121496.0,"current_expense":11612956.73,"capital_expense":7699910.1,"budget_balance":1055085.45,"cash_current":7142628.63,"cash_previous":6880974.18,"population_mid_year":815,"expense_per_capita":23696.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19141800.0,"revenue_adjusted":22073400.0,"revenue_actual":21500927.51,"expense_approved":14987800.0,"expense_adjusted":24620100.0,"expense_actual":22651119.39,"tax_revenue":16761963.92,"nontax_revenue":2258003.59,"capital_revenue":264944.0,"transfer_revenue":2216016.0,"current_expense":13905558.78,"capital_expense":8745560.61,"budget_balance":-1150191.88,"cash_current":4334679.35,"cash_previous":7142628.63,"population_mid_year":809,"expense_per_capita":27998.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19852500.0,"revenue_adjusted":37367650.0,"revenue_actual":36920807.82,"expense_approved":30435500.0,"expense_adjusted":36202150.0,"expense_actual":31925916.96,"tax_revenue":15800158.77,"nontax_revenue":1950049.36,"capital_revenue":1520654.0,"transfer_revenue":17649945.69,"current_expense":11728326.01,"capital_expense":20197590.95,"budget_balance":4994890.86,"cash_current":10932114.17,"cash_previous":4334679.35,"population_mid_year":804,"expense_per_capita":39708.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17291000.0,"revenue_adjusted":25213500.0,"revenue_actual":25148451.06,"expense_approved":12857400.0,"expense_adjusted":19364400.0,"expense_actual":15980105.96,"tax_revenue":18382121.16,"nontax_revenue":2868238.13,"capital_revenue":1678640.0,"transfer_revenue":2219451.77,"current_expense":12890110.97,"capital_expense":3089994.99,"budget_balance":9168345.1,"cash_current":8909435.97,"cash_previous":10932114.17,"population_mid_year":816,"expense_per_capita":19583.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21538000.0,"revenue_adjusted":34376500.0,"revenue_actual":34435487.66,"expense_approved":19289600.0,"expense_adjusted":28800000.0,"expense_actual":26690924.41,"tax_revenue":23294447.72,"nontax_revenue":2798057.65,"capital_revenue":6882800.0,"transfer_revenue":1460182.29,"current_expense":16228921.76,"capital_expense":10462002.65,"budget_balance":7744563.25,"cash_current":9959817.77,"cash_previous":8909435.97,"population_mid_year":835,"expense_per_capita":31965.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24903300.0,"revenue_adjusted":35912800.0,"revenue_actual":35719118.66,"expense_approved":27668400.0,"expense_adjusted":31104800.0,"expense_actual":26938461.72,"tax_revenue":30029948.57,"nontax_revenue":2582219.66,"capital_revenue":314200.0,"transfer_revenue":2792750.43,"current_expense":17458140.98,"capital_expense":9480320.74,"budget_balance":8780656.94,"cash_current":10452802.75,"cash_previous":9959817.77,"population_mid_year":830,"expense_per_capita":32455.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":33375000.0,"revenue_adjusted":32371800.0,"revenue_actual":31351898.62,"expense_approved":30974600.0,"expense_adjusted":37392400.0,"expense_actual":32183821.51,"tax_revenue":23869224.85,"nontax_revenue":2959652.86,"capital_revenue":1821898.92,"transfer_revenue":2701121.99,"current_expense":18865458.25,"capital_expense":13318363.26,"budget_balance":-831922.89,"cash_current":8645773.52,"cash_previous":10452802.75,"population_mid_year":820,"expense_per_capita":39248.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":68896700.0,"revenue_adjusted":40213500.0,"revenue_actual":33063694.75,"expense_approved":83767900.0,"expense_adjusted":37657100.0,"expense_actual":30332973.48,"tax_revenue":22209287.56,"nontax_revenue":2819153.43,"capital_revenue":113600.0,"transfer_revenue":7921653.76,"current_expense":15973892.99,"capital_expense":14359080.49,"budget_balance":2730721.27,"cash_current":10999163.79,"cash_previous":8645773.52,"population_mid_year":821,"expense_per_capita":36946.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}