{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261327","national_id":"00261327","name":"Heřmanov","currency_code":"CZK","history_path":"/data/municipal-history/00261327.json"},"series":[{"year":2010,"revenue_approved":5187000.0,"revenue_adjusted":8694100.0,"revenue_actual":8739120.0,"expense_approved":5846000.0,"expense_adjusted":8848800.0,"expense_actual":8150900.0,"tax_revenue":4396200.0,"nontax_revenue":674700.0,"capital_revenue":245830.0,"transfer_revenue":3422390.0,"current_expense":7160380.0,"capital_expense":990520.0,"budget_balance":588220.0,"cash_current":5127210.0,"cash_previous":4538990.0,"population_mid_year":521,"expense_per_capita":15644.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5570300.0,"revenue_adjusted":17586100.0,"revenue_actual":17526933.48,"expense_approved":6220000.0,"expense_adjusted":18487100.0,"expense_actual":17771411.77,"tax_revenue":4559938.45,"nontax_revenue":373316.03,"capital_revenue":469740.0,"transfer_revenue":12123939.0,"current_expense":7104101.77,"capital_expense":10667310.0,"budget_balance":-244478.29,"cash_current":4882802.82,"cash_previous":5127281.11,"population_mid_year":520,"expense_per_capita":34175.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5389000.0,"revenue_adjusted":7124500.0,"revenue_actual":6943128.75,"expense_approved":6309000.0,"expense_adjusted":7124700.0,"expense_actual":6326115.18,"tax_revenue":4654709.32,"nontax_revenue":925785.43,"capital_revenue":92758.0,"transfer_revenue":1269876.0,"current_expense":5747669.28,"capital_expense":578445.9,"budget_balance":617013.57,"cash_current":5499816.39,"cash_previous":4882802.82,"population_mid_year":514,"expense_per_capita":12307.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5622000.0,"revenue_adjusted":7450500.0,"revenue_actual":7540540.5,"expense_approved":6689000.0,"expense_adjusted":6503200.0,"expense_actual":5669974.06,"tax_revenue":5474221.28,"nontax_revenue":434323.82,"capital_revenue":12530.0,"transfer_revenue":1619465.4,"current_expense":5262880.96,"capital_expense":407093.1,"budget_balance":1870566.44,"cash_current":7370382.83,"cash_previous":5499816.39,"population_mid_year":506,"expense_per_capita":11205.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5659000.0,"revenue_adjusted":8983400.0,"revenue_actual":9218056.69,"expense_approved":7902000.0,"expense_adjusted":10754300.0,"expense_actual":9237304.18,"tax_revenue":5954771.75,"nontax_revenue":358489.14,"capital_revenue":51050.0,"transfer_revenue":2853745.8,"current_expense":5391128.4,"capital_expense":3846175.78,"budget_balance":-19247.49,"cash_current":7351135.34,"cash_previous":7370382.83,"population_mid_year":506,"expense_per_capita":18255.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6740000.0,"revenue_adjusted":8724900.0,"revenue_actual":8557328.87,"expense_approved":7932000.0,"expense_adjusted":9292200.0,"expense_actual":7030240.47,"tax_revenue":5974141.49,"nontax_revenue":445221.38,"capital_revenue":301470.0,"transfer_revenue":1836496.0,"current_expense":4782674.45,"capital_expense":2247566.02,"budget_balance":1527088.4,"cash_current":6881839.34,"cash_previous":7351135.34,"population_mid_year":496,"expense_per_capita":14173.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6508000.0,"revenue_adjusted":11681300.0,"revenue_actual":11722786.46,"expense_approved":8032100.0,"expense_adjusted":12922900.0,"expense_actual":11280680.2,"tax_revenue":6645839.77,"nontax_revenue":339431.69,"capital_revenue":13760.0,"transfer_revenue":4723755.0,"current_expense":4977651.3,"capital_expense":6303028.9,"budget_balance":442106.26,"cash_current":7323945.6,"cash_previous":6881839.34,"population_mid_year":498,"expense_per_capita":22651.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7092800.0,"revenue_adjusted":9758500.0,"revenue_actual":10040757.5,"expense_approved":8834000.0,"expense_adjusted":11854700.0,"expense_actual":8524638.52,"tax_revenue":7163997.01,"nontax_revenue":568236.49,"capital_revenue":197180.0,"transfer_revenue":2111344.0,"current_expense":5955369.78,"capital_expense":2569268.74,"budget_balance":1516118.98,"cash_current":8840064.58,"cash_previous":7323945.6,"population_mid_year":513,"expense_per_capita":16617.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8499500.0,"revenue_adjusted":9485873.0,"revenue_actual":9765292.16,"expense_approved":8577000.0,"expense_adjusted":11148873.0,"expense_actual":6803678.93,"tax_revenue":8150057.12,"nontax_revenue":582084.04,"capital_revenue":232201.0,"transfer_revenue":800950.0,"current_expense":6051086.93,"capital_expense":752592.0,"budget_balance":2961613.23,"cash_current":11801677.81,"cash_previous":8840064.58,"population_mid_year":502,"expense_per_capita":13553.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8389100.0,"revenue_adjusted":9915900.0,"revenue_actual":10308699.69,"expense_approved":15120300.0,"expense_adjusted":11655800.0,"expense_actual":8515110.3,"tax_revenue":8780135.37,"nontax_revenue":475215.04,"capital_revenue":306483.28,"transfer_revenue":746866.0,"current_expense":5823415.59,"capital_expense":2691694.71,"budget_balance":1793589.39,"cash_current":13595267.2,"cash_previous":11801677.81,"population_mid_year":498,"expense_per_capita":17098.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8507300.0,"revenue_adjusted":11082800.0,"revenue_actual":11577466.8,"expense_approved":14676900.0,"expense_adjusted":10615500.0,"expense_actual":8565979.67,"tax_revenue":8112215.15,"nontax_revenue":874906.04,"capital_revenue":0.0,"transfer_revenue":2590345.61,"current_expense":6457259.36,"capital_expense":2108720.31,"budget_balance":3011487.13,"cash_current":16606754.33,"cash_previous":13595267.2,"population_mid_year":487,"expense_per_capita":17589.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7987500.0,"revenue_adjusted":9310400.0,"revenue_actual":9695669.72,"expense_approved":17655500.0,"expense_adjusted":18678700.0,"expense_actual":9327859.79,"tax_revenue":8796765.97,"nontax_revenue":464045.6,"capital_revenue":13340.0,"transfer_revenue":421518.15,"current_expense":5801735.13,"capital_expense":3526124.66,"budget_balance":367809.93,"cash_current":18966613.61,"cash_previous":16606754.33,"population_mid_year":475,"expense_per_capita":19637.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8639500.0,"revenue_adjusted":10787800.0,"revenue_actual":11054187.18,"expense_approved":15429500.0,"expense_adjusted":11771500.0,"expense_actual":7182233.25,"tax_revenue":10083822.64,"nontax_revenue":495745.54,"capital_revenue":10860.0,"transfer_revenue":463759.0,"current_expense":6635107.71,"capital_expense":547125.54,"budget_balance":3871953.93,"cash_current":22838567.56,"cash_previous":18966613.61,"population_mid_year":478,"expense_per_capita":15025.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10964200.0,"revenue_adjusted":13568100.0,"revenue_actual":13307462.12,"expense_approved":17829000.0,"expense_adjusted":16432900.0,"expense_actual":12853637.74,"tax_revenue":11404931.71,"nontax_revenue":624233.25,"capital_revenue":370320.0,"transfer_revenue":907977.16,"current_expense":9780387.29,"capital_expense":3073250.45,"budget_balance":453824.38,"cash_current":23292391.94,"cash_previous":22838567.56,"population_mid_year":477,"expense_per_capita":26946.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12192600.0,"revenue_adjusted":13985700.0,"revenue_actual":13691707.37,"expense_approved":19176400.0,"expense_adjusted":13777700.0,"expense_actual":9263377.33,"tax_revenue":11381119.33,"nontax_revenue":642498.04,"capital_revenue":722290.0,"transfer_revenue":945800.0,"current_expense":7931317.32,"capital_expense":1332060.01,"budget_balance":4428330.04,"cash_current":27720721.98,"cash_previous":23292391.94,"population_mid_year":486,"expense_per_capita":19060.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21350300.0,"revenue_adjusted":18411600.0,"revenue_actual":18073768.94,"expense_approved":25546000.0,"expense_adjusted":25361100.0,"expense_actual":21103338.75,"tax_revenue":12020519.46,"nontax_revenue":625824.54,"capital_revenue":657320.0,"transfer_revenue":4770104.94,"current_expense":9031036.9,"capital_expense":12072301.85,"budget_balance":-3029569.81,"cash_current":24687179.17,"cash_previous":27720721.98,"population_mid_year":493,"expense_per_capita":42805.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}