{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261271","national_id":"00261271","name":"Dolní Podluží","currency_code":"CZK","history_path":"/data/municipal-history/00261271.json"},"series":[{"year":2010,"revenue_approved":13380000.0,"revenue_adjusted":21160000.0,"revenue_actual":22613590.0,"expense_approved":18995000.0,"expense_adjusted":26775000.0,"expense_actual":22391670.0,"tax_revenue":10320770.0,"nontax_revenue":2620740.0,"capital_revenue":2111500.0,"transfer_revenue":7560580.0,"current_expense":19549760.0,"capital_expense":2841910.0,"budget_balance":221920.0,"cash_current":5837160.0,"cash_previous":5615240.0,"population_mid_year":1203,"expense_per_capita":18613.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12743000.0,"revenue_adjusted":23945885.0,"revenue_actual":25008033.38,"expense_approved":18580000.0,"expense_adjusted":29782885.0,"expense_actual":23823070.14,"tax_revenue":10006595.59,"nontax_revenue":3172588.79,"capital_revenue":33180.0,"transfer_revenue":11795669.0,"current_expense":20475110.26,"capital_expense":3347959.88,"budget_balance":1184963.24,"cash_current":7022148.37,"cash_previous":5837185.13,"population_mid_year":1192,"expense_per_capita":19985.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13763000.0,"revenue_adjusted":16000003.6,"revenue_actual":15964685.09,"expense_approved":15116000.0,"expense_adjusted":16809113.6,"expense_actual":15544798.74,"tax_revenue":10553188.61,"nontax_revenue":2805189.38,"capital_revenue":464510.0,"transfer_revenue":2141797.1,"current_expense":14184067.74,"capital_expense":1360731.0,"budget_balance":419886.35,"cash_current":7651655.72,"cash_previous":7061388.37,"population_mid_year":1177,"expense_per_capita":13207.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16730300.0,"revenue_adjusted":18249260.0,"revenue_actual":18132319.17,"expense_approved":16730300.0,"expense_adjusted":16200147.0,"expense_actual":14375283.15,"tax_revenue":13432261.56,"nontax_revenue":2773215.61,"capital_revenue":174640.0,"transfer_revenue":1752202.0,"current_expense":14089741.15,"capital_expense":285542.0,"budget_balance":3757036.02,"cash_current":11399070.74,"cash_previous":7651655.72,"population_mid_year":1185,"expense_per_capita":12131.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15181000.0,"revenue_adjusted":15900000.0,"revenue_actual":19300660.84,"expense_approved":18538000.0,"expense_adjusted":20385118.0,"expense_actual":17074426.11,"tax_revenue":13947675.28,"nontax_revenue":2272312.56,"capital_revenue":172295.0,"transfer_revenue":2908378.0,"current_expense":12392228.45,"capital_expense":4682197.66,"budget_balance":2226234.73,"cash_current":13454917.47,"cash_previous":11399070.74,"population_mid_year":1201,"expense_per_capita":14216.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16507000.0,"revenue_adjusted":20333870.02,"revenue_actual":20055617.63,"expense_approved":19407000.0,"expense_adjusted":21846313.0,"expense_actual":16466721.34,"tax_revenue":14708920.77,"nontax_revenue":2729676.86,"capital_revenue":120280.0,"transfer_revenue":2496740.0,"current_expense":15242598.16,"capital_expense":1224123.18,"budget_balance":3588896.29,"cash_current":17073882.25,"cash_previous":13454917.47,"population_mid_year":1209,"expense_per_capita":13620.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17502700.0,"revenue_adjusted":22262106.79,"revenue_actual":22099231.75,"expense_approved":24615560.0,"expense_adjusted":31660397.0,"expense_actual":22020944.78,"tax_revenue":15697021.06,"nontax_revenue":2698645.69,"capital_revenue":449300.0,"transfer_revenue":3254265.0,"current_expense":18223368.19,"capital_expense":3797576.59,"budget_balance":78286.97,"cash_current":17132821.48,"cash_previous":17073882.25,"population_mid_year":1184,"expense_per_capita":18598.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17713800.0,"revenue_adjusted":24434703.1,"revenue_actual":24341808.91,"expense_approved":32167648.0,"expense_adjusted":36526024.8,"expense_actual":28769525.45,"tax_revenue":17269683.98,"nontax_revenue":2997169.03,"capital_revenue":0.0,"transfer_revenue":4074955.9,"current_expense":19877242.54,"capital_expense":8892282.91,"budget_balance":-4427716.54,"cash_current":12685384.19,"cash_previous":17132821.48,"population_mid_year":1189,"expense_per_capita":24196.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21708200.0,"revenue_adjusted":25824324.05,"revenue_actual":25686379.41,"expense_approved":32123780.0,"expense_adjusted":27957209.64,"expense_actual":22729330.1,"tax_revenue":18875462.38,"nontax_revenue":4029806.39,"capital_revenue":545235.0,"transfer_revenue":2235875.64,"current_expense":18440531.27,"capital_expense":4288798.83,"budget_balance":2957049.31,"cash_current":15641433.5,"cash_previous":12685384.19,"population_mid_year":1209,"expense_per_capita":18800.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":21786400.0,"revenue_adjusted":32287566.83,"revenue_actual":32254478.3,"expense_approved":31547070.36,"expense_adjusted":31056876.01,"expense_actual":27932133.93,"tax_revenue":20672592.79,"nontax_revenue":3373685.56,"capital_revenue":840817.0,"transfer_revenue":7367382.95,"current_expense":18244382.56,"capital_expense":9687751.37,"budget_balance":4322344.37,"cash_current":19982777.87,"cash_previous":15641433.5,"population_mid_year":1185,"expense_per_capita":23571.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":25219445.0,"revenue_adjusted":25989317.25,"revenue_actual":25812856.62,"expense_approved":25219445.0,"expense_adjusted":26217809.56,"expense_actual":21691430.71,"tax_revenue":19866404.73,"nontax_revenue":3420852.92,"capital_revenue":189751.41,"transfer_revenue":2335847.56,"current_expense":17360445.34,"capital_expense":4330985.37,"budget_balance":4121425.91,"cash_current":23979421.78,"cash_previous":19982777.87,"population_mid_year":1178,"expense_per_capita":18413.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23028920.0,"revenue_adjusted":32261186.57,"revenue_actual":29756022.05,"expense_approved":31147458.0,"expense_adjusted":33888020.15,"expense_actual":27151377.96,"tax_revenue":21805294.6,"nontax_revenue":2864821.98,"capital_revenue":1423370.0,"transfer_revenue":3662535.47,"current_expense":23480786.9,"capital_expense":3670591.06,"budget_balance":2604644.09,"cash_current":26701566.35,"cash_previous":23979421.78,"population_mid_year":1183,"expense_per_capita":22951.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":25044747.0,"revenue_adjusted":43211179.37,"revenue_actual":43144898.54,"expense_approved":31430955.84,"expense_adjusted":44282649.69,"expense_actual":34822685.96,"tax_revenue":25225875.93,"nontax_revenue":5935576.18,"capital_revenue":887876.0,"transfer_revenue":11095570.43,"current_expense":23842229.1,"capital_expense":10980456.86,"budget_balance":8322212.58,"cash_current":35040006.43,"cash_previous":26701566.35,"population_mid_year":1194,"expense_per_capita":29164.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29595811.0,"revenue_adjusted":38011586.15,"revenue_actual":37973889.22,"expense_approved":35415738.0,"expense_adjusted":41205085.0,"expense_actual":31995095.62,"tax_revenue":28691633.25,"nontax_revenue":4975706.97,"capital_revenue":100000.0,"transfer_revenue":4206549.0,"current_expense":25682175.46,"capital_expense":6312920.16,"budget_balance":5978793.6,"cash_current":41047472.03,"cash_previous":35040006.43,"population_mid_year":1182,"expense_per_capita":27068.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":31373800.0,"revenue_adjusted":36454568.29,"revenue_actual":36066203.83,"expense_approved":41058200.0,"expense_adjusted":43394908.86,"expense_actual":24602956.01,"tax_revenue":29046625.83,"nontax_revenue":4234569.0,"capital_revenue":1046290.0,"transfer_revenue":1738719.0,"current_expense":22488941.28,"capital_expense":2114014.73,"budget_balance":11463247.82,"cash_current":52539071.91,"cash_previous":41047472.03,"population_mid_year":1153,"expense_per_capita":21338.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":32832500.0,"revenue_adjusted":37556293.25,"revenue_actual":38460152.08,"expense_approved":53271100.0,"expense_adjusted":57272297.29,"expense_actual":36501345.84,"tax_revenue":30855594.97,"nontax_revenue":5395140.71,"capital_revenue":0.0,"transfer_revenue":2209416.4,"current_expense":24101728.53,"capital_expense":12399617.31,"budget_balance":1958806.24,"cash_current":54468284.83,"cash_previous":52539071.91,"population_mid_year":1154,"expense_per_capita":31630.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}