{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00261114","national_id":"00261114","name":"Zákupy","currency_code":"CZK","history_path":"/data/municipal-history/00261114.json"},"series":[{"year":2010,"revenue_approved":50312000.0,"revenue_adjusted":60741940.0,"revenue_actual":58447730.0,"expense_approved":54504000.0,"expense_adjusted":65933950.0,"expense_actual":60910610.0,"tax_revenue":27242390.0,"nontax_revenue":5625150.0,"capital_revenue":6131560.0,"transfer_revenue":19448630.0,"current_expense":50287500.0,"capital_expense":10623110.0,"budget_balance":-2462880.0,"cash_current":2708450.0,"cash_previous":1936340.0,"population_mid_year":2853,"expense_per_capita":21349.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":38332000.0,"revenue_adjusted":36543000.0,"revenue_actual":37488782.3,"expense_approved":38564000.0,"expense_adjusted":36775000.0,"expense_actual":34226590.64,"tax_revenue":27006034.04,"nontax_revenue":4794606.46,"capital_revenue":2033220.0,"transfer_revenue":3654921.8,"current_expense":31482695.11,"capital_expense":2743895.53,"budget_balance":3262191.66,"cash_current":1618028.25,"cash_previous":2708450.87,"population_mid_year":2778,"expense_per_capita":12320.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":39404000.0,"revenue_adjusted":41329191.0,"revenue_actual":39587954.81,"expense_approved":39755000.0,"expense_adjusted":41680191.0,"expense_actual":39477941.69,"tax_revenue":26693175.88,"nontax_revenue":4080533.87,"capital_revenue":2187360.0,"transfer_revenue":6626885.06,"current_expense":34461202.72,"capital_expense":5016738.97,"budget_balance":110013.12,"cash_current":8852714.46,"cash_previous":7796690.08,"population_mid_year":2807,"expense_per_capita":14064.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":51226000.0,"revenue_adjusted":50296116.69,"revenue_actual":49465675.91,"expense_approved":51574000.0,"expense_adjusted":50644116.69,"expense_actual":46757927.19,"tax_revenue":35125010.92,"nontax_revenue":4606330.3,"capital_revenue":648265.0,"transfer_revenue":9086069.69,"current_expense":35177986.83,"capital_expense":11579940.36,"budget_balance":2707748.72,"cash_current":10318769.24,"cash_previous":8852714.46,"population_mid_year":2833,"expense_per_capita":16504.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":48534400.0,"revenue_adjusted":57846924.0,"revenue_actual":57057776.31,"expense_approved":52791400.0,"expense_adjusted":58923424.0,"expense_actual":55108236.09,"tax_revenue":35898798.53,"nontax_revenue":4988147.49,"capital_revenue":498480.0,"transfer_revenue":15672350.29,"current_expense":39019293.34,"capital_expense":16088942.75,"budget_balance":1949540.22,"cash_current":12251999.01,"cash_previous":10318769.24,"population_mid_year":2807,"expense_per_capita":19632.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":45879000.0,"revenue_adjusted":66567649.0,"revenue_actual":67637726.27,"expense_approved":46579000.0,"expense_adjusted":68447649.0,"expense_actual":64524043.22,"tax_revenue":36470242.04,"nontax_revenue":4750409.12,"capital_revenue":692270.0,"transfer_revenue":25724805.11,"current_expense":41456009.09,"capital_expense":23068034.13,"budget_balance":3113683.05,"cash_current":16166182.97,"cash_previous":12251999.01,"population_mid_year":2807,"expense_per_capita":22986.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":42780500.0,"revenue_adjusted":54744500.0,"revenue_actual":55841598.52,"expense_approved":43478500.0,"expense_adjusted":60442500.0,"expense_actual":51295070.69,"tax_revenue":42229799.52,"nontax_revenue":3936921.08,"capital_revenue":1244664.0,"transfer_revenue":8430213.92,"current_expense":45866766.29,"capital_expense":5428304.4,"budget_balance":4546527.83,"cash_current":29454808.41,"cash_previous":16166182.97,"population_mid_year":2831,"expense_per_capita":18119.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":50672300.0,"revenue_adjusted":75052300.0,"revenue_actual":76201682.21,"expense_approved":53004000.0,"expense_adjusted":80179300.0,"expense_actual":74123015.17,"tax_revenue":44837627.03,"nontax_revenue":4987000.38,"capital_revenue":4698830.0,"transfer_revenue":21678224.8,"current_expense":50796328.03,"capital_expense":23326687.14,"budget_balance":2078667.04,"cash_current":29686414.68,"cash_previous":29454808.41,"population_mid_year":2822,"expense_per_capita":26266.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":83546500.0,"revenue_adjusted":92064200.0,"revenue_actual":110439969.73,"expense_approved":87935000.0,"expense_adjusted":116052700.0,"expense_actual":112683283.99,"tax_revenue":49061757.54,"nontax_revenue":33411890.3,"capital_revenue":435248.0,"transfer_revenue":27531073.89,"current_expense":76168474.02,"capital_expense":36514809.97,"budget_balance":-2243314.26,"cash_current":6666705.97,"cash_previous":29686414.68,"population_mid_year":2831,"expense_per_capita":39803.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":89356000.0,"revenue_adjusted":124540200.0,"revenue_actual":124888935.74,"expense_approved":89356000.0,"expense_adjusted":177547150.41,"expense_actual":161329377.38,"tax_revenue":52782740.33,"nontax_revenue":33251776.54,"capital_revenue":10004760.0,"transfer_revenue":28849658.87,"current_expense":82844497.6,"capital_expense":78484879.78,"budget_balance":-36440441.64,"cash_current":17507485.1,"cash_previous":6666705.97,"population_mid_year":2857,"expense_per_capita":56468.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":85553000.0,"revenue_adjusted":134763150.0,"revenue_actual":140243115.04,"expense_approved":92909000.0,"expense_adjusted":133831150.0,"expense_actual":114039573.69,"tax_revenue":51182984.18,"nontax_revenue":38200696.59,"capital_revenue":6116420.0,"transfer_revenue":44743014.27,"current_expense":95073297.77,"capital_expense":18966275.92,"budget_balance":26203541.35,"cash_current":34908520.09,"cash_previous":17507485.1,"population_mid_year":2857,"expense_per_capita":39915.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":73590300.0,"revenue_adjusted":119162146.59,"revenue_actual":120289639.59,"expense_approved":78576000.0,"expense_adjusted":146973846.59,"expense_actual":126576689.57,"tax_revenue":55025770.74,"nontax_revenue":38933117.38,"capital_revenue":1689628.0,"transfer_revenue":24641123.47,"current_expense":93817967.13,"capital_expense":32758722.44,"budget_balance":-6287049.98,"cash_current":21509484.79,"cash_previous":34908520.09,"population_mid_year":2858,"expense_per_capita":44288.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":84111300.0,"revenue_adjusted":116573020.0,"revenue_actual":122497441.71,"expense_approved":88857000.0,"expense_adjusted":124318720.0,"expense_actual":115049374.83,"tax_revenue":63833334.56,"nontax_revenue":44041642.38,"capital_revenue":1951783.0,"transfer_revenue":12670681.77,"current_expense":106979710.41,"capital_expense":8069664.42,"budget_balance":7448066.88,"cash_current":17136014.57,"cash_previous":21509484.79,"population_mid_year":2904,"expense_per_capita":39617.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":111626000.0,"revenue_adjusted":136047350.0,"revenue_actual":141458450.71,"expense_approved":111626000.0,"expense_adjusted":132755350.0,"expense_actual":123752251.72,"tax_revenue":73825028.19,"nontax_revenue":44264620.16,"capital_revenue":1839026.0,"transfer_revenue":21529776.36,"current_expense":113571391.18,"capital_expense":10180860.54,"budget_balance":17706198.99,"cash_current":23087105.69,"cash_previous":17136014.57,"population_mid_year":2960,"expense_per_capita":41808.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":117633100.0,"revenue_adjusted":128281600.0,"revenue_actual":138464357.34,"expense_approved":117633100.0,"expense_adjusted":131794600.0,"expense_actual":121607205.6,"tax_revenue":74993651.65,"nontax_revenue":47980854.47,"capital_revenue":1529187.5,"transfer_revenue":13960663.72,"current_expense":116834980.95,"capital_expense":4772224.65,"budget_balance":16857151.74,"cash_current":33279803.85,"cash_previous":23087105.69,"population_mid_year":2961,"expense_per_capita":41069.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":124500500.0,"revenue_adjusted":144730520.0,"revenue_actual":150399407.47,"expense_approved":136182000.0,"expense_adjusted":182782020.0,"expense_actual":150932600.83,"tax_revenue":79295721.08,"nontax_revenue":45913230.08,"capital_revenue":2815860.0,"transfer_revenue":22374596.31,"current_expense":121444760.38,"capital_expense":29487840.45,"budget_balance":-533193.36,"cash_current":32986274.34,"cash_previous":33279803.85,"population_mid_year":2913,"expense_per_capita":51813.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
