{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00260975","national_id":"00260975","name":"Stružnice","currency_code":"CZK","history_path":"/data/municipal-history/00260975.json"},"series":[{"year":2010,"revenue_approved":8894000.0,"revenue_adjusted":12526900.0,"revenue_actual":12801800.0,"expense_approved":10772000.0,"expense_adjusted":15724890.0,"expense_actual":14162940.0,"tax_revenue":8323040.0,"nontax_revenue":879600.0,"capital_revenue":98050.0,"transfer_revenue":3501110.0,"current_expense":12265530.0,"capital_expense":1897410.0,"budget_balance":-1361140.0,"cash_current":6898230.0,"cash_previous":8259380.0,"population_mid_year":974,"expense_per_capita":14541.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8760620.0,"revenue_adjusted":10595564.4,"revenue_actual":10651409.64,"expense_approved":10799710.0,"expense_adjusted":11943381.31,"expense_actual":8760271.51,"tax_revenue":8273881.41,"nontax_revenue":727475.83,"capital_revenue":101209.0,"transfer_revenue":1548843.4,"current_expense":8520271.51,"capital_expense":240000.0,"budget_balance":1891138.13,"cash_current":8789370.26,"cash_previous":6898232.13,"population_mid_year":985,"expense_per_capita":8893.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9290520.0,"revenue_adjusted":13731711.02,"revenue_actual":12796360.03,"expense_approved":12680500.0,"expense_adjusted":17490691.02,"expense_actual":17605804.96,"tax_revenue":8190448.58,"nontax_revenue":732196.85,"capital_revenue":74632.0,"transfer_revenue":3799082.6,"current_expense":10056841.54,"capital_expense":7548963.42,"budget_balance":-4809444.93,"cash_current":3979925.33,"cash_previous":8789370.26,"population_mid_year":986,"expense_per_capita":17855.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9185100.0,"revenue_adjusted":14018646.66,"revenue_actual":13614736.4,"expense_approved":11323955.0,"expense_adjusted":15583002.66,"expense_actual":12589921.33,"tax_revenue":10312666.7,"nontax_revenue":691548.7,"capital_revenue":138022.0,"transfer_revenue":2472499.0,"current_expense":12346746.33,"capital_expense":243175.0,"budget_balance":1024815.07,"cash_current":5004740.4,"cash_previous":3979925.33,"population_mid_year":971,"expense_per_capita":12965.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12605620.0,"revenue_adjusted":15326410.0,"revenue_actual":13232502.1,"expense_approved":12605620.0,"expense_adjusted":16673893.38,"expense_actual":16514929.8,"tax_revenue":10827701.4,"nontax_revenue":651496.7,"capital_revenue":83900.0,"transfer_revenue":1669404.0,"current_expense":14756846.8,"capital_expense":1758083.0,"budget_balance":-3282427.7,"cash_current":1722312.7,"cash_previous":5004740.4,"population_mid_year":980,"expense_per_capita":16851.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11948620.0,"revenue_adjusted":17630754.0,"revenue_actual":17331099.57,"expense_approved":11948620.0,"expense_adjusted":17858252.0,"expense_actual":17554459.49,"tax_revenue":10996667.5,"nontax_revenue":865949.48,"capital_revenue":38408.0,"transfer_revenue":5430074.59,"current_expense":12770594.19,"capital_expense":4783865.3,"budget_balance":-223359.92,"cash_current":1498952.78,"cash_previous":1722312.7,"population_mid_year":970,"expense_per_capita":18097.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12672620.0,"revenue_adjusted":16212488.6,"revenue_actual":16209126.92,"expense_approved":12672620.0,"expense_adjusted":15963568.91,"expense_actual":15036569.28,"tax_revenue":12134569.21,"nontax_revenue":750072.71,"capital_revenue":6621.0,"transfer_revenue":3317864.0,"current_expense":12788465.47,"capital_expense":2248103.81,"budget_balance":1172557.64,"cash_current":2671510.42,"cash_previous":1498952.78,"population_mid_year":984,"expense_per_capita":15281.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12600320.0,"revenue_adjusted":29878488.24,"revenue_actual":29876069.94,"expense_approved":12600320.0,"expense_adjusted":29664636.24,"expense_actual":28652636.96,"tax_revenue":13485388.2,"nontax_revenue":691741.74,"capital_revenue":644190.0,"transfer_revenue":15054750.0,"current_expense":13284145.19,"capital_expense":15368491.77,"budget_balance":1223432.98,"cash_current":3894943.4,"cash_previous":2671510.42,"population_mid_year":997,"expense_per_capita":28738.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14083570.0,"revenue_adjusted":20970540.76,"revenue_actual":20969775.21,"expense_approved":14083570.0,"expense_adjusted":17825040.81,"expense_actual":16056505.46,"tax_revenue":15185806.7,"nontax_revenue":867768.45,"capital_revenue":995725.0,"transfer_revenue":3920475.06,"current_expense":14320002.45,"capital_expense":1736503.01,"budget_balance":4913269.75,"cash_current":8808213.15,"cash_previous":3894943.4,"population_mid_year":995,"expense_per_capita":16137.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15328420.0,"revenue_adjusted":18929736.4,"revenue_actual":18914035.12,"expense_approved":12696308.0,"expense_adjusted":14233360.4,"expense_actual":12169584.85,"tax_revenue":16266144.77,"nontax_revenue":1136350.95,"capital_revenue":313500.0,"transfer_revenue":1198039.4,"current_expense":12169584.85,"capital_expense":0.0,"budget_balance":6744450.27,"cash_current":15552663.42,"cash_previous":8808213.15,"population_mid_year":990,"expense_per_capita":12292.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16706920.0,"revenue_adjusted":20453043.04,"revenue_actual":19936868.05,"expense_approved":13499549.0,"expense_adjusted":15525508.74,"expense_actual":13388563.08,"tax_revenue":15171726.39,"nontax_revenue":1575429.53,"capital_revenue":553325.0,"transfer_revenue":2636387.13,"current_expense":13028850.07,"capital_expense":359713.01,"budget_balance":6548304.97,"cash_current":22100968.39,"cash_previous":15552663.42,"population_mid_year":987,"expense_per_capita":13564.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15593420.0,"revenue_adjusted":22523702.9,"revenue_actual":22299451.23,"expense_approved":15593420.0,"expense_adjusted":16925359.0,"expense_actual":13386444.11,"tax_revenue":16526790.38,"nontax_revenue":2373467.77,"capital_revenue":1463950.0,"transfer_revenue":1935243.08,"current_expense":12360027.86,"capital_expense":1026416.25,"budget_balance":8913007.12,"cash_current":31013975.51,"cash_previous":22100968.39,"population_mid_year":977,"expense_per_capita":13701.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15992920.0,"revenue_adjusted":23294649.1,"revenue_actual":24194535.34,"expense_approved":15992920.0,"expense_adjusted":20119600.63,"expense_actual":18747559.16,"tax_revenue":19193039.33,"nontax_revenue":2422468.91,"capital_revenue":943160.0,"transfer_revenue":1635867.1,"current_expense":15224435.94,"capital_expense":3523123.22,"budget_balance":5446976.18,"cash_current":36460951.69,"cash_previous":31013975.51,"population_mid_year":978,"expense_per_capita":19169.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19356520.0,"revenue_adjusted":29002992.0,"revenue_actual":28990539.5,"expense_approved":18414463.0,"expense_adjusted":24536448.6,"expense_actual":20889076.98,"tax_revenue":21436147.4,"nontax_revenue":3046316.1,"capital_revenue":99100.0,"transfer_revenue":4408976.0,"current_expense":14635737.15,"capital_expense":6253339.83,"budget_balance":8101462.52,"cash_current":44562414.21,"cash_previous":36460951.69,"population_mid_year":1001,"expense_per_capita":20868.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23048620.0,"revenue_adjusted":28674305.0,"revenue_actual":28720992.3,"expense_approved":27975058.0,"expense_adjusted":28653182.0,"expense_actual":18864025.72,"tax_revenue":21537316.67,"nontax_revenue":4819649.63,"capital_revenue":366660.0,"transfer_revenue":1997366.0,"current_expense":18149025.72,"capital_expense":715000.0,"budget_balance":9856966.58,"cash_current":54419380.79,"cash_previous":44562414.21,"population_mid_year":1020,"expense_per_capita":18494.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24434520.0,"revenue_adjusted":27095476.5,"revenue_actual":27895501.72,"expense_approved":38518360.0,"expense_adjusted":40150945.5,"expense_actual":20573872.54,"tax_revenue":23809144.39,"nontax_revenue":2491770.83,"capital_revenue":250079.0,"transfer_revenue":1344507.5,"current_expense":17421300.59,"capital_expense":3152571.95,"budget_balance":7321629.18,"cash_current":61501385.97,"cash_previous":54419380.79,"population_mid_year":1022,"expense_per_capita":20130.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
