{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00260746","national_id":"00260746","name":"Mimoň","currency_code":"CZK","history_path":"/data/municipal-history/00260746.json"},"series":[{"year":2010,"revenue_approved":147567100.0,"revenue_adjusted":154552430.0,"revenue_actual":147452650.0,"expense_approved":147567100.0,"expense_adjusted":161840080.0,"expense_actual":136913350.0,"tax_revenue":54048480.0,"nontax_revenue":30299550.0,"capital_revenue":3513950.0,"transfer_revenue":59590670.0,"current_expense":103268100.0,"capital_expense":33645250.0,"budget_balance":10539300.0,"cash_current":26652880.0,"cash_previous":16040910.0,"population_mid_year":6776,"expense_per_capita":20205.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":98519000.0,"revenue_adjusted":126621382.94,"revenue_actual":120058379.35,"expense_approved":107120000.0,"expense_adjusted":139563173.6,"expense_actual":122041158.2,"tax_revenue":54384238.56,"nontax_revenue":25272152.84,"capital_revenue":890453.0,"transfer_revenue":39511534.95,"current_expense":96445937.5,"capital_expense":25595220.7,"budget_balance":-1982778.85,"cash_current":18817672.29,"cash_previous":26652882.35,"population_mid_year":6713,"expense_per_capita":18179.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":90232000.0,"revenue_adjusted":111444306.31,"revenue_actual":110810104.76,"expense_approved":103733000.0,"expense_adjusted":120425732.58,"expense_actual":105057981.81,"tax_revenue":56952213.03,"nontax_revenue":26334972.55,"capital_revenue":1278500.0,"transfer_revenue":26244419.18,"current_expense":86063029.13,"capital_expense":18994952.68,"budget_balance":5752122.95,"cash_current":21917049.76,"cash_previous":24663397.29,"population_mid_year":6728,"expense_per_capita":15615.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":101546000.0,"revenue_adjusted":102271166.7,"revenue_actual":110458523.89,"expense_approved":116516000.0,"expense_adjusted":117463715.0,"expense_actual":89628606.32,"tax_revenue":74439236.89,"nontax_revenue":25376598.51,"capital_revenue":1258675.0,"transfer_revenue":9384013.49,"current_expense":81048877.74,"capital_expense":8579728.58,"budget_balance":20829917.57,"cash_current":36036041.0,"cash_previous":21917049.76,"population_mid_year":6632,"expense_per_capita":13514.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":105428000.0,"revenue_adjusted":109776837.6,"revenue_actual":115470477.73,"expense_approved":134111000.0,"expense_adjusted":139149176.0,"expense_actual":106473697.12,"tax_revenue":78779764.04,"nontax_revenue":24567766.09,"capital_revenue":543000.0,"transfer_revenue":11579947.6,"current_expense":90334527.81,"capital_expense":16139169.31,"budget_balance":8996780.61,"cash_current":38962511.7,"cash_previous":36036041.0,"population_mid_year":6556,"expense_per_capita":16240.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":107678000.0,"revenue_adjusted":126736899.06,"revenue_actual":130564744.57,"expense_approved":133528000.0,"expense_adjusted":151251995.37,"expense_actual":120929878.0,"tax_revenue":83480997.26,"nontax_revenue":22452773.25,"capital_revenue":222871.0,"transfer_revenue":24408103.06,"current_expense":96619921.43,"capital_expense":24309956.57,"budget_balance":9634866.57,"cash_current":44587821.63,"cash_previous":38962511.7,"population_mid_year":6501,"expense_per_capita":18601.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":114777300.0,"revenue_adjusted":123320929.64,"revenue_actual":132737994.68,"expense_approved":149490300.0,"expense_adjusted":160607472.35,"expense_actual":142039075.8,"tax_revenue":91626566.91,"nontax_revenue":22187003.13,"capital_revenue":785615.0,"transfer_revenue":18138809.64,"current_expense":97457476.85,"capital_expense":44581598.95,"budget_balance":-9301081.12,"cash_current":54674792.76,"cash_previous":44587821.63,"population_mid_year":6517,"expense_per_capita":21795.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":117580000.0,"revenue_adjusted":141212085.5,"revenue_actual":157121612.56,"expense_approved":184706000.0,"expense_adjusted":201917592.64,"expense_actual":148559526.46,"tax_revenue":101584126.5,"nontax_revenue":22815693.83,"capital_revenue":3364326.0,"transfer_revenue":29357466.23,"current_expense":104705393.79,"capital_expense":43854132.67,"budget_balance":8562086.1,"cash_current":56843613.52,"cash_previous":54674792.76,"population_mid_year":6451,"expense_per_capita":23028.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":135650000.0,"revenue_adjusted":170129214.08,"revenue_actual":163507185.94,"expense_approved":195497000.0,"expense_adjusted":222758101.02,"expense_actual":154230766.59,"tax_revenue":108702390.15,"nontax_revenue":26691400.06,"capital_revenue":783783.0,"transfer_revenue":27329612.73,"current_expense":116971438.69,"capital_expense":37259327.9,"budget_balance":9276419.35,"cash_current":61975021.56,"cash_previous":56843613.52,"population_mid_year":6452,"expense_per_capita":23904.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":168486000.0,"revenue_adjusted":190200789.24,"revenue_actual":190425202.3,"expense_approved":187825000.0,"expense_adjusted":230191844.65,"expense_actual":194824024.33,"tax_revenue":116527674.13,"nontax_revenue":40899019.94,"capital_revenue":1029763.0,"transfer_revenue":31968745.23,"current_expense":131329572.09,"capital_expense":63494452.24,"budget_balance":-4398822.03,"cash_current":53165729.4,"cash_previous":61975021.56,"population_mid_year":6424,"expense_per_capita":30327.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":217486000.0,"revenue_adjusted":250815351.47,"revenue_actual":227081110.09,"expense_approved":229346000.0,"expense_adjusted":260732980.08,"expense_actual":207346766.95,"tax_revenue":111104051.97,"nontax_revenue":79659569.52,"capital_revenue":4781552.22,"transfer_revenue":31535936.38,"current_expense":164142528.81,"capital_expense":43204238.14,"budget_balance":19734343.14,"cash_current":82272887.66,"cash_previous":53165729.4,"population_mid_year":6416,"expense_per_capita":32317.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":213269000.0,"revenue_adjusted":236046097.02,"revenue_actual":234420460.44,"expense_approved":245699000.0,"expense_adjusted":539528010.28,"expense_actual":296542553.87,"tax_revenue":124512450.25,"nontax_revenue":78472369.62,"capital_revenue":2920121.25,"transfer_revenue":28515519.32,"current_expense":189120509.06,"capital_expense":107422044.81,"budget_balance":-62122093.43,"cash_current":75435373.29,"cash_previous":82272887.66,"population_mid_year":6329,"expense_per_capita":46854.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":231690000.0,"revenue_adjusted":266849816.69,"revenue_actual":290086648.58,"expense_approved":402458000.0,"expense_adjusted":620542393.17,"expense_actual":520122333.03,"tax_revenue":153137772.12,"nontax_revenue":85208116.65,"capital_revenue":10668777.12,"transfer_revenue":41071982.69,"current_expense":213045487.73,"capital_expense":307076845.3,"budget_balance":-230035684.45,"cash_current":36286575.46,"cash_previous":75435373.29,"population_mid_year":6350,"expense_per_capita":81909.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":399680000.0,"revenue_adjusted":401835045.08,"revenue_actual":381776657.16,"expense_approved":343529000.0,"expense_adjusted":400572613.26,"expense_actual":346077850.56,"tax_revenue":174921222.93,"nontax_revenue":92153404.9,"capital_revenue":9239094.8,"transfer_revenue":105462934.53,"current_expense":234096829.51,"capital_expense":111981021.05,"budget_balance":35698806.6,"cash_current":41628753.55,"cash_previous":36286575.46,"population_mid_year":6359,"expense_per_capita":54423.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":355118200.0,"revenue_adjusted":377733257.25,"revenue_actual":377353577.82,"expense_approved":355020000.0,"expense_adjusted":418495337.0,"expense_actual":379307133.82,"tax_revenue":172573012.29,"nontax_revenue":120026472.15,"capital_revenue":50507696.13,"transfer_revenue":34246397.25,"current_expense":255922187.9,"capital_expense":123384945.92,"budget_balance":-1953556.0,"cash_current":22864379.32,"cash_previous":41628753.55,"population_mid_year":6388,"expense_per_capita":59378.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":332573100.0,"revenue_adjusted":334796777.19,"revenue_actual":325991563.74,"expense_approved":333898000.0,"expense_adjusted":389711663.19,"expense_actual":336269970.11,"tax_revenue":177277940.11,"nontax_revenue":118310612.69,"capital_revenue":3033827.75,"transfer_revenue":27369183.19,"current_expense":240406252.72,"capital_expense":95863717.39,"budget_balance":-10278406.37,"cash_current":24580344.69,"cash_previous":22864379.32,"population_mid_year":6348,"expense_per_capita":52972.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}