{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00260738","national_id":"00260738","name":"Mařenice","currency_code":"CZK","history_path":"/data/municipal-history/00260738.json"},"series":[{"year":2010,"revenue_approved":4300000.0,"revenue_adjusted":5198570.0,"revenue_actual":6816580.0,"expense_approved":4300000.0,"expense_adjusted":5198580.0,"expense_actual":4836240.0,"tax_revenue":4186330.0,"nontax_revenue":1333650.0,"capital_revenue":251390.0,"transfer_revenue":1045210.0,"current_expense":4555740.0,"capital_expense":280500.0,"budget_balance":1980340.0,"cash_current":13227140.0,"cash_previous":11272360.0,"population_mid_year":377,"expense_per_capita":12828.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4500000.0,"revenue_adjusted":5173444.6,"revenue_actual":5892532.99,"expense_approved":10000000.0,"expense_adjusted":10673444.6,"expense_actual":9943064.59,"tax_revenue":4171888.61,"nontax_revenue":860865.38,"capital_revenue":249224.0,"transfer_revenue":610555.0,"current_expense":3570208.59,"capital_expense":6372856.0,"budget_balance":-4050531.6,"cash_current":12118850.84,"cash_previous":13227137.77,"population_mid_year":349,"expense_per_capita":28490.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4600000.0,"revenue_adjusted":10748203.8,"revenue_actual":11258268.47,"expense_approved":4600000.0,"expense_adjusted":10748203.8,"expense_actual":10021134.23,"tax_revenue":4114379.22,"nontax_revenue":957827.25,"capital_revenue":479156.0,"transfer_revenue":5706906.0,"current_expense":8119483.33,"capital_expense":1901650.9,"budget_balance":1237134.24,"cash_current":13371872.08,"cash_previous":12118850.84,"population_mid_year":350,"expense_per_capita":28631.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5500000.0,"revenue_adjusted":13956337.0,"revenue_actual":14400232.49,"expense_approved":6000000.0,"expense_adjusted":14456337.0,"expense_actual":13564346.11,"tax_revenue":4827173.75,"nontax_revenue":1294856.74,"capital_revenue":76358.0,"transfer_revenue":8201844.0,"current_expense":13400976.11,"capital_expense":163370.0,"budget_balance":835886.38,"cash_current":14102370.46,"cash_previous":13371872.08,"population_mid_year":349,"expense_per_capita":38866.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5500000.0,"revenue_adjusted":6527594.28,"revenue_actual":7121883.94,"expense_approved":5500000.0,"expense_adjusted":6527594.28,"expense_actual":4719022.19,"tax_revenue":5028850.0,"nontax_revenue":1245069.36,"capital_revenue":4974.0,"transfer_revenue":842990.58,"current_expense":3980869.24,"capital_expense":738152.95,"budget_balance":2402861.75,"cash_current":16505232.21,"cash_previous":14102370.46,"population_mid_year":347,"expense_per_capita":13599.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5400000.0,"revenue_adjusted":6641906.3,"revenue_actual":7610736.24,"expense_approved":8400000.0,"expense_adjusted":9641906.3,"expense_actual":5023428.73,"tax_revenue":5175793.38,"nontax_revenue":1419345.86,"capital_revenue":78750.0,"transfer_revenue":936847.0,"current_expense":4610935.07,"capital_expense":412493.66,"budget_balance":2587307.51,"cash_current":19111493.32,"cash_previous":16505232.21,"population_mid_year":334,"expense_per_capita":15040.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6700000.0,"revenue_adjusted":8346100.0,"revenue_actual":8933663.29,"expense_approved":8000000.0,"expense_adjusted":9646100.0,"expense_actual":8038976.03,"tax_revenue":5582548.86,"nontax_revenue":1566435.93,"capital_revenue":72070.0,"transfer_revenue":1712608.5,"current_expense":6852687.95,"capital_expense":1186288.08,"budget_balance":894687.26,"cash_current":19997598.36,"cash_previous":19111493.32,"population_mid_year":317,"expense_per_capita":25359.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6500000.0,"revenue_adjusted":9130372.5,"revenue_actual":10177453.57,"expense_approved":15500000.0,"expense_adjusted":18130372.5,"expense_actual":12561212.96,"tax_revenue":6058416.72,"nontax_revenue":2263095.35,"capital_revenue":67150.0,"transfer_revenue":1788791.5,"current_expense":7422432.71,"capital_expense":5138780.25,"budget_balance":-2383759.39,"cash_current":17603467.59,"cash_previous":19997598.36,"population_mid_year":307,"expense_per_capita":40916.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7900000.0,"revenue_adjusted":9731322.1,"revenue_actual":11585108.77,"expense_approved":12900000.0,"expense_adjusted":14731322.1,"expense_actual":11430402.87,"tax_revenue":6925388.18,"nontax_revenue":1487379.98,"capital_revenue":2356410.71,"transfer_revenue":815929.9,"current_expense":6686621.72,"capital_expense":4743781.15,"budget_balance":154705.9,"cash_current":17758173.49,"cash_previous":17603467.59,"population_mid_year":304,"expense_per_capita":37600.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7900000.0,"revenue_adjusted":11629490.8,"revenue_actual":12729114.04,"expense_approved":8900000.0,"expense_adjusted":11629490.8,"expense_actual":10623249.01,"tax_revenue":7649459.15,"nontax_revenue":2404816.55,"capital_revenue":286579.0,"transfer_revenue":2388259.34,"current_expense":10623249.01,"capital_expense":0.0,"budget_balance":2105865.03,"cash_current":19864038.52,"cash_previous":17758173.49,"population_mid_year":318,"expense_per_capita":33406.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8600000.0,"revenue_adjusted":10521340.22,"revenue_actual":10209774.19,"expense_approved":15400000.0,"expense_adjusted":17321340.22,"expense_actual":16359304.84,"tax_revenue":7129710.1,"nontax_revenue":1305035.09,"capital_revenue":370470.0,"transfer_revenue":1404559.0,"current_expense":15753676.24,"capital_expense":605628.6,"budget_balance":-6149530.65,"cash_current":13714507.87,"cash_previous":19864038.52,"population_mid_year":322,"expense_per_capita":50805.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8000000.0,"revenue_adjusted":9776328.3,"revenue_actual":10428952.3,"expense_approved":8000000.0,"expense_adjusted":9776328.3,"expense_actual":8297597.22,"tax_revenue":7649874.24,"nontax_revenue":1448795.68,"capital_revenue":4400.0,"transfer_revenue":1325882.38,"current_expense":8093701.74,"capital_expense":203895.48,"budget_balance":2131355.08,"cash_current":15845862.95,"cash_previous":13714507.87,"population_mid_year":312,"expense_per_capita":26594.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8300000.0,"revenue_adjusted":11818124.81,"revenue_actual":12796614.29,"expense_approved":8300000.0,"expense_adjusted":11818124.81,"expense_actual":10662540.27,"tax_revenue":8573461.98,"nontax_revenue":2650194.12,"capital_revenue":592400.0,"transfer_revenue":980558.19,"current_expense":10549072.56,"capital_expense":113467.71,"budget_balance":2134074.02,"cash_current":17979936.97,"cash_previous":15845862.95,"population_mid_year":322,"expense_per_capita":33113.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9000000.0,"revenue_adjusted":10356440.0,"revenue_actual":12998580.7,"expense_approved":9000000.0,"expense_adjusted":11686440.0,"expense_actual":9620245.48,"tax_revenue":10218091.14,"nontax_revenue":2012648.56,"capital_revenue":2014.0,"transfer_revenue":765827.0,"current_expense":8891159.5,"capital_expense":729085.98,"budget_balance":3378335.22,"cash_current":21358272.19,"cash_previous":17979936.97,"population_mid_year":335,"expense_per_capita":28717.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10000000.0,"revenue_adjusted":12996640.75,"revenue_actual":15720939.21,"expense_approved":10000000.0,"expense_adjusted":11706546.75,"expense_actual":9664973.53,"tax_revenue":10428347.89,"nontax_revenue":2912797.32,"capital_revenue":49300.0,"transfer_revenue":2330494.0,"current_expense":9344615.91,"capital_expense":320357.62,"budget_balance":6055965.68,"cash_current":27414237.87,"cash_previous":21358272.19,"population_mid_year":329,"expense_per_capita":29376.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10700000.0,"revenue_adjusted":12567740.0,"revenue_actual":14852968.89,"expense_approved":14200000.0,"expense_adjusted":16067740.0,"expense_actual":13386346.0,"tax_revenue":11079038.69,"nontax_revenue":2639570.2,"capital_revenue":67450.0,"transfer_revenue":1066910.0,"current_expense":11538697.62,"capital_expense":1847648.38,"budget_balance":1466622.89,"cash_current":28880860.76,"cash_previous":27414237.87,"population_mid_year":323,"expense_per_capita":41443.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}