{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00260622","national_id":"00260622","name":"Kamenický Šenov","currency_code":"CZK","history_path":"/data/municipal-history/00260622.json"},"series":[{"year":2010,"revenue_approved":42569760.0,"revenue_adjusted":49864360.0,"revenue_actual":50237770.0,"expense_approved":40370750.0,"expense_adjusted":44922330.0,"expense_actual":39710250.0,"tax_revenue":31623870.0,"nontax_revenue":7059320.0,"capital_revenue":4053680.0,"transfer_revenue":7500900.0,"current_expense":38438490.0,"capital_expense":1271760.0,"budget_balance":10527520.0,"cash_current":5677230.0,"cash_previous":997240.0,"population_mid_year":4005,"expense_per_capita":9915.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":40946460.0,"revenue_adjusted":45308536.87,"revenue_actual":45805731.63,"expense_approved":43589050.0,"expense_adjusted":47951126.87,"expense_actual":40685657.88,"tax_revenue":31445716.42,"nontax_revenue":7580090.96,"capital_revenue":1973391.0,"transfer_revenue":4806533.25,"current_expense":40195345.88,"capital_expense":490312.0,"budget_balance":5120073.75,"cash_current":7695359.91,"cash_previous":5677230.38,"population_mid_year":4054,"expense_per_capita":10035.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":40997480.0,"revenue_adjusted":44821172.83,"revenue_actual":44731364.82,"expense_approved":42672890.0,"expense_adjusted":48046362.83,"expense_actual":44161697.96,"tax_revenue":32034658.81,"nontax_revenue":6874316.83,"capital_revenue":1981627.85,"transfer_revenue":3840761.33,"current_expense":43681031.96,"capital_expense":480666.0,"budget_balance":569666.86,"cash_current":6178082.11,"cash_previous":7695359.91,"population_mid_year":4038,"expense_per_capita":10936.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":47373400.0,"revenue_adjusted":52877561.64,"revenue_actual":54698099.4,"expense_approved":48698600.0,"expense_adjusted":56002761.64,"expense_actual":49515314.57,"tax_revenue":41437076.12,"nontax_revenue":6953401.56,"capital_revenue":1232650.0,"transfer_revenue":5074971.72,"current_expense":45720879.61,"capital_expense":3794434.96,"budget_balance":5182784.83,"cash_current":9203727.71,"cash_previous":6178082.11,"population_mid_year":4026,"expense_per_capita":12298.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":50398100.0,"revenue_adjusted":61324160.97,"revenue_actual":64557129.18,"expense_approved":55113550.0,"expense_adjusted":67239610.97,"expense_actual":59685712.65,"tax_revenue":45267866.11,"nontax_revenue":7305724.69,"capital_revenue":1374851.0,"transfer_revenue":10608687.38,"current_expense":49455469.34,"capital_expense":10230243.31,"budget_balance":4871416.53,"cash_current":12338223.62,"cash_previous":9203727.71,"population_mid_year":4046,"expense_per_capita":14751.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":54580464.0,"revenue_adjusted":66294616.95,"revenue_actual":66817685.36,"expense_approved":60389541.0,"expense_adjusted":73303693.95,"expense_actual":60101192.53,"tax_revenue":46568725.87,"nontax_revenue":7272937.1,"capital_revenue":641524.0,"transfer_revenue":12334498.39,"current_expense":51939899.11,"capital_expense":8161293.42,"budget_balance":6716492.83,"cash_current":16905365.61,"cash_previous":12338223.62,"population_mid_year":4012,"expense_per_capita":14980.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":55839200.0,"revenue_adjusted":62077646.1,"revenue_actual":65274274.04,"expense_approved":63151030.0,"expense_adjusted":72889476.1,"expense_actual":61028848.92,"tax_revenue":50296074.47,"nontax_revenue":7199976.3,"capital_revenue":757437.0,"transfer_revenue":7020786.27,"current_expense":57343947.01,"capital_expense":3684901.91,"budget_balance":4245425.12,"cash_current":18760281.52,"cash_previous":16905365.61,"population_mid_year":3980,"expense_per_capita":15333.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":58409600.0,"revenue_adjusted":78095675.23,"revenue_actual":73003877.63,"expense_approved":69268891.0,"expense_adjusted":91019966.23,"expense_actual":75986947.77,"tax_revenue":54396956.55,"nontax_revenue":7702281.05,"capital_revenue":730608.44,"transfer_revenue":10174031.59,"current_expense":65090988.55,"capital_expense":10895959.22,"budget_balance":-2983070.14,"cash_current":13873503.91,"cash_previous":18760281.52,"population_mid_year":3927,"expense_per_capita":19349.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":76767548.0,"revenue_adjusted":94639162.58,"revenue_actual":94937331.62,"expense_approved":82357548.0,"expense_adjusted":103087762.58,"expense_actual":95741261.21,"tax_revenue":58389622.22,"nontax_revenue":7122240.25,"capital_revenue":1519751.0,"transfer_revenue":27905718.15,"current_expense":70174212.58,"capital_expense":25567048.63,"budget_balance":-803929.59,"cash_current":10244256.35,"cash_previous":13873503.91,"population_mid_year":3910,"expense_per_capita":24486.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":69551495.0,"revenue_adjusted":80184934.46,"revenue_actual":82462458.09,"expense_approved":81775295.0,"expense_adjusted":96314811.75,"expense_actual":91088437.25,"tax_revenue":62067664.16,"nontax_revenue":7605968.07,"capital_revenue":1027902.0,"transfer_revenue":11760923.86,"current_expense":64121260.81,"capital_expense":26967176.44,"budget_balance":-8625979.16,"cash_current":10548411.83,"cash_previous":10244256.35,"population_mid_year":3936,"expense_per_capita":23142.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":68515000.0,"revenue_adjusted":77698335.93,"revenue_actual":83059592.26,"expense_approved":75195000.0,"expense_adjusted":83865486.99,"expense_actual":76286907.32,"tax_revenue":58189196.83,"nontax_revenue":9091064.73,"capital_revenue":2827984.0,"transfer_revenue":12951346.7,"current_expense":66145266.06,"capital_expense":10141641.26,"budget_balance":6772684.94,"cash_current":22248508.29,"cash_previous":10548411.83,"population_mid_year":3918,"expense_per_capita":19470.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":64825000.0,"revenue_adjusted":72759646.29,"revenue_actual":96167686.22,"expense_approved":73879510.0,"expense_adjusted":81344539.29,"expense_actual":73930058.17,"tax_revenue":65299681.4,"nontax_revenue":9574619.61,"capital_revenue":14275926.0,"transfer_revenue":7017459.21,"current_expense":69397360.54,"capital_expense":4532697.63,"budget_balance":22237628.05,"cash_current":49733808.03,"cash_previous":22248508.29,"population_mid_year":3925,"expense_per_capita":18835.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":69033000.0,"revenue_adjusted":88379976.94,"revenue_actual":102807852.46,"expense_approved":89199450.0,"expense_adjusted":120164205.94,"expense_actual":105755480.13,"tax_revenue":78073243.71,"nontax_revenue":8717003.14,"capital_revenue":4611315.0,"transfer_revenue":11406290.61,"current_expense":79667784.72,"capital_expense":26087695.41,"budget_balance":-2947627.67,"cash_current":42558672.25,"cash_previous":49733808.03,"population_mid_year":3928,"expense_per_capita":26923.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":73315700.0,"revenue_adjusted":94970299.88,"revenue_actual":109559387.71,"expense_approved":86589982.32,"expense_adjusted":118974582.2,"expense_actual":108367032.55,"tax_revenue":84267579.93,"nontax_revenue":10852361.78,"capital_revenue":1606134.0,"transfer_revenue":12833312.0,"current_expense":93790727.65,"capital_expense":14576304.9,"budget_balance":1192355.16,"cash_current":39545565.81,"cash_previous":42558672.25,"population_mid_year":3842,"expense_per_capita":28205.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":97930000.0,"revenue_adjusted":134583178.75,"revenue_actual":132517465.26,"expense_approved":117691391.02,"expense_adjusted":154344569.77,"expense_actual":138835347.66,"tax_revenue":83827326.59,"nontax_revenue":13829296.59,"capital_revenue":2927784.0,"transfer_revenue":31933058.08,"current_expense":100118149.26,"capital_expense":38717198.4,"budget_balance":-6317882.4,"cash_current":29833538.86,"cash_previous":39545565.81,"population_mid_year":3818,"expense_per_capita":36363.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":98412700.0,"revenue_adjusted":131839961.24,"revenue_actual":133301703.38,"expense_approved":114001194.21,"expense_adjusted":147428455.45,"expense_actual":135408792.8,"tax_revenue":88906974.71,"nontax_revenue":13101145.15,"capital_revenue":8030293.4,"transfer_revenue":23263290.12,"current_expense":108727673.29,"capital_expense":26681119.51,"budget_balance":-2107089.42,"cash_current":23569337.65,"cash_previous":29833538.86,"population_mid_year":3792,"expense_per_capita":35709.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}