{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00260444","national_id":"00260444","name":"Doksy","currency_code":"CZK","history_path":"/data/municipal-history/00260444.json"},"series":[{"year":2010,"revenue_approved":76705300.0,"revenue_adjusted":94225100.0,"revenue_actual":96324510.0,"expense_approved":75836300.0,"expense_adjusted":88361160.0,"expense_actual":87846960.0,"tax_revenue":54372960.0,"nontax_revenue":13533840.0,"capital_revenue":2066940.0,"transfer_revenue":26350770.0,"current_expense":65579050.0,"capital_expense":22267910.0,"budget_balance":8477550.0,"cash_current":36774590.0,"cash_previous":28710180.0,"population_mid_year":5146,"expense_per_capita":17070.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":78488200.0,"revenue_adjusted":91324824.5,"revenue_actual":90714648.64,"expense_approved":97579200.0,"expense_adjusted":108914037.5,"expense_actual":106788379.36,"tax_revenue":56741464.52,"nontax_revenue":12351833.62,"capital_revenue":2624757.0,"transfer_revenue":18996593.5,"current_expense":69536659.2,"capital_expense":37251720.16,"budget_balance":-16073730.72,"cash_current":29421233.31,"cash_previous":36774588.9,"population_mid_year":5144,"expense_per_capita":20759.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":77160000.0,"revenue_adjusted":101177523.86,"revenue_actual":108150947.66,"expense_approved":77740000.0,"expense_adjusted":86794680.6,"expense_actual":82715164.12,"tax_revenue":56646330.0,"nontax_revenue":15728326.8,"capital_revenue":12064560.0,"transfer_revenue":23711730.86,"current_expense":62156612.05,"capital_expense":20558552.07,"budget_balance":25435783.54,"cash_current":40210280.55,"cash_previous":31033303.36,"population_mid_year":5171,"expense_per_capita":15995.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":83800000.0,"revenue_adjusted":88808375.86,"revenue_actual":95701404.81,"expense_approved":102269500.0,"expense_adjusted":86806348.26,"expense_actual":84888324.67,"tax_revenue":71969088.2,"nontax_revenue":13220711.75,"capital_revenue":5185332.0,"transfer_revenue":5326272.86,"current_expense":66683022.23,"capital_expense":18205302.44,"budget_balance":10813080.14,"cash_current":48785599.44,"cash_previous":40210280.55,"population_mid_year":5179,"expense_per_capita":16390.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":89858100.0,"revenue_adjusted":112514778.82,"revenue_actual":122519260.71,"expense_approved":92082100.0,"expense_adjusted":123421955.0,"expense_actual":120933543.05,"tax_revenue":78459250.7,"nontax_revenue":13705881.19,"capital_revenue":8304643.0,"transfer_revenue":22049485.82,"current_expense":72343924.24,"capital_expense":48589618.81,"budget_balance":1585717.66,"cash_current":61398665.94,"cash_previous":48785599.44,"population_mid_year":5207,"expense_per_capita":23225.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":105938003.0,"revenue_adjusted":108447653.2,"revenue_actual":118602932.69,"expense_approved":106088000.0,"expense_adjusted":116538169.64,"expense_actual":113591493.65,"tax_revenue":82115867.44,"nontax_revenue":14519219.45,"capital_revenue":4040173.6,"transfer_revenue":17927672.2,"current_expense":81040962.39,"capital_expense":32550531.26,"budget_balance":5011439.04,"cash_current":63596886.23,"cash_previous":61398665.94,"population_mid_year":5186,"expense_per_capita":21903.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":93218800.0,"revenue_adjusted":106029776.5,"revenue_actual":119743217.94,"expense_approved":93378800.0,"expense_adjusted":118079103.2,"expense_actual":117632088.52,"tax_revenue":86420317.05,"nontax_revenue":15536527.49,"capital_revenue":3514197.4,"transfer_revenue":14272176.0,"current_expense":79312890.2,"capital_expense":38319198.32,"budget_balance":2111129.42,"cash_current":69283108.97,"cash_previous":63596886.23,"population_mid_year":5174,"expense_per_capita":22735.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":97518880.0,"revenue_adjusted":116819589.14,"revenue_actual":130639409.5,"expense_approved":112910634.0,"expense_adjusted":137364546.86,"expense_actual":136670659.67,"tax_revenue":92481388.99,"nontax_revenue":13800892.49,"capital_revenue":2086908.88,"transfer_revenue":22270219.14,"current_expense":85923817.74,"capital_expense":50746841.93,"budget_balance":-6031250.17,"cash_current":65861445.71,"cash_previous":69283108.97,"population_mid_year":5189,"expense_per_capita":26338.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":107031700.0,"revenue_adjusted":137378461.08,"revenue_actual":152176502.74,"expense_approved":143541000.0,"expense_adjusted":151681538.01,"expense_actual":151353745.55,"tax_revenue":101373811.93,"nontax_revenue":18642837.59,"capital_revenue":5357904.0,"transfer_revenue":26801949.22,"current_expense":92982785.79,"capital_expense":58370959.76,"budget_balance":822757.19,"cash_current":87635225.93,"cash_previous":65861445.71,"population_mid_year":5191,"expense_per_capita":29156.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":114400000.0,"revenue_adjusted":163824537.83,"revenue_actual":185310248.48,"expense_approved":140160000.0,"expense_adjusted":209443147.92,"expense_actual":209229284.35,"tax_revenue":109677083.14,"nontax_revenue":15779862.89,"capital_revenue":10150583.98,"transfer_revenue":49702718.47,"current_expense":109105346.64,"capital_expense":100123937.71,"budget_balance":-23919035.87,"cash_current":73880884.11,"cash_previous":87635225.93,"population_mid_year":5194,"expense_per_capita":40282.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":118648000.0,"revenue_adjusted":162947935.14,"revenue_actual":189760698.91,"expense_approved":200303940.0,"expense_adjusted":162774374.2,"expense_actual":162279489.94,"tax_revenue":104319678.24,"nontax_revenue":16362088.28,"capital_revenue":20508985.93,"transfer_revenue":48569946.46,"current_expense":109846023.67,"capital_expense":52433466.27,"budget_balance":27481208.97,"cash_current":114839887.34,"cash_previous":73880884.11,"population_mid_year":5180,"expense_per_capita":31328.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":134674000.0,"revenue_adjusted":157133176.66,"revenue_actual":193722846.19,"expense_approved":168932000.0,"expense_adjusted":182994877.16,"expense_actual":182344722.45,"tax_revenue":111178835.62,"nontax_revenue":22435034.17,"capital_revenue":33411681.7,"transfer_revenue":26697294.7,"current_expense":113288881.81,"capital_expense":69055840.64,"budget_balance":11378123.74,"cash_current":123487288.38,"cash_previous":114839887.34,"population_mid_year":5086,"expense_per_capita":35852.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":123912000.0,"revenue_adjusted":190225376.63,"revenue_actual":235058874.33,"expense_approved":192980000.0,"expense_adjusted":204617561.42,"expense_actual":203285671.4,"tax_revenue":135876963.42,"nontax_revenue":19022652.46,"capital_revenue":19172585.98,"transfer_revenue":60986672.47,"current_expense":131745742.46,"capital_expense":71539928.94,"budget_balance":31773202.93,"cash_current":162671148.98,"cash_previous":123487288.38,"population_mid_year":5170,"expense_per_capita":39320.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":139313940.0,"revenue_adjusted":157758590.31,"revenue_actual":196036031.57,"expense_approved":200124000.0,"expense_adjusted":192158654.16,"expense_actual":191528936.67,"tax_revenue":145395491.84,"nontax_revenue":22772474.68,"capital_revenue":3355676.7,"transfer_revenue":24512388.35,"current_expense":136259292.33,"capital_expense":55269644.34,"budget_balance":4507094.9,"cash_current":171775149.92,"cash_previous":162671148.98,"population_mid_year":5143,"expense_per_capita":37240.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":159497400.0,"revenue_adjusted":188389909.14,"revenue_actual":201385879.41,"expense_approved":231247000.0,"expense_adjusted":202849655.83,"expense_actual":200967308.18,"tax_revenue":145401315.54,"nontax_revenue":21023870.11,"capital_revenue":10289074.62,"transfer_revenue":24671619.14,"current_expense":138430988.17,"capital_expense":62536320.01,"budget_balance":418571.23,"cash_current":181927793.82,"cash_previous":171775149.92,"population_mid_year":5121,"expense_per_capita":39243.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":158499000.0,"revenue_adjusted":181844873.74,"revenue_actual":199667094.48,"expense_approved":275158000.0,"expense_adjusted":249699005.85,"expense_actual":248814569.41,"tax_revenue":149348518.46,"nontax_revenue":21332763.33,"capital_revenue":2318408.95,"transfer_revenue":26667403.74,"current_expense":169962175.63,"capital_expense":78852393.78,"budget_balance":-49147474.93,"cash_current":150491940.07,"cash_previous":181927793.82,"population_mid_year":5126,"expense_per_capita":48539.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
